Skip to content
Smart Money
Create free account Log in

Cement

DNCC Dandot Cement Company Limited

Latest results: FY2026 · Jun 2026

Watch DNCC · free results alerts

Last close · 16 Oct 2026

Rs 19.27 +9.99%

Quarterly · Q1 FY2022 – Q4 FY2026

Dandot Cement Company Limited (DNCC) quarterly income statement

Dandot Cement Company Limited reported revenue of Rs 2.2 bn for Q4 FY2026 (Apr – Jun 2026), up 21.4% on Q4 FY2025. Gross profit came to Rs 519.0 mn, a gross margin of 23.1%. Operating profit was Rs 495.2 mn (an operating margin of 22.0%). Finance cost was Rs 175.2 mn, down 0.2% on Q4 FY2025.

DNCC income statement (quarterly) (Rs mn)
Rs mn TTM to Jun 2026 Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue 7,455.5 2,248.8 1,989.4 1,475.2 1,742.2 1,852.0 1,459.0 1,640.8 1,392.3
Cost of revenue (6,423.4) (1,729.9) (1,772.7) (1,364.9) (1,555.9) (1,635.7) (1,328.4) (1,531.0) (1,256.5)
Gross profit 1,032.1 519.0 216.6 110.3 186.2 216.4 130.6 109.9 135.8
Selling, general & administrative expenses (71.8) (23.7) (14.1) (14.7) (19.3) (24.5) (13.2) (12.0) (23.7)
Operating profit 960.3 495.2 202.5 95.6 167.0 175.1 117.4 97.9 112.1
Finance cost (671.7) (175.2) (158.2) (169.1) (169.1) (175.5) (148.0) (156.6) (172.0)
Profit before tax — — 15.3 (80.6) (7.0) 57.6 (49.2) (81.0) (59.7)
Taxation — — (14.4) 26.7 (10.4) (111.5) 43.5 48.1 (1.1)
Profit after tax — — 0.9 (53.9) (17.5) (53.8) (5.6) (33.0) (60.7)
Profit attributable to shareholders — — 0.9 (53.9) (17.5) (53.8) (5.6) (33.0) (60.7)
Per share & other
EPS – basic (Rs) Rs — — 0.00 (0.17) (0.06) (0.20) (0.02) (0.11) (0.24)
EPS – diluted (Rs) Rs — — 0.00 (0.17) (0.06) (0.20) (0.02) (0.11) (0.24)
Dividend per share (Rs) Rs — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA — — 301.2 194.5 265.8 278.5 219.6 200.1 214.4
Depreciation & amortisation — — 98.7 98.9 98.8 103.4 102.2 102.2 102.2
Weighted average shares mn — — 316.4 317.1 316.4 272.3 281.4 299.6 253.0
DNCC income statement — year-on-year change (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue +21.4% +36.4% -10.1% +25.1% +46.4% +22.4% — —
Cost of revenue +5.8% +33.5% -10.8% +23.8% +41.8% +20.8% — —
Gross profit +139.9% +65.9% +0.4% +37.1% +93.9% +41.9% — —
Selling, general & administrative expenses -3.2% +6.8% +22.6% -18.7% -53.2% +17.3% +44.7% +150.3%
Operating profit +182.8% +72.5% -2.3% +48.9% +172.7% +48.9% — —
Finance cost -0.2% +6.9% +8.0% -1.7% -10.6% +95.9% +158.2% +185.4%
Profit before tax — — — — — -1,528.8% — —
Taxation — — — +881.7% — -632.5% — +26,500.0%
Profit after tax — — — — -135.9% — — —
Profit attributable to shareholders — — — — -135.9% — — —
Per share & other
EPS – basic (Rs) — — — — -136.5% — — —
EPS – diluted (Rs) — — — — -177.3% — — —
Dividend per share (Rs) — — — — — — — —
EBITDA — +37.2% -2.8% +24.0% +25.1% +101.5% — —
Depreciation & amortisation — -3.4% -3.3% -3.3% -34.7% +239.1% +20,808.6% +20,766.3%
Weighted average shares — — — — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

DNCC income statement — common size (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (76.9%) (89.1%) (92.5%) (89.3%) (88.3%) (91.0%) (93.3%) (90.2%)
Gross profit 23.1% 10.9% 7.5% 10.7% 11.7% 9.0% 6.7% 9.8%
Selling, general & administrative expenses (1.1%) (0.7%) (1.0%) (1.1%) (1.3%) (0.9%) (0.7%) (1.7%)
Operating profit 22.0% 10.2% 6.5% 9.6% 9.5% 8.0% 6.0% 8.1%
Finance cost (7.8%) (8.0%) (11.5%) (9.7%) (9.5%) (10.1%) (9.5%) (12.4%)
Profit before tax — 0.8% (5.5%) (0.4%) 3.1% (3.4%) (4.9%) (4.3%)
Taxation — (0.7%) 1.8% (0.6%) (6.0%) 3.0% 2.9% (0.1%)
Profit after tax — 0.0% (3.7%) (1.0%) (2.9%) (0.4%) (2.0%) (4.4%)
Profit attributable to shareholders — 0.0% (3.7%) (1.0%) (2.9%) (0.4%) (2.0%) (4.4%)
Per share & other
EBITDA — 15.1% 13.2% 15.3% 15.0% 15.1% 12.2% 15.4%
Depreciation & amortisation — 5.0% 6.7% 5.7% 5.6% 7.0% 6.2% 7.3%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.

All reported line items 87
DNCC income statement — all reported line items (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue from Goods & Services 2,248.8 1,989.4 1,475.2 1,742.2 1,852.0 1,459.0 1,640.8 1,392.3
Sales of Goods & Services - Net - Unclassified — (0.0) 1,475.2 1,742.2 — — 1,640.8 1,392.3
Sales Returns, Allowances & Other Revenue Adjustments 2.1 2.1 — — 1,749.9 1.8 — —
Revenue Taxes 1,188.9 1,060.6 — — (752.9) 793.2 — —
Gross Revenue from Business Activities - Total 3,439.9 3,052.1 — — 2,849.1 2,254.1 — —
Revenue from Business Activities - Total 2,248.8 1,989.4 1,475.2 1,742.2 1,852.0 1,459.0 1,640.8 1,392.3
Cost of Operating Revenue 1,729.9 1,772.7 1,364.9 1,555.9 1,635.7 1,328.4 1,531.0 1,256.5
Cost of Revenues - Total 1,729.9 1,772.7 1,364.9 1,555.9 1,635.7 1,328.4 1,531.0 1,256.5
Selling, General & Administrative Expenses - Total 23.7 14.1 14.7 19.3 24.5 13.2 12.0 23.7
Depreciation in Cost of Revenues — — 97.9 — — — — —
Other Operating Expense/(Income) - Net 0.0 — — 0.0 16.7 — — —
Other Operating Income - Total — — — — — — — —
Cost of Revenues - Other - Total — — 1,267.0 — — — — —
Gross Profit - Industrials/Property - Total 519.0 216.6 110.3 186.2 216.4 130.6 109.9 135.8
Operating Expenses - Total 1,753.6 1,786.9 1,379.6 1,575.2 1,676.9 1,341.6 1,542.9 1,280.2
Operating Profit before Non-Recurring Income/(Expense) 495.2 202.5 95.6 167.0 175.1 117.4 97.9 112.1
Financing Income/(Expense) - Net - Total (175.2) (158.2) (169.1) (169.1) (175.5) (148.0) (156.6) (172.0)
Interest Expense - Net of (Interest Income) 175.2 158.2 169.1 169.1 175.5 148.0 156.6 172.0
Other Operating Expense — — — 0.0 — — — —
Interest Expense - Net of Capitalized Interest 175.2 158.2 169.1 169.1 175.5 148.0 156.6 172.0
Other Non-Operating Income/(Expense) - Total — (29.0) (7.1) (4.9) 58.1 (18.5) (22.4) 0.2
Normalized Pre-tax Profit — 15.3 (80.6) (7.0) 57.6 (49.2) (81.0) (59.7)
Provision for Income Tax Expense- Unclassified — — — 10.4 111.5 — — —
Income before Taxes — 15.3 (80.6) (7.0) 57.6 (49.2) (81.0) (59.7)
Income Taxes — 14.4 (26.7) 10.4 111.5 (43.5) (48.1) 1.1
Income Taxes for the Year - Current — 0.0 — — — — — 17.4
Income Taxes - Deferred — 14.4 (26.7) — — (43.5) (48.1) (16.4)
Net Income after Tax — 0.9 (53.9) (17.5) (53.8) (5.6) (33.0) (60.7)
Income before Discontinued Operations & Extraordinary Items 172.5 0.9 (53.9) (17.5) (53.8) (5.6) (33.0) (60.7)
Net Income before Minority Interest — 0.9 (53.9) (17.5) (53.8) (5.6) (33.0) (60.7)
Net Income after Minority Interest — 0.9 (53.9) (17.5) (53.8) (5.6) (33.0) (60.7)
Income Available to Common Shares 172.5 0.9 (53.9) (17.5) (53.8) (5.6) (33.0) (60.7)
DPS - Common - Gross - Issue - By Period End Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 172.5 0.9 (53.9) (17.5) (53.8) (5.6) (33.0) (60.7)
Income available to Common excluding Extraordinary Items 172.5 0.9 (53.9) (17.5) (53.8) (5.6) (33.0) (60.7)
Shares used to calculate Basic EPS - Total mn — 316.4 317.1 316.4 272.3 281.4 299.6 253.0
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs — 0.00 (0.17) (0.06) (0.20) (0.02) (0.11) (0.24)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs — 0.00 (0.17) (0.06) (0.20) (0.02) (0.11) (0.24)
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs — 0.00 (0.17) (0.06) (0.20) (0.02) (0.11) (0.24)
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 172.5 0.9 (53.9) (17.5) (53.8) (5.6) (33.0) (60.7)
Earnings Allocation Factor - Basic - Issue Specific — 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn — 316.4 317.1 316.4 272.3 281.4 299.6 253.0
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs — 0.00 (0.17) (0.06) (0.20) (0.02) (0.11) (0.24)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs — 0.00 (0.17) (0.06) (0.20) (0.02) (0.11) (0.24)
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs — 0.00 (0.17) (0.06) (0.20) (0.02) (0.11) (0.24)
EPS - Basic from Discontinued Operations & Extraordinary Items Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 172.5 0.9 (53.9) (17.5) (53.8) (5.6) (33.0) (60.7)
Diluted Income available to Common excluding Extraordinary Items 172.5 0.9 (53.9) (17.5) (53.8) (5.6) (33.0) (60.7)
Shares used to calculate Diluted EPS - Total mn — 316.4 317.1 316.4 272.3 281.4 299.6 253.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs — 0.00 (0.17) (0.06) (0.20) (0.02) (0.11) (0.24)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs — 0.00 (0.17) (0.06) (0.20) (0.02) (0.11) (0.24)
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs — 0.00 (0.17) (0.06) (0.20) (0.02) (0.11) (0.24)
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 172.5 0.9 (53.9) (17.5) (53.8) (5.6) (33.0) (60.7)
Earnings Allocation Factor - Diluted - Issue Specific — 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn — 316.4 317.1 316.4 272.3 281.4 299.6 253.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs — 0.00 (0.17) (0.06) (0.20) (0.02) (0.11) (0.24)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs — 0.00 (0.17) (0.06) (0.20) (0.02) (0.11) (0.24)
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs — 0.00 (0.17) (0.06) (0.20) (0.02) (0.11) (0.24)
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) 495.2 202.5 95.6 167.0 175.1 117.4 97.9 112.1
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) — 301.2 194.5 265.8 278.5 219.6 200.1 214.4
Depreciation & Amortization - Supplemental — — 97.9 — — — — —
Depreciation Expense - Total - Supplemental — — 97.9 — — — — —
Depreciation, Depletion & Amortization - Total — 98.7 98.9 98.8 103.4 102.2 102.2 102.2
Depreciation - Total — 98.7 98.9 98.8 103.3 102.2 102.2 102.2
Amortization of Intangible Assets excluding Goodwill - Total — 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Normalized after Tax Profit — 0.9 (53.9) (17.5) (53.8) (5.6) (33.0) (60.7)
Normalized Net Income from Continuing Operations 172.5 0.9 (53.9) (17.5) (53.8) (5.6) (33.0) (60.7)
Normalized Net Income - Bottom Line 172.5 0.9 (53.9) (17.5) (53.8) (5.6) (33.0) (60.7)
Earnings before Interest & Taxes (EBIT) - Normalized — 173.5 88.5 162.1 233.2 98.9 75.5 112.4
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized — 272.3 187.4 260.9 336.5 201.1 177.8 214.6
Interest Expense 175.2 158.2 169.1 169.1 175.5 148.0 156.6 172.0
Operating Expenses 1,753.6 1,786.9 1,379.6 1,575.2 1,676.9 1,341.6 1,542.9 1,280.2
Selling, General & Administrative Expenses excluding Research & Development Expenses 23.7 14.1 14.7 19.3 24.5 13.2 12.0 23.7
Income before Taxes & Provision for Loan Losses — 15.3 (80.6) (7.0) 57.6 (49.2) (81.0) (59.7)
Cost of Revenue including Operation & Maintenance (Utility) - Total 1,729.9 1,772.7 1,364.9 1,555.9 1,635.7 1,328.4 1,531.0 1,256.5
Cost of Revenues excluding Depreciation — 1,772.7 1,267.0 1,555.9 1,635.7 1,328.4 1,531.0 1,256.5
DPS - Common - Gross - Issue - By Payable Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income — 10.0 — — (217.7) — — —
Operating Expenses excluding Non-Cash Charges - Total — 1,688.1 1,280.7 1,476.4 1,573.6 1,239.4 1,440.7 1,177.9
Income Available to Common Shares before Depreciation & Amortization — 99.6 45.0 81.4 49.5 96.6 69.3 41.5
Fixed Charges 175.2 158.2 169.1 169.1 175.5 148.0 156.6 172.0
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.