Last close · 16 Oct 2026
Rs 9.16 -0.11%
Quarterly · Q1 FY2022 – Q4 FY2026
Baluchistan Glass Limited (BGL) quarterly income statement
Baluchistan Glass Limited reported revenue of Rs 2.7 mn for Q4 FY2026 (Apr – Jun 2026), down 83.7% on Q4 FY2025. Gross profit came to -Rs 96.8 mn, a gross margin of -3,622.9%. Operating profit was -Rs 100.7 mn (an operating margin of -3,770.0%). Finance cost was Rs 58.9 mn, up 11.1% on Q4 FY2025. The loss attributable to shareholders was Rs 157.9 mn, or Rs -0.25 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.1 | 2.7 | 4.9 | 2.6 | 14.0 | 16.4 | 75.6 | 216.8 | 409.0 | ||||||||||||
| Cost of revenue | (330.1) | (99.5) | (72.9) | (73.3) | (84.5) | (110.0) | (140.0) | (393.1) | (538.5) | ||||||||||||
| Gross profit | (306.1) | (96.8) | (68.0) | (70.7) | (70.5) | (93.6) | (64.4) | (176.3) | (129.5) | ||||||||||||
| Selling, general & administrative expenses | (17.4) | (3.9) | (4.5) | (4.6) | (4.4) | (4.6) | (19.3) | (8.6) | (28.4) | ||||||||||||
| Operating profit | (307.3) | (100.7) | (72.5) | (59.1) | (74.9) | (79.0) | (74.7) | (145.0) | (157.6) | ||||||||||||
| Finance cost | (214.9) | (58.9) | (50.6) | (53.8) | (51.6) | (53.0) | (51.1) | (80.5) | (71.2) | ||||||||||||
| Profit before tax | (522.7) | (159.7) | (123.2) | (113.1) | (126.7) | (132.3) | (126.8) | (228.3) | (233.9) | ||||||||||||
| Taxation | 7.0 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | ||||||||||||
| Profit after tax | (515.6) | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | ||||||||||||
| Profit attributable to shareholders | (515.6) | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) | ||||||||||||
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.82) | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) | ||||||||||||
| EPS – diluted (Rs) Rs | (0.82) | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) | ||||||||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| EBITDA | (99.9) | (48.9) | (20.7) | (7.3) | (23.1) | (20.7) | (16.1) | (78.3) | (102.8) | ||||||||||||
| Depreciation & amortisation | 207.3 | 51.8 | 51.8 | 51.8 | 51.8 | 58.4 | 58.6 | 66.7 | 54.8 | ||||||||||||
| Weighted average shares mn | 629.1 | 629.1 | 639.1 | 618.8 | 624.6 | 634.0 | 378.3 | 260.2 | 260.6 | ||||||||||||
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83.7% | -93.6% | -98.8% | -96.6% | -89.1% | — | +4,076.1% | +6,234.9% | ||||||||||||
| Cost of revenue | -9.6% | -47.9% | -81.4% | -84.3% | -59.3% | +88.7% | +748.6% | +839.2% | ||||||||||||
| Gross profit | — | — | — | — | — | — | — | — | ||||||||||||
| Selling, general & administrative expenses | -14.5% | -76.9% | -46.2% | -84.5% | -57.8% | +338.0% | +65.5% | +881.3% | ||||||||||||
| Operating profit | — | — | — | — | — | — | — | — | ||||||||||||
| Finance cost | +11.1% | -1.0% | -33.3% | -27.5% | -17.0% | +14.5% | +88.7% | +80.5% | ||||||||||||
| Profit before tax | — | — | — | — | — | — | — | — | ||||||||||||
| Taxation | — | — | — | — | — | — | — | -245.2% | ||||||||||||
| Profit after tax | — | — | — | — | — | — | — | — | ||||||||||||
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | ||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — | ||||||||||||
| EPS – diluted (Rs) | — | — | — | — | — | — | — | — | ||||||||||||
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | ||||||||||||
| EBITDA | — | — | — | — | — | — | — | — | ||||||||||||
| Depreciation & amortisation | -11.2% | -11.6% | -22.3% | -5.4% | +46.9% | +101.8% | +154.2% | +72.0% | ||||||||||||
| Weighted average shares | — | — | — | — | — | — | — | — | ||||||||||||
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||||||||
| Cost of revenue | (3,722.9%) | (1,502.3%) | (2,839.3%) | (604.2%) | (671.5%) | (185.2%) | (181.3%) | (131.7%) | ||||||||||||
| Gross profit | (3,622.9%) | (1,402.3%) | (2,739.3%) | (504.2%) | (571.5%) | (85.2%) | (81.3%) | (31.7%) | ||||||||||||
| Selling, general & administrative expenses | (147.6%) | (91.9%) | (178.4%) | (31.6%) | (28.2%) | (25.6%) | (3.9%) | (7.0%) | ||||||||||||
| Operating profit | (3,770.0%) | (1,494.2%) | (2,290.4%) | (535.8%) | (482.4%) | (98.8%) | (66.9%) | (38.5%) | ||||||||||||
| Finance cost | (2,204.2%) | (1,043.3%) | (2,082.1%) | (369.2%) | (323.7%) | (67.6%) | (37.1%) | (17.4%) | ||||||||||||
| Profit before tax | (5,975.4%) | (2,538.7%) | (4,381.6%) | (906.2%) | (807.3%) | (167.7%) | (105.3%) | (57.2%) | ||||||||||||
| Taxation | 65.6% | 36.1% | 67.9% | 12.5% | 11.8% | 2.6% | 0.9% | 0.5% | ||||||||||||
| Profit after tax | (5,909.8%) | (2,502.6%) | (4,313.7%) | (893.7%) | (795.5%) | (165.2%) | (104.4%) | (56.7%) | ||||||||||||
| Profit attributable to shareholders | (5,909.8%) | (2,502.6%) | (4,313.7%) | (893.7%) | (795.5%) | (165.2%) | (104.4%) | (56.7%) | ||||||||||||
| Per share & other | ||||||||||||||||||||
| EBITDA | (1,830.2%) | (425.9%) | (282.9%) | (165.0%) | (126.1%) | (21.2%) | (36.1%) | (25.1%) | ||||||||||||
| Depreciation & amortisation | 1,939.7% | 1,068.3% | 2,007.5% | 370.8% | 356.3% | 77.6% | 30.8% | 13.4% | ||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 81
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 2.7 | 4.9 | 2.6 | 14.0 | 16.4 | 75.6 | 216.8 | 409.0 |
| Sales of Goods & Services - Net - Unclassified | 2.7 | 4.9 | 2.6 | 14.0 | 16.4 | 75.6 | 216.8 | 409.0 |
| Revenue from Business Activities - Total | 2.7 | 4.9 | 2.6 | 14.0 | 16.4 | 75.6 | 216.8 | 409.0 |
| Cost of Operating Revenue | 99.5 | 72.9 | 73.3 | 84.5 | 110.0 | 140.0 | 393.1 | 538.5 |
| Cost of Revenues - Total | 99.5 | 72.9 | 73.3 | 84.5 | 110.0 | 140.0 | 393.1 | 538.5 |
| Selling, General & Administrative Expenses - Total | 3.9 | 4.5 | 4.6 | 4.4 | 4.6 | 19.3 | 8.6 | 28.4 |
| Other Operating Expense/(Income) - Net | (0.0) | 0.0 | (16.2) | — | (19.2) | (9.0) | (39.8) | (0.3) |
| Other Operating Income - Total | 0.0 | 0.0 | 16.2 | — | 19.5 | 9.0 | — | 0.3 |
| Gross Profit - Industrials/Property - Total | (96.8) | (68.0) | (70.7) | (70.5) | (93.6) | (64.4) | (176.3) | (129.5) |
| Operating Expenses - Total | 103.4 | 77.4 | 61.7 | 88.9 | 95.4 | 150.3 | 361.8 | 566.7 |
| Operating Profit before Non-Recurring Income/(Expense) | (100.7) | (72.5) | (59.1) | (74.9) | (79.0) | (74.7) | (145.0) | (157.6) |
| Financing Income/(Expense) - Net - Total | (58.9) | (50.6) | (53.8) | (51.6) | (53.0) | (51.1) | (80.5) | (71.2) |
| Interest Expense - Net of (Interest Income) | 58.9 | 50.6 | 53.8 | 51.6 | 53.0 | 51.1 | 80.5 | 71.2 |
| Other Operating Expense | — | — | — | — | 0.3 | — | — | 0.0 |
| Interest Expense - Net of Capitalized Interest | 58.9 | 50.6 | 53.8 | 51.6 | 53.0 | 51.1 | 80.5 | 71.2 |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | — | — | — | — | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | (0.0) | (0.1) | (0.2) | (0.2) | (0.2) | (0.9) | (2.7) | (5.1) |
| Normalized Pre-tax Profit | (159.7) | (123.2) | (113.1) | (126.7) | (132.3) | (126.8) | (228.3) | (233.9) |
| Provision for Income Tax Expense- Unclassified | — | — | — | (1.8) | — | — | — | (1.9) |
| Income before Taxes | (159.7) | (123.2) | (113.1) | (126.7) | (132.3) | (126.8) | (228.3) | (233.9) |
| Income Taxes | (1.8) | (1.8) | (1.8) | (1.8) | (1.9) | (1.9) | (1.9) | (1.9) |
| Income Taxes for the Year - Current | — | — | — | — | — | — | — | — |
| Income Taxes - Deferred | (1.8) | (1.8) | (1.8) | — | (1.9) | (1.9) | (1.9) | — |
| Income Taxes - Other (by Type) | — | — | — | — | — | — | — | — |
| Net Income after Tax | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) |
| Income before Discontinued Operations & Extraordinary Items | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) |
| Net Income before Minority Interest | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) |
| Net Income after Minority Interest | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) |
| Income Available to Common Shares | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) |
| Income available to Common excluding Extraordinary Items | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) |
| Shares used to calculate Basic EPS - Total mn | 629.1 | 639.1 | 618.8 | 624.6 | 634.0 | 378.3 | 260.2 | 260.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 629.1 | 639.1 | 618.8 | 624.6 | 634.0 | 378.3 | 260.2 | 260.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) |
| Diluted Income available to Common excluding Extraordinary Items | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) |
| Shares used to calculate Diluted EPS - Total mn | 629.1 | 639.1 | 618.8 | 624.6 | 634.0 | 378.3 | 260.2 | 260.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 629.1 | 639.1 | 618.8 | 624.6 | 634.0 | 378.3 | 260.2 | 260.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.25) | (0.19) | (0.18) | (0.20) | (0.21) | (0.33) | (0.87) | (0.89) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (100.7) | (72.5) | (59.1) | (74.9) | (79.0) | (74.7) | (145.0) | (157.6) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (48.9) | (20.7) | (7.3) | (23.1) | (20.7) | (16.1) | (78.3) | (102.8) |
| Depreciation, Depletion & Amortization - Total | 51.8 | 51.8 | 51.8 | 51.8 | 58.4 | 58.6 | 66.7 | 54.8 |
| Depreciation - Total | 51.8 | 51.8 | 51.8 | 51.8 | 58.4 | 58.6 | 66.7 | 54.8 |
| Normalized after Tax Profit | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) |
| Normalized Net Income from Continuing Operations | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) |
| Normalized Net Income - Bottom Line | (157.9) | (121.4) | (111.4) | (124.9) | (130.3) | (124.8) | (226.3) | (232.0) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (100.8) | (72.6) | (59.4) | (75.1) | (79.2) | (75.6) | (147.7) | (162.7) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (48.9) | (20.7) | (7.5) | (23.2) | (20.9) | (17.0) | (81.0) | (107.9) |
| Interest Expense | 58.9 | 50.6 | 53.8 | 51.6 | 53.0 | 51.1 | 80.5 | 71.2 |
| Operating Expenses | 103.4 | 77.4 | 61.7 | 88.9 | 95.4 | 150.3 | 361.8 | 566.7 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 3.9 | 4.5 | 4.6 | 4.4 | 4.6 | 19.3 | 8.6 | 28.4 |
| Income before Taxes & Provision for Loan Losses | (159.7) | (123.2) | (113.1) | (126.7) | (132.3) | (126.8) | (228.3) | (233.9) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 99.5 | 72.9 | 73.3 | 84.5 | 110.0 | 140.0 | 393.1 | 538.5 |
| Cost of Revenues excluding Depreciation | 99.5 | 72.9 | 73.3 | 84.5 | 110.0 | 140.0 | 393.1 | 538.5 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | — | — | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 51.6 | 25.5 | 9.9 | 37.0 | 37.0 | 91.6 | 295.2 | 511.9 |
| Income Available to Common Shares before Depreciation & Amortization | (106.1) | (69.6) | (59.5) | (73.1) | (72.0) | (66.2) | (159.7) | (177.1) |
| Fixed Charges | 58.9 | 50.6 | 53.8 | 51.6 | 53.0 | 51.1 | 80.5 | 71.2 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.