Last close · 16 Oct 2026
Rs 60.07 +5.04%
Annual · FY2011 – FY2026
Din Textile Mills Limited (DINT) income statement
Din Textile Mills Limited reported revenue of Rs 33.1 bn for FY2026 (Jul 2025 – Jun 2026), down 17.5% on FY2025. Gross profit came to Rs 4.2 bn, a gross margin of 12.6%. Operating profit was Rs 2.9 bn (an operating margin of 8.8%). Finance cost was Rs 2.0 bn, down 30.5% on FY2025. Tax of Rs 515.4 mn took 83.3% of pre-tax profit. Profit attributable to shareholders was Rs 103.6 mn, or Rs 1.97 per share.
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33.1 | 40.1 | 40.2 | 32.3 | 31.4 | |||||||||||
| Cost of revenue | (28.9) | (36.4) | (37.3) | (29.2) | (25.4) | |||||||||||
| Gross profit | 4.2 | 3.7 | 2.9 | 3.1 | 6.0 | |||||||||||
| Selling, general & administrative expenses | (1.1) | (1.1) | (1.2) | (0.9) | (0.7) | |||||||||||
| Operating profit | 2.9 | 2.6 | 1.5 | 2.2 | 5.0 | |||||||||||
| Finance cost | (2.0) | (2.9) | (3.8) | (2.9) | (1.3) | |||||||||||
| Profit before tax | 0.6 | (0.7) | (2.8) | (1.0) | 3.7 | |||||||||||
| Taxation | (0.5) | (0.0) | (0.0) | 0.1 | (0.3) | |||||||||||
| Profit after tax | 0.1 | (0.7) | (2.8) | (0.9) | 3.4 | |||||||||||
| Profit attributable to shareholders | 0.1 | (0.7) | (2.8) | (0.9) | 3.4 | |||||||||||
| Per share & other | ||||||||||||||||
| EPS – basic (Rs) Rs | 1.97 | (13.47) | (52.77) | (16.53) | 65.63 | |||||||||||
| EPS – diluted (Rs) Rs | 1.97 | (13.47) | (52.77) | (16.53) | 65.63 | |||||||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| EBITDA | 4.1 | 3.7 | 2.6 | 3.2 | 5.9 | |||||||||||
| Depreciation & amortisation | 1.2 | 1.1 | 1.1 | 1.0 | 0.9 | |||||||||||
| Weighted average shares mn | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | |||||||||||
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17.5% | -0.1% | +24.3% | +3.1% | +77.7% | |||||||||||
| Cost of revenue | -20.5% | -2.5% | +27.7% | +15.1% | +74.7% | |||||||||||
| Gross profit | +11.1% | +30.7% | -7.7% | -48.0% | +91.8% | |||||||||||
| Selling, general & administrative expenses | -1.6% | -5.3% | +33.8% | +28.1% | +67.2% | |||||||||||
| Operating profit | +11.6% | +72.4% | -31.2% | -55.9% | +95.1% | |||||||||||
| Finance cost | -30.5% | -23.2% | +32.1% | +126.6% | +97.2% | |||||||||||
| Profit before tax | — | — | — | -126.5% | +92.7% | |||||||||||
| Taxation | +395,096.8% | -95.9% | — | -142.2% | -22.5% | |||||||||||
| Profit after tax | — | — | — | -125.2% | +120.3% | |||||||||||
| Profit attributable to shareholders | — | — | — | -125.2% | +120.3% | |||||||||||
| Per share & other | ||||||||||||||||
| EPS – basic (Rs) | — | — | — | -125.2% | +120.3% | |||||||||||
| EPS – diluted (Rs) | — | — | — | -125.2% | +120.3% | |||||||||||
| Dividend per share (Rs) | — | — | — | — | — | |||||||||||
| EBITDA | +11.3% | +40.3% | -16.6% | -46.5% | +84.1% | |||||||||||
| Depreciation & amortisation | +10.5% | -3.0% | +16.8% | +3.4% | +41.3% | |||||||||||
| Weighted average shares | — | — | — | — | — | |||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||
| Cost of revenue | (87.4%) | (90.7%) | (92.9%) | (90.4%) | (81.0%) | |||||||||||
| Gross profit | 12.6% | 9.3% | 7.1% | 9.6% | 19.0% | |||||||||||
| Selling, general & administrative expenses | (3.2%) | (2.7%) | (2.9%) | (2.7%) | (2.1%) | |||||||||||
| Operating profit | 8.8% | 6.5% | 3.8% | 6.8% | 15.9% | |||||||||||
| Finance cost | (6.2%) | (7.3%) | (9.5%) | (9.0%) | (4.1%) | |||||||||||
| Profit before tax | 1.9% | (1.8%) | (6.9%) | (3.1%) | 11.9% | |||||||||||
| Taxation | (1.6%) | (0.0%) | (0.0%) | 0.4% | (0.9%) | |||||||||||
| Profit after tax | 0.3% | (1.8%) | (6.9%) | (2.7%) | 11.0% | |||||||||||
| Profit attributable to shareholders | 0.3% | (1.8%) | (6.9%) | (2.7%) | 11.0% | |||||||||||
| Per share & other | ||||||||||||||||
| EBITDA | 12.5% | 9.3% | 6.6% | 9.8% | 18.9% | |||||||||||
| Depreciation & amortisation | 3.7% | 2.7% | 2.8% | 3.0% | 3.0% | |||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 90
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 33.1 | 40.1 | 40.2 | 32.3 | 31.4 |
| Sales of Goods & Services - Net - Unclassified | 33.1 | 40.1 | 40.2 | 32.3 | 31.4 |
| Revenue from Business Activities - Total | 33.1 | 40.1 | 40.2 | 32.3 | 31.4 |
| Cost of Operating Revenue | 28.9 | 36.4 | 37.3 | 29.2 | 25.4 |
| Cost of Revenues - Total | 28.9 | 36.4 | 37.3 | 29.2 | 25.4 |
| Cost of Revenues - Unclassified | 27.7 | 35.3 | 36.2 | 28.3 | 24.5 |
| Selling, General & Administrative Expenses - Total | 1.1 | 1.1 | 1.2 | 0.9 | 0.7 |
| Selling, General & Administrative Expenses - Unclassified | 1.1 | 1.1 | 1.1 | 0.8 | 0.7 |
| Depreciation in Cost of Revenues | 1.2 | 1.1 | 1.1 | 1.0 | 0.9 |
| Depreciation in Selling, General & Administrative Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Other Operating Expense/(Income) - Net | 0.2 | 0.0 | 0.2 | 0.0 | 0.3 |
| Gross Profit - Industrials/Property - Total | 4.2 | 3.7 | 2.9 | 3.1 | 6.0 |
| Operating Expenses - Total | 30.2 | 37.5 | 38.6 | 30.1 | 26.4 |
| Operating Profit before Non-Recurring Income/(Expense) | 2.9 | 2.6 | 1.5 | 2.2 | 5.0 |
| Financing Income/(Expense) - Net - Total | (2.1) | (3.0) | (4.0) | (3.0) | (1.4) |
| Interest Expense - Net of (Interest Income) | 2.0 | 2.9 | 3.8 | 2.9 | 1.3 |
| Interest Expense - Net of Capitalized Interest | 2.0 | 2.9 | 3.8 | 2.9 | 1.3 |
| Non-Interest Financial Income/(Expense) - Total | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 0.0 | 0.0 | 0.0 | (0.0) | — |
| Other Non-Operating Income/(Expense) - Total | (0.2) | (0.3) | (0.3) | (0.2) | 0.1 |
| Non-Operating Rental Income | 0.1 | — | — | — | — |
| Foreign Exchange Gain/(Loss) - Non-Business | 0.0 | 0.0 | — | — | — |
| Normalized Pre-tax Profit | 0.6 | (0.7) | (2.8) | (1.0) | 3.7 |
| Provision for Income Tax Expense- Unclassified | 0.5 | 0.0 | 0.0 | (0.1) | 0.3 |
| Income before Taxes | 0.6 | (0.7) | (2.8) | (1.0) | 3.7 |
| Income Taxes | 0.5 | 0.0 | 0.0 | (0.1) | 0.3 |
| Net Income after Tax | 0.1 | (0.7) | (2.8) | (0.9) | 3.4 |
| Income before Discontinued Operations & Extraordinary Items | 0.1 | (0.7) | (2.8) | (0.9) | 3.4 |
| Net Income before Minority Interest | 0.1 | (0.7) | (2.8) | (0.9) | 3.4 |
| Net Income after Minority Interest | 0.1 | (0.7) | (2.8) | (0.9) | 3.4 |
| Income Available to Common Shares | 0.1 | (0.7) | (2.8) | (0.9) | 3.4 |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 0.1 | (0.7) | (2.8) | (0.9) | 3.4 |
| Income available to Common excluding Extraordinary Items | 0.1 | (0.7) | (2.8) | (0.9) | 3.4 |
| Shares used to calculate Basic EPS - Total mn | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 1.97 | (13.47) | (52.77) | (16.53) | 65.63 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 1.97 | (13.47) | (52.77) | (16.53) | 65.63 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 1.97 | (13.47) | (52.77) | (16.53) | 65.63 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.1 | (0.7) | (2.8) | (0.9) | 3.4 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 1.97 | (13.47) | (52.77) | (16.53) | 65.63 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 1.97 | (13.47) | (52.77) | (16.53) | 65.63 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 1.97 | (13.47) | (52.77) | (16.53) | 65.63 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 0.1 | (0.7) | (2.8) | (0.9) | 3.4 |
| Diluted Income available to Common excluding Extraordinary Items | 0.1 | (0.7) | (2.8) | (0.9) | 3.4 |
| Shares used to calculate Diluted EPS - Total mn | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 1.97 | (13.47) | (52.77) | (16.53) | 65.63 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 1.97 | (13.47) | (52.77) | (16.53) | 65.63 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 1.97 | (13.47) | (52.77) | (16.53) | 65.63 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.1 | (0.7) | (2.8) | (0.9) | 3.4 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 1.97 | (13.47) | (52.77) | (16.53) | 65.63 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 1.97 | (13.47) | (52.77) | (16.53) | 65.63 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 1.97 | (13.47) | (52.77) | (16.53) | 65.63 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 2.9 | 2.6 | 1.5 | 2.2 | 5.0 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 4.1 | 3.7 | 2.6 | 3.2 | 5.9 |
| Depreciation & Amortization - Supplemental | 1.2 | 1.1 | 1.1 | 1.0 | 0.9 |
| Depreciation Expense - Total - Supplemental | 1.2 | 1.1 | 1.1 | 1.0 | 0.9 |
| Amortization - Total - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Depreciation, Depletion & Amortization - Total | 1.2 | 1.1 | 1.1 | 1.0 | 0.9 |
| Depreciation - Total | 1.2 | 1.1 | 1.1 | 1.0 | 0.9 |
| Amortization of Intangible Assets excluding Goodwill - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Normalized after Tax Profit | 0.1 | (0.7) | (2.8) | (0.9) | 3.4 |
| Normalized Net Income from Continuing Operations | 0.1 | (0.7) | (2.8) | (0.9) | 3.4 |
| Normalized Net Income - Bottom Line | 0.1 | (0.7) | (2.8) | (0.9) | 3.4 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 2.7 | 2.2 | 1.1 | 1.9 | 5.0 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 3.9 | 3.3 | 2.2 | 2.9 | 5.9 |
| Interest Expense | 2.0 | 2.9 | 3.8 | 2.9 | 1.3 |
| Operating Expenses | 30.2 | 37.5 | 38.6 | 30.1 | 26.4 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 1.1 | 1.1 | 1.2 | 0.9 | 0.7 |
| Income before Taxes & Provision for Loan Losses | 0.6 | (0.7) | (2.8) | (1.0) | 3.7 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 28.9 | 36.4 | 37.3 | 29.2 | 25.4 |
| Cost of Revenues excluding Depreciation | 27.7 | 35.3 | 36.2 | 28.3 | 24.5 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 0.4 | — | — | — | 4.6 |
| Operating Expenses excluding Non-Cash Charges - Total | 29.0 | 36.4 | 37.5 | 29.1 | 25.4 |
| Income Available to Common Shares before Depreciation & Amortization | 1.3 | 0.4 | (1.6) | 0.1 | 4.4 |
| Fixed Charges | 2.0 | 2.9 | 3.8 | 2.9 | 1.3 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.