Last close · 16 Oct 2026
Rs 22.22 +10.00%
Quarterly · Q1 FY2022 – Q4 FY2026
D.S. Industries Limited (DSIL) quarterly income statement
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 1.0 | 2.1 | ||||||||||||
| Cost of revenue | — | — | 0.0 | (0.0) | (0.0) | (0.1) | (0.6) | (1.2) | (1.9) | ||||||||||||
| Gross profit | — | — | 0.0 | (0.0) | 0.0 | 0.1 | (0.1) | (0.3) | 0.2 | ||||||||||||
| Selling, general & administrative expenses | — | — | (2.9) | (2.5) | (2.7) | (2.9) | (3.3) | (3.7) | (3.5) | ||||||||||||
| Operating profit | — | — | (0.1) | (0.1) | (0.3) | (0.7) | (1.2) | (1.2) | 1.0 | ||||||||||||
| Finance cost | — | — | (0.1) | (0.0) | (0.0) | (0.2) | (0.0) | (0.5) | (0.1) | ||||||||||||
| Profit before tax | — | — | (10.4) | 5.3 | 3.4 | 0.4 | (2.6) | 6.2 | 1.6 | ||||||||||||
| Taxation | — | — | (0.1) | (0.0) | (0.1) | (0.3) | (0.0) | (0.0) | (0.0) | ||||||||||||
| Profit after tax | — | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | ||||||||||||
| Profit attributable to shareholders | — | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | ||||||||||||
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | — | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 | ||||||||||||
| EPS – diluted (Rs) Rs | — | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 | ||||||||||||
| Dividend per share (Rs) Rs | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| EBITDA | — | — | (0.1) | (0.1) | (0.3) | (0.6) | (1.1) | (1.2) | 1.1 | ||||||||||||
| Depreciation & amortisation | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
| Weighted average shares mn | — | — | 80.9 | 87.5 | 82.8 | 75.1 | 85.7 | 83.7 | 83.7 | ||||||||||||
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -100.0% | -97.7% | -98.3% | -96.5% | -93.2% | -85.1% | -78.3% | ||||||||||||
| Cost of revenue | — | -100.0% | -97.0% | -98.5% | -97.6% | -89.2% | -64.8% | -74.7% | ||||||||||||
| Gross profit | — | — | — | -96.2% | -92.1% | -106.6% | -108.4% | -91.6% | ||||||||||||
| Selling, general & administrative expenses | — | -10.6% | -30.8% | -23.8% | -44.0% | -48.2% | -48.6% | -49.9% | ||||||||||||
| Operating profit | — | — | — | -130.1% | — | — | -431.1% | +85.8% | ||||||||||||
| Finance cost | — | +934.5% | -94.8% | -92.5% | +112.8% | -91.8% | +503.7% | -28.9% | ||||||||||||
| Profit before tax | — | — | -15.4% | +111.1% | -49.4% | — | +320.1% | +119.7% | ||||||||||||
| Taxation | — | +2,119.4% | -97.7% | +102.5% | -93.6% | -93.2% | -85.1% | -78.3% | ||||||||||||
| Profit after tax | — | — | -15.2% | +111.2% | — | — | +343.6% | +159.8% | ||||||||||||
| Profit attributable to shareholders | — | — | -15.2% | +111.2% | — | — | +343.6% | +159.8% | ||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | -19.0% | +113.6% | — | — | +343.6% | +87.3% | ||||||||||||
| EPS – diluted (Rs) | — | — | -19.0% | +113.6% | — | — | +343.6% | +87.3% | ||||||||||||
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | ||||||||||||
| EBITDA | — | — | — | -125.1% | — | — | -272.3% | +40.9% | ||||||||||||
| Depreciation & amortisation | — | -65.5% | -65.5% | -18.2% | -82.2% | -85.0% | -85.0% | -77.1% | ||||||||||||
| Weighted average shares | — | — | — | — | — | — | — | — | ||||||||||||
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||||||||
| Cost of revenue | — | — | (168.0%) | (81.4%) | (55.0%) | (122.5%) | (126.3%) | (91.7%) | ||||||||||||
| Gross profit | — | — | (68.0%) | 18.6% | 45.0% | (22.5%) | (26.3%) | 8.3% | ||||||||||||
| Selling, general & administrative expenses | — | — | (11,550.7%) | (7,511.1%) | (1,551.4%) | (638.5%) | (380.5%) | (165.6%) | ||||||||||||
| Operating profit | — | — | (359.9%) | (862.3%) | (360.0%) | (230.7%) | (129.1%) | 48.1% | ||||||||||||
| Finance cost | — | — | (120.9%) | (12.1%) | (114.1%) | (1.8%) | (52.9%) | (2.7%) | ||||||||||||
| Profit before tax | — | — | 23,851.1% | 9,450.3% | 190.2% | (502.4%) | 642.7% | 75.2% | ||||||||||||
| Taxation | — | — | (1.2%) | (150.7%) | (161.8%) | (1.2%) | (1.3%) | (1.2%) | ||||||||||||
| Profit after tax | — | — | 23,849.9% | 9,299.5% | 28.5% | (503.6%) | 641.5% | 73.9% | ||||||||||||
| Profit attributable to shareholders | — | — | 23,849.9% | 9,299.5% | 28.5% | (503.6%) | 641.5% | 73.9% | ||||||||||||
| Per share & other | ||||||||||||||||||||
| EBITDA | — | — | (285.2%) | (752.7%) | (334.4%) | (221.4%) | (124.1%) | 50.3% | ||||||||||||
| Depreciation & amortisation | — | — | 74.7% | 109.7% | 25.6% | 9.4% | 4.9% | 2.3% | ||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 86
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | — | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 1.0 | 2.1 |
| Sales of Goods & Services - Net - Unclassified | — | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 1.0 | 2.1 |
| Revenue from Business Activities - Total | — | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 1.0 | 2.1 |
| Cost of Operating Revenue | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 1.2 | 1.9 |
| Cost of Revenues - Total | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 1.2 | 1.9 |
| Cost of Revenues - Unclassified | — | — | — | — | — | — | — | — |
| Selling, General & Administrative Expenses - Total | — | 2.9 | 2.5 | 2.7 | 2.9 | 3.3 | 3.7 | 3.5 |
| Depreciation in Cost of Revenues | — | — | — | — | — | — | — | — |
| Other Operating Expense/(Income) - Net | — | (2.8) | (2.5) | (2.4) | (2.1) | (2.2) | (2.7) | (4.4) |
| Other Operating Income - Total | — | 2.8 | 2.5 | 2.4 | 2.1 | 2.2 | 2.7 | 4.4 |
| Gross Profit - Industrials/Property - Total | — | 0.0 | (0.0) | 0.0 | 0.1 | (0.1) | (0.3) | 0.2 |
| Operating Expenses - Total | — | 0.1 | 0.1 | 0.3 | 0.9 | 1.7 | 2.2 | 1.1 |
| Operating Profit before Non-Recurring Income/(Expense) | — | (0.1) | (0.1) | (0.3) | (0.7) | (1.2) | (1.2) | 1.0 |
| Financing Income/(Expense) - Net - Total | — | (1.1) | (0.0) | (1.2) | (0.2) | (0.0) | (0.5) | (0.1) |
| Interest Expense - Net of (Interest Income) | — | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.5 | 0.1 |
| Other Operating Expense | — | — | — | — | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | — | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.5 | 0.1 |
| Non-Interest Financial Income/(Expense) - Total | — | (1.0) | 0.0 | (1.2) | — | — | — | — |
| Non-Interest Financial Income/(Expense) - Other - Net | — | — | — | — | — | — | — | — |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | — | (9.2) | 5.3 | 4.8 | 1.3 | (1.4) | 8.0 | 0.6 |
| Other Non-Operating Income/(Expense) - Total | — | — | — | — | (0.0) | — | — | — |
| Normalized Pre-tax Profit | — | (10.4) | 5.3 | 3.4 | 0.4 | (2.6) | 6.2 | 1.6 |
| Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) | — | (1.0) | 0.0 | (1.2) | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | — | 0.1 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 |
| Income before Taxes | — | (10.4) | 5.3 | 3.4 | 0.4 | (2.6) | 6.2 | 1.6 |
| Income Taxes | — | 0.1 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 |
| Net Income after Tax | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 |
| Income before Discontinued Operations & Extraordinary Items | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 |
| Net Income before Minority Interest | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 |
| Net Income after Minority Interest | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 |
| Income Available to Common Shares | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | — | — | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 |
| Income available to Common excluding Extraordinary Items | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 |
| Shares used to calculate Basic EPS - Total mn | — | 80.9 | 87.5 | 82.8 | 75.1 | 85.7 | 83.7 | 83.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 |
| Earnings Allocation Factor - Basic - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | — | 80.9 | 87.5 | 82.8 | 75.1 | 85.7 | 83.7 | 83.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 |
| Diluted Income available to Common excluding Extraordinary Items | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 |
| Shares used to calculate Diluted EPS - Total mn | — | 80.9 | 87.5 | 82.8 | 75.1 | 85.7 | 83.7 | 83.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 |
| Earnings Allocation Factor - Diluted - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | — | 80.9 | 87.5 | 82.8 | 75.1 | 85.7 | 83.7 | 83.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | — | (0.1) | (0.1) | (0.3) | (0.7) | (1.2) | (1.2) | 1.0 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | — | (0.1) | (0.1) | (0.3) | (0.6) | (1.1) | (1.2) | 1.1 |
| Depreciation & Amortization - Supplemental | — | — | — | — | — | — | — | — |
| Depreciation Expense - Total - Supplemental | — | — | — | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation - Total | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Normalized after Tax Profit | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 |
| Normalized Net Income from Continuing Operations | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 |
| Normalized Net Income - Bottom Line | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 |
| Earnings before Interest & Taxes (EBIT) - Normalized | — | (10.3) | 5.3 | 3.4 | 0.6 | (2.6) | 6.7 | 1.7 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | — | (10.3) | 5.3 | 3.4 | 0.6 | (2.5) | 6.8 | 1.7 |
| Interest Expense | — | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.5 | 0.1 |
| Operating Expenses | — | 0.1 | 0.1 | 0.3 | 0.9 | 1.7 | 2.2 | 1.1 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | — | 2.9 | 2.5 | 2.7 | 2.9 | 3.3 | 3.7 | 3.5 |
| Income before Taxes & Provision for Loan Losses | — | (10.4) | 5.3 | 3.4 | 0.4 | (2.6) | 6.2 | 1.6 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 1.2 | 1.9 |
| Cost of Revenues excluding Depreciation | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 1.2 | 1.9 |
| DPS - Common - Gross - Issue - By Payable Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | 5.3 | 3.3 | 0.1 | — | 6.7 | 1.6 |
| Operating Expenses excluding Non-Cash Charges - Total | — | 0.1 | 0.1 | 0.3 | 0.8 | 1.6 | 2.2 | 1.1 |
| Income Available to Common Shares before Depreciation & Amortization | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.5) | 6.2 | 1.6 |
| Fixed Charges | — | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.5 | 0.1 |
| Estimated Tax Rate | — | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.