Skip to content
Smart Money
Create free account Log in

Food & Personal Care Products

CLOV Clover Pakistan Limited

Latest results: FY2025 · Jun 2025 Q4 FY2026 · Apr – Jun 2026

Watch CLOV · free results alerts

Last close · 16 Oct 2026

Rs 5.79 -0.17%

Quarterly · Q1 FY2022 – Q4 FY2026

Clover Pakistan Limited (CLOV) quarterly income statement

Clover Pakistan Limited reported revenue of Rs 3.4 bn for Q4 FY2026 (Apr – Jun 2026), up 230.0% on Q4 FY2025. Gross profit came to Rs 201.9 mn, a gross margin of 5.9%. Operating profit was Rs 179.0 mn (an operating margin of 5.2%). Finance cost was Rs 10.2 mn, up 4,298.7% on Q4 FY2025. Tax of -Rs 13.2 mn took -12.3% of pre-tax profit. Profit attributable to shareholders was Rs 120.3 mn, up 192.4% on Q4 FY2025.

CLOV income statement (quarterly) (Rs mn)
Rs mn TTM to Jun 2026 Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue 7,762.0 3,449.4 1,632.7 1,288.6 1,391.3 1,045.3 559.9 1,247.3 825.4
Cost of revenue (7,254.1) (3,247.5) (1,495.0) (1,172.8) (1,338.8) (1,004.0) (507.2) (1,028.4) (723.3)
Gross profit 507.9 201.9 137.7 115.8 52.5 41.2 52.7 218.9 102.2
Selling, general & administrative expenses (70.3) 5.0 (31.1) (25.4) (18.9) (92.1) (9.7) (105.6) (4.2)
Operating profit 409.7 179.0 106.7 90.4 33.5 28.0 42.9 113.3 98.0
Finance cost — (10.2) (0.4) (0.7) — (0.2) (0.2) (0.1) —
Profit before tax 281.2 107.1 88.4 71.9 13.9 (24.0) 40.5 99.6 98.0
Taxation 35.5 13.2 5.4 1.7 15.3 65.1 (0.1) (23.4) (10.3)
Profit after tax 316.8 120.3 93.8 73.6 29.2 41.1 40.5 76.3 87.7
Profit attributable to shareholders — — 93.8 73.6 29.2 41.1 40.5 76.3 87.7
Per share & other
EPS – basic (Rs) Rs — — 0.21 0.16 0.07 0.09 0.09 0.17 0.20
EPS – diluted (Rs) Rs — — 0.21 0.16 0.07 0.09 0.09 0.17 0.20
Dividend per share (Rs) Rs — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA — — 116.8 98.5 34.6 28.5 43.6 114.1 98.6
Depreciation & amortisation — — 10.2 8.1 1.1 0.5 0.7 0.8 0.6
Weighted average shares mn — — 447.5 447.6 447.0 447.6 447.7 447.7 447.7
CLOV income statement — year-on-year change (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue +230.0% +191.6% +3.3% +68.6% +202.6% -61.5% +18,613.8% +12,544.6%
Cost of revenue +223.4% +194.7% +14.0% +85.1% +352.3% -62.1% +45,565.1% +25,179.8%
Gross profit +389.8% +161.5% -47.1% -48.7% -66.6% -54.9% +4,860.2% +2,686.7%
Selling, general & administrative expenses -105.4% +219.2% -76.0% +352.3% +178.4% +178.2% +805.1% -35.1%
Operating profit +539.6% +148.4% -20.2% -65.8% -69.0% -62.1% — —
Finance cost +4,298.7% +176.2% +621.1% — +4,540.0% — +4,900.0% —
Profit before tax — +117.9% -27.8% -85.8% -132.4% -65.0% — —
Taxation — -9,587.7% -107.1% -247.8% — -99.8% +16,829.7% —
Profit after tax +192.4% +131.6% -3.5% -66.8% -64.0% -50.5% — —
Profit attributable to shareholders — +131.6% -3.5% -66.8% -64.0% -50.5% — —
Per share & other
EPS – basic (Rs) — +131.7% -3.5% -66.7% -64.0% -50.5% — —
EPS – diluted (Rs) — +131.7% -3.5% -66.7% -64.0% -50.5% — —
Dividend per share (Rs) — — — — — — — —
EBITDA — +168.0% -13.7% -64.9% -68.6% -61.7% — —
Depreciation & amortisation — +1,443.9% +889.5% +66.2% -6.8% -1.2% +9.9% +8.9%
Weighted average shares — — — — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

CLOV income statement — common size (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (94.1%) (91.6%) (91.0%) (96.2%) (96.1%) (90.6%) (82.5%) (87.6%)
Gross profit 5.9% 8.4% 9.0% 3.8% 3.9% 9.4% 17.5% 12.4%
Selling, general & administrative expenses 0.1% (1.9%) (2.0%) (1.4%) (8.8%) (1.7%) (8.5%) (0.5%)
Operating profit 5.2% 6.5% 7.0% 2.4% 2.7% 7.7% 9.1% 11.9%
Finance cost (0.3%) (0.0%) (0.1%) — (0.0%) (0.0%) (0.0%) —
Profit before tax 3.1% 5.4% 5.6% 1.0% (2.3%) 7.2% 8.0% 11.9%
Taxation 0.4% 0.3% 0.1% 1.1% 6.2% (0.0%) (1.9%) (1.2%)
Profit after tax 3.5% 5.7% 5.7% 2.1% 3.9% 7.2% 6.1% 10.6%
Profit attributable to shareholders — 5.7% 5.7% 2.1% 3.9% 7.2% 6.1% 10.6%
Per share & other
EBITDA — 7.2% 7.6% 2.5% 2.7% 7.8% 9.2% 12.0%
Depreciation & amortisation — 0.6% 0.6% 0.1% 0.0% 0.1% 0.1% 0.1%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.

All reported line items 96
CLOV income statement — all reported line items (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue from Goods & Services 3,449.4 1,632.7 1,288.6 1,391.3 1,045.3 559.9 1,247.3 825.4
Sales of Goods & Services - Net - Unclassified 3,449.4 1,632.7 1,288.6 — — — 1,247.3 —
Sales Returns, Allowances & Other Revenue Adjustments — — — — (7.6) 2.7 — —
Revenue Taxes — — — 160.6 120.4 0.3 — 4.5
Gross Revenue from Business Activities - Total — — — 1,551.9 1,158.0 562.9 — 830.0
Revenue from Business Activities - Total 3,449.4 1,632.7 1,288.6 1,391.3 1,045.3 559.9 1,247.3 825.4
Cost of Operating Revenue 3,247.5 1,495.0 1,172.8 1,338.8 1,004.0 507.2 1,028.4 723.3
Cost of Revenues - Total 3,247.5 1,495.0 1,172.8 1,338.8 1,004.0 507.2 1,028.4 723.3
Selling, General & Administrative Expenses - Total (5.0) 31.1 25.4 18.9 92.1 9.7 105.6 4.2
Selling, General & Administrative Expenses - Unclassified — — — — — — — —
Other Operating Expense/(Income) - Net 27.9 — — — (78.9) — — —
Gross Profit - Industrials/Property - Total 201.9 137.7 115.8 52.5 41.2 52.7 218.9 102.2
Operating Expenses - Total 3,270.4 1,526.0 1,198.2 1,357.8 1,017.3 517.0 1,134.0 727.4
Selling, General & Administrative Expenses - Other - Total — — — — — — — —
Operating Profit before Non-Recurring Income/(Expense) 179.0 106.7 90.4 33.5 28.0 42.9 113.3 98.0
Financing Income/(Expense) - Net - Total (10.2) (0.4) (0.7) 0.1 (0.2) (0.2) (0.1) —
Interest Expense - Net of (Interest Income) 10.2 0.4 0.7 (0.1) 0.2 0.2 0.1 —
Other Operating Expense — — — — — — — —
Interest Expense - Net of Capitalized Interest 10.2 0.4 0.7 — 0.2 0.2 0.1 —
Provision for Doubtful Accounts & Write-off — — — — — — — —
Non-Interest Financial Income/(Expense) - Total — — — — — — — —
Other Non-Operating Income/(Expense) - Total (18.2) (17.9) (17.8) (19.7) (51.8) (2.2) (13.6) —
Foreign Exchange Gain/(Loss) - Non-Business — — — — — — — —
Normalized Pre-tax Profit — 88.4 71.9 13.9 (24.0) 40.5 99.6 98.0
Non-Recurring Income/Expense - Total — — — — — — — —
Impairment - Tangible & Intangible Fixed Assets — — — — — — — —
Interest Income - Non-Bank — — — 0.1 — — — —
Provision for Income Tax Expense- Unclassified (13.2) (5.4) (1.7) (15.3) (65.1) 0.1 23.4 10.3
Income before Taxes 107.1 88.4 71.9 13.9 (24.0) 40.5 99.6 98.0
Income Taxes (13.2) (5.4) (1.7) (15.3) (65.1) 0.1 23.4 10.3
Impairment - Goodwill — — — — — — — —
Net Income after Tax 120.3 93.8 73.6 29.2 41.1 40.5 76.3 87.7
After-Tax Adjustments - Other - Income/(Expense) - Total (1.0) — — — — — — —
Income before Discontinued Operations & Extraordinary Items 119.3 93.8 73.6 29.2 41.1 40.5 76.3 87.7
Net Income before Minority Interest — 93.8 73.6 29.2 41.1 40.5 76.3 87.7
Net Income after Minority Interest — 93.8 73.6 29.2 41.1 40.5 76.3 87.7
Income Available to Common Shares 119.3 93.8 73.6 29.2 41.1 40.5 76.3 87.7
Earnings Adjustments to Net Income - Other Expense/(Income) — — — — — — — —
DPS - Common - Gross - Issue - By Period End Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 119.3 93.8 73.6 29.2 41.1 40.5 76.3 87.7
Income available to Common excluding Extraordinary Items 119.3 93.8 73.6 29.2 41.1 40.5 76.3 87.7
Shares used to calculate Basic EPS - Total mn — 447.5 447.6 447.0 447.6 447.7 447.7 447.7
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs — 0.21 0.16 0.07 0.09 0.09 0.17 0.20
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs — 0.21 0.16 0.07 0.09 0.09 0.17 0.20
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs — 0.21 0.16 0.07 0.09 0.09 0.17 0.20
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific — 93.8 73.6 29.2 41.1 40.5 76.3 87.7
Earnings Allocation Factor - Basic - Issue Specific — 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn — 447.5 447.6 447.0 447.6 447.7 447.7 447.7
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs — 0.21 0.16 0.07 0.09 0.09 0.17 0.20
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs — 0.21 0.16 0.07 0.09 0.09 0.17 0.20
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs — 0.21 0.16 0.07 0.09 0.09 0.17 0.20
EPS - Basic from Discontinued Operations & Extraordinary Items Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 119.3 93.8 73.6 29.2 41.1 40.5 76.3 87.7
Diluted Income available to Common excluding Extraordinary Items 119.3 93.8 73.6 29.2 41.1 40.5 76.3 87.7
Shares used to calculate Diluted EPS - Total mn — 447.5 447.6 447.0 447.6 447.7 447.7 447.7
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs — 0.21 0.16 0.07 0.09 0.09 0.17 0.20
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs — 0.21 0.16 0.07 0.09 0.09 0.17 0.20
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs — 0.21 0.16 0.07 0.09 0.09 0.17 0.20
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific — 93.8 73.6 29.2 41.1 40.5 76.3 87.7
Earnings Allocation Factor - Diluted - Issue Specific — 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn — 447.5 447.6 447.0 447.6 447.7 447.7 447.7
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs — 0.21 0.16 0.07 0.09 0.09 0.17 0.20
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs — 0.21 0.16 0.07 0.09 0.09 0.17 0.20
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs — 0.21 0.16 0.07 0.09 0.09 0.17 0.20
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) 179.0 106.7 90.4 33.5 28.0 42.9 113.3 98.0
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) — 116.8 98.5 34.6 28.5 43.6 114.1 98.6
Depreciation & Amortization - Supplemental — 10.2 8.1 1.1 — — 0.8 0.6
Depreciation Expense - Total - Supplemental — 10.2 8.1 1.1 — — 0.8 0.6
Amortization - Total - Supplemental — — — — — — — —
Intangible Amortization - Other - Supplemental — — — — — — — —
Amortization of Computer Software - Supplemental — — — — — — — —
Depreciation, Depletion & Amortization - Total — 10.2 8.1 1.1 0.5 0.7 0.8 0.6
Depreciation - Total — 10.2 8.1 1.1 0.5 0.7 0.8 0.6
Amortization of Intangible Assets excluding Goodwill - Total — — — — — — — —
Normalized after Tax Profit 120.3 93.8 73.6 29.2 41.1 40.5 76.3 87.7
Normalized Net Income from Continuing Operations 119.3 93.8 73.6 29.2 41.1 40.5 76.3 87.7
Normalized Net Income - Bottom Line 119.3 93.8 73.6 29.2 41.1 40.5 76.3 87.7
Earnings before Interest & Taxes (EBIT) - Normalized — 88.8 72.6 13.8 (23.8) 40.7 99.7 98.0
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized — 99.0 80.7 14.9 (23.3) 41.4 100.5 98.6
Interest Expense 10.2 0.4 0.7 — 0.2 0.2 0.1 —
Operating Expenses 3,270.4 1,526.0 1,198.2 1,357.8 1,017.3 517.0 1,134.0 727.4
Selling, General & Administrative Expenses excluding Research & Development Expenses (5.0) 31.1 25.4 18.9 92.1 9.7 105.6 4.2
Income before Taxes & Provision for Loan Losses 107.1 88.4 71.9 13.9 (24.0) 40.5 99.6 98.0
Cost of Revenue including Operation & Maintenance (Utility) - Total 3,247.5 1,495.0 1,172.8 1,338.8 1,004.0 507.2 1,028.4 723.3
Cost of Revenues excluding Depreciation — 1,495.0 1,172.8 1,338.8 1,004.0 507.2 1,028.4 723.3
DPS - Common - Gross - Issue - By Payable Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income — 94.2 74.3 29.2 — 40.6 76.3 87.7
Operating Expenses excluding Non-Cash Charges - Total — 1,515.9 1,190.1 1,356.7 1,016.8 516.3 1,133.1 726.8
Income Available to Common Shares before Depreciation & Amortization — 103.9 81.7 30.2 41.6 41.2 77.1 88.3
Fixed Charges 10.2 0.4 0.7 — 0.2 0.2 0.1 —
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.