Skip to content
Smart Money
Create free account Log in

Inv. Banks / Inv. Cos. / Securities Cos.

DEL Dawood Equities Limited

Latest results: FY2026 · Jun 2026

Watch DEL · free results alerts

Last close · 16 Oct 2026

Rs 17.06 +0.47%

Annual · FY2007 – FY2026

Dawood Equities Limited (DEL) income statement

Dawood Equities Limited reported revenue of Rs 223.1 mn for FY2026 (Jul 2025 – Jun 2026), up 53.6% on FY2025. Finance cost was Rs 7.6 mn, up 0.0% on FY2025. Tax of Rs 31.3 mn took 27.8% of pre-tax profit. Profit attributable to shareholders was Rs 81.1 mn, up 60.4% on FY2025, or Rs 2.95 per share.

DEL income statement (annual) (Rs mn)
Rs mn FY2026 * Jul 2025 – Jun 2026 FY2025 * Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 223.1 145.2 108.4 40.4 86.9
Operating expenses (93.8) (64.5) (49.6) (47.8) (68.9)
Finance cost (7.6) (7.6) (12.2) (8.0) (2.3)
Profit before tax 112.4 70.6 43.6 (15.6) 15.5
Taxation (31.3) (20.0) (12.9) (8.5) (5.9)
Profit after tax 81.1 50.6 30.6 (24.1) 9.6
Profit attributable to shareholders 81.1 50.6 30.6 (24.1) 9.6
Per share
EPS – basic (Rs) Rs 2.95 1.84 1.11 (0.88) 0.35
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00
DEL income statement — year-on-year change (Rs mn)
Rs mn FY2026 * Jul 2025 – Jun 2026 FY2025 * Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue +53.6% +33.9% +168.4% -53.5% -8.1%
Operating expenses +45.4% +30.1% +3.7% -30.6% +95.9%
Finance cost 0.0% -37.1% +51.6% +248.7% —
Profit before tax +59.3% +62.0% — -200.7% -73.9%
Taxation +56.4% +54.7% +52.9% +43.3% -66.8%
Profit after tax +60.4% +65.1% — -350.7% -76.9%
Profit attributable to shareholders +60.4% +65.1% — -350.7% -76.9%
Per share
EPS – basic (Rs) +60.4% +65.1% — -350.7% -76.9%
Dividend per share (Rs) — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

DEL income statement — common size (Rs mn)
Rs mn FY2026 * Jul 2025 – Jun 2026 FY2025 * Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 100.0% 100.0% 100.0% 100.0% 100.0%
Operating expenses (42.0%) (44.4%) (45.7%) (118.3%) (79.2%)
Finance cost (3.4%) (5.3%) (11.2%) (19.8%) (2.6%)
Profit before tax 50.4% 48.6% 40.2% (38.6%) 17.8%
Taxation (14.0%) (13.8%) (11.9%) (20.9%) (6.8%)
Profit after tax 36.4% 34.8% 28.2% (59.6%) 11.0%
Profit attributable to shareholders 36.4% 34.8% 28.2% (59.6%) 11.0%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 116
DEL income statement — all reported line items (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Interest & Dividend Income - Finance - Total 360.2 232.3 134.2 62.3 115.7
Interest Income - Loans/Deposits — — — — —
Interest & Dividend Income - Investment Securities - Finance 360.2 232.3 134.2 62.3 115.7
Net Commission & Fees Income/Expense - Business Revenue (166.4) (98.5) (46.6) (22.6) (33.4)
Interest & Dividend Income - Investment Securities Available for Sale/Held to Maturity - Finance — — — — —
Fees & Commissions Expense 166.4 98.5 46.6 22.6 33.4
Investments & Loans - Business - Gain/(Loss) 29.3 11.5 20.9 0.7 4.7
Capital Gains/(Losses) - Unrealized - Total 13.5 (1.7) 2.3 1.4 (6.3)
Investment Securities - Business - Gain/(Loss) 15.8 13.2 18.5 (0.7) 11.0
Investments Securities - Available for Sale/Held to Maturity - Realized Gain/(Loss) 15.8 13.2 18.5 (0.7) 11.0
Investment Securities - Business Unclassified - Gain/(Loss) — — — — —
Revenue from Business Activities - Total 223.1 145.2 108.4 40.4 86.9
Selling, General & Administrative Expenses - Total 108.2 72.4 57.4 53.3 71.3
Selling, General & Administrative Expenses - Unclassified 78.1 64.7 51.0 41.8 51.4
Depreciation in Selling, General & Administrative Expenses 4.4 2.9 2.5 2.5 2.3
Amortization of Intangibles in Selling, General & Administrative Expenses 0.1 0.0 — — —
Other Operating Expense/(Income) - Net (14.4) (7.9) (7.8) (5.5) (2.4)
Other Operating Income - Total 16.3 12.8 9.5 6.9 4.3
Operating Expenses - Total 93.8 64.5 49.6 47.8 68.9
Operating Expenses - before Interest Expenses & Provision for Loan Losses - Total 93.8 64.5 49.6 47.8 68.9
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses — — — — —
Selling, General & Administrative Expenses - Other - Total 25.6 4.8 3.9 9.0 17.7
Operating Profit before Non-Recurring Income/(Expense) 129.3 80.7 58.8 (7.4) 18.1
Financing Income/(Expense) - Net - Total (14.0) (7.9) (12.3) (8.2) (2.5)
Interest Expense - Net of (Interest Income) 7.6 7.6 12.2 8.0 2.3
Other Operating Expense 1.9 4.9 1.6 1.4 1.9
Interest Expense - Net of Capitalized Interest 7.6 7.6 12.2 8.0 2.3
Non-Interest Financial Income/(Expense) - Total (6.3) (0.2) (0.1) (0.2) (0.2)
Non-Interest Financial Income/(Expense) - Other - Net (6.3) (0.2) (0.1) (0.2) (0.2)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss 0.0 0.0 — — (0.1)
Other Non-Operating Income/(Expense) - Total (2.9) (2.3) (3.0) 0.0 —
Normalized Pre-tax Profit 112.4 70.6 43.6 (15.6) 15.5
Non-Recurring Income/Expense - Total — — — — —
Impairment - Tangible & Intangible Fixed Assets — — — — —
Impairment - Fixed Assets — — — — —
Interest Expense on Capital Financing - Gross — — — — —
Non-Recurring Income/(Expense) - Other - Total — — — — —
Provision for Income Tax Expense- Unclassified 31.3 — 12.9 — 5.9
Income before Taxes 112.4 70.6 43.6 (15.6) 15.5
Income Taxes 31.3 20.0 12.9 8.5 5.9
Income Taxes for the Year - Current — 20.0 — 3.5 —
Income Taxes - Deferred — — — 5.0 —
Net Income after Tax 81.1 50.6 30.6 (24.1) 9.6
Income before Discontinued Operations & Extraordinary Items 81.1 50.6 30.6 (24.1) 9.6
Net Income before Minority Interest 81.1 50.6 30.6 (24.1) 9.6
Net Income after Minority Interest 81.1 50.6 30.6 (24.1) 9.6
Income Available to Common Shares 81.1 50.6 30.6 (24.1) 9.6
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 81.1 50.6 30.6 (24.1) 9.6
Income available to Common excluding Extraordinary Items 81.1 50.6 30.6 (24.1) 9.6
Shares used to calculate Basic EPS - Total mn 27.5 27.5 27.5 27.5 27.5
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 2.95 1.84 1.11 (0.88) 0.35
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 2.95 1.84 1.11 (0.88) 0.35
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 2.95 1.84 1.11 (0.88) 0.35
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 81.1 50.6 30.6 (24.1) 9.6
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 27.5 27.5 27.5 27.5 27.5
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 2.95 1.84 1.11 (0.88) 0.35
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 2.95 1.84 1.11 (0.88) 0.35
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 2.95 1.84 1.11 (0.88) 0.35
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
Dilution Adjustment — — — — —
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 81.1 50.6 30.6 (24.1) 9.6
Diluted Income available to Common excluding Extraordinary Items 81.1 50.6 30.6 (24.1) 9.6
Shares used to calculate Diluted EPS - Total mn 27.5 27.5 27.5 27.5 27.5
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 2.95 1.84 1.11 (0.88) 0.35
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 2.95 1.84 1.11 (0.88) 0.35
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 2.95 1.84 1.11 (0.88) 0.35
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 81.1 50.6 30.6 (24.1) 9.6
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 27.5 27.5 27.5 27.5 27.5
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 2.95 1.84 1.11 (0.88) 0.35
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 2.95 1.84 1.11 (0.88) 0.35
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 2.95 1.84 1.11 (0.88) 0.35
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) 129.3 80.7 58.8 (7.4) 18.1
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 133.8 83.7 61.4 (4.9) 20.3
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments — — — — —
Depreciation - Investment Property - Supplemental 0.4 0.4 0.4 0.4 0.4
Depreciation & Amortization - Supplemental 4.5 3.0 2.5 2.5 2.3
Depreciation Expense - Total - Supplemental 4.4 2.9 2.5 2.5 2.3
Depreciation - Financial Lease Right-of-Use Assets - Supplemental 1.6 0.6 0.6 — 0.6
Amortization - Total - Supplemental 0.1 0.0 — — —
Intangible Amortization - Other - Supplemental 0.1 0.0 — — —
Amortization of Computer Software - Supplemental 0.1 0.0 — — —
Depreciation, Depletion & Amortization - Total 4.5 3.0 2.5 2.5 2.3
Depreciation - Total 4.4 2.9 2.5 2.5 2.3
Amortization of Intangible Assets including Goodwill - Total — — — — —
Amortization of Intangible Assets excluding Goodwill - Total 0.1 0.0 — — —
Labor & Related Expenses - Total — — — — —
Labor & Related Expenses - Supplemental — — — — —
Auditor Fees — — — — —
Audit-Related Fees — — — — —
Normalized after Tax Profit 81.1 50.6 30.6 (24.1) 9.6
Normalized Net Income from Continuing Operations 81.1 50.6 30.6 (24.1) 9.6
Normalized Net Income - Bottom Line 81.1 50.6 30.6 (24.1) 9.6
Earnings before Interest & Taxes (EBIT) - Normalized 120.1 78.2 55.7 (7.6) 17.8
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 124.6 81.2 58.3 (5.1) 20.1
Interest Expense on Financial Lease Liabilities - Supplemental 0.1 0.1 0.1 0.2 0.2
Rental/Operating Lease Expense — — — — —
Interest Expense 7.6 7.6 12.2 8.0 2.3
Operating Expenses 93.8 64.5 49.6 47.8 68.9
Selling, General & Administrative Expenses excluding Research & Development Expenses 108.2 72.4 57.4 53.3 71.3
Income before Taxes & Provision for Loan Losses 112.4 70.6 43.6 (15.6) 15.5
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income 86.6 56.0 39.2 — 11.0
Operating Expenses excluding Non-Cash Charges - Total 89.3 61.6 47.1 45.3 66.6
Revenue Net of Interest Expense Before Loan Loss Provision 223.1 145.2 108.4 40.4 86.9
Income from Earning Assets 375.9 245.5 152.7 61.6 126.7
Income Available to Common Shares before Depreciation & Amortization 85.6 53.5 33.2 (21.6) 11.9
Fixed Charges 7.6 7.6 12.2 8.0 2.3
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.