Last close · 16 Oct 2026
Rs 10.02 -6.09%
Annual · FY2016 – FY2026
Dadabhoy Cement Industries Limited (DBCI) income statement
The loss attributable to shareholders was Rs 32.5 mn, or Rs -0.33 per share.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | ||||||
| Cost of revenue | — | — | — | — | — | ||||||
| Gross profit | — | — | — | — | — | ||||||
| Selling, general & administrative expenses | (31.0) | (25.2) | (17.7) | (12.9) | (12.3) | ||||||
| Operating profit | — | (25.2) | (17.7) | (12.9) | (12.3) | ||||||
| Profit before tax | (25.3) | (11.9) | 5.2 | 4.5 | (3.1) | ||||||
| Taxation | (7.2) | (0.6) | (0.3) | (0.9) | (0.1) | ||||||
| Profit after tax | (32.5) | (12.5) | 4.9 | 3.6 | (3.3) | ||||||
| Profit attributable to shareholders | — | (12.5) | 4.9 | 3.6 | (3.3) | ||||||
| Per share & other | |||||||||||
| EPS – basic (Rs) Rs | (0.33) | (0.13) | 0.05 | 0.04 | (0.03) | ||||||
| EPS – diluted (Rs) Rs | — | (0.13) | 0.05 | 0.04 | (0.03) | ||||||
| Dividend per share (Rs) Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| EBITDA | (29.9) | (24.0) | (16.6) | (11.6) | (11.0) | ||||||
| Depreciation & amortisation | 1.2 | 1.2 | 1.1 | 1.3 | 1.3 | ||||||
| Weighted average shares mn | — | 98.2 | 98.2 | 98.2 | 98.2 | ||||||
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | ||||||
| Cost of revenue | — | — | — | — | — | ||||||
| Gross profit | — | — | — | — | — | ||||||
| Selling, general & administrative expenses | +23.4% | +42.0% | +37.3% | +4.8% | -11.7% | ||||||
| Operating profit | — | — | — | — | — | ||||||
| Profit before tax | — | -330.3% | +14.9% | — | — | ||||||
| Taxation | +1,123.0% | +100.0% | -66.9% | +657.3% | — | ||||||
| Profit after tax | — | -356.2% | +35.0% | — | — | ||||||
| Profit attributable to shareholders | — | -356.2% | +35.0% | — | — | ||||||
| Per share & other | |||||||||||
| EPS – basic (Rs) | — | -356.2% | +35.0% | — | — | ||||||
| EPS – diluted (Rs) | — | -356.2% | +35.0% | — | — | ||||||
| Dividend per share (Rs) | — | — | — | — | — | ||||||
| EBITDA | — | — | — | — | — | ||||||
| Depreciation & amortisation | -0.3% | +8.6% | -15.5% | -5.3% | +1,028.8% | ||||||
| Weighted average shares | — | — | — | — | — | ||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | ||||||
| Cost of revenue | — | — | — | — | — | ||||||
| Gross profit | — | — | — | — | — | ||||||
| Selling, general & administrative expenses | — | — | — | — | — | ||||||
| Operating profit | — | — | — | — | — | ||||||
| Profit before tax | — | — | — | — | — | ||||||
| Taxation | — | — | — | — | — | ||||||
| Profit after tax | — | — | — | — | — | ||||||
| Profit attributable to shareholders | — | — | — | — | — | ||||||
| Per share & other | |||||||||||
| EBITDA | — | — | — | — | — | ||||||
| Depreciation & amortisation | — | — | — | — | — | ||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 82
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | — | — | — | — | — |
| Sales of Goods & Services - Net - Unclassified | — | — | — | — | — |
| Revenue from Business Activities - Total | — | — | — | — | — |
| Cost of Operating Revenue | — | — | — | — | — |
| Cost of Revenues - Total | — | — | — | — | — |
| Cost of Revenues - Unclassified | — | — | — | — | — |
| Selling, General & Administrative Expenses - Total | 31.0 | 25.2 | 17.7 | 12.9 | 12.3 |
| Selling, General & Administrative Expenses - Unclassified | — | 24.0 | 16.6 | 11.6 | — |
| Depreciation in Cost of Revenues | — | — | — | — | — |
| Depreciation in Selling, General & Administrative Expenses | — | 1.2 | 1.1 | 1.3 | — |
| Gross Profit - Industrials/Property - Total | — | — | — | — | — |
| Operating Expenses - Total | — | 25.2 | 17.7 | 12.9 | 12.3 |
| Operating Profit before Non-Recurring Income/(Expense) | — | (25.2) | (17.7) | (12.9) | (12.3) |
| Financing Income/(Expense) - Net - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-Interest Financial Income/(Expense) - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-Interest Financial Income/(Expense) - Other - Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | 5.7 | 13.3 | 22.9 | 17.5 | 9.2 |
| Normalized Pre-tax Profit | — | (11.8) | 5.2 | 4.6 | (3.1) |
| Non-Recurring Income/Expense - Total | — | (0.1) | (0.1) | (0.1) | (0.1) |
| Impairment - Financial Investments | — | 0.1 | 0.1 | 0.1 | 0.1 |
| Non-Recurring Income/(Expense) - Other - Total | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | 7.2 | 0.6 | 0.3 | 0.9 | 0.1 |
| Income before Taxes | (25.3) | (11.9) | 5.2 | 4.5 | (3.1) |
| Income Taxes | 7.2 | 0.6 | 0.3 | 0.9 | 0.1 |
| Net Income after Tax | (32.5) | (12.5) | 4.9 | 3.6 | (3.3) |
| Income before Discontinued Operations & Extraordinary Items | — | (12.5) | 4.9 | 3.6 | (3.3) |
| Net Income before Minority Interest | — | (12.5) | 4.9 | 3.6 | (3.3) |
| Net Income after Minority Interest | — | (12.5) | 4.9 | 3.6 | (3.3) |
| Income Available to Common Shares | — | (12.5) | 4.9 | 3.6 | (3.3) |
| DPS - Common - Gross - Issue - By Period End Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | — | (12.5) | 4.9 | 3.6 | (3.3) |
| Income available to Common excluding Extraordinary Items | — | (12.5) | 4.9 | 3.6 | (3.3) |
| Shares used to calculate Basic EPS - Total mn | — | 98.2 | 98.2 | 98.2 | 98.2 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.33) | (0.13) | 0.05 | 0.04 | (0.03) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | — | (0.13) | 0.05 | 0.04 | (0.03) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | — | (0.13) | 0.05 | 0.04 | (0.03) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | (12.5) | 4.9 | 3.6 | (3.3) |
| Earnings Allocation Factor - Basic - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | — | 98.2 | 98.2 | 98.2 | 98.2 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.33) | (0.13) | 0.05 | 0.04 | (0.03) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | (0.13) | 0.05 | 0.04 | (0.03) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | (0.13) | 0.05 | 0.04 | (0.03) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | — | (12.5) | 4.9 | 3.6 | (3.3) |
| Diluted Income available to Common excluding Extraordinary Items | — | (12.5) | 4.9 | 3.6 | (3.3) |
| Shares used to calculate Diluted EPS - Total mn | — | 98.2 | 98.2 | 98.2 | 98.2 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | — | (0.13) | 0.05 | 0.04 | (0.03) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | — | (0.13) | 0.05 | 0.04 | (0.03) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | — | (0.13) | 0.05 | 0.04 | (0.03) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | (12.5) | 4.9 | 3.6 | (3.3) |
| Earnings Allocation Factor - Diluted - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | — | 98.2 | 98.2 | 98.2 | 98.2 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | (0.13) | 0.05 | 0.04 | (0.03) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | (0.13) | 0.05 | 0.04 | (0.03) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | (0.13) | 0.05 | 0.04 | (0.03) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (31.0) | (25.2) | (17.7) | (12.9) | (12.3) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (29.9) | (24.0) | (16.6) | (11.6) | (11.0) |
| Depreciation & Amortization - Supplemental | — | 1.2 | 1.1 | 1.3 | — |
| Depreciation Expense - Total - Supplemental | — | 1.2 | 1.1 | 1.3 | — |
| Depreciation, Depletion & Amortization - Total | 1.2 | 1.2 | 1.1 | 1.3 | 1.3 |
| Depreciation - Total | 1.2 | 1.2 | 1.1 | 1.3 | 1.3 |
| Normalized after Tax Profit | (32.5) | (12.4) | 4.9 | 3.7 | (3.2) |
| Normalized Net Income from Continuing Operations | — | (12.4) | 4.9 | 3.7 | (3.2) |
| Normalized Net Income - Bottom Line | — | (12.4) | 4.9 | 3.7 | (3.2) |
| Earnings before Interest & Taxes (EBIT) - Normalized | — | (11.8) | 5.2 | 4.6 | (3.1) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | — | (10.7) | 6.3 | 5.9 | (1.7) |
| Operating Expenses | — | — | — | — | — |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 31.0 | 25.2 | 17.7 | 12.9 | 12.3 |
| Income before Taxes & Provision for Loan Losses | (25.3) | (11.9) | 5.2 | 4.5 | (3.1) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | — | — | — | — | — |
| Cost of Revenues excluding Depreciation | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Payable Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | 4.9 | 3.6 | — |
| Operating Expenses excluding Non-Cash Charges - Total | — | 24.0 | 16.6 | 11.6 | 11.0 |
| Income Available to Common Shares before Depreciation & Amortization | — | (11.3) | 5.9 | 4.9 | (1.9) |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.