Last close · 16 Oct 2026
Rs 4.40 -0.90%
Annual · FY2007 – FY2026
Dost Steels Limited (DSL) income statement
Dost Steels Limited reported revenue of Rs 0 for FY2026 (Jul 2025 – Jun 2026). Finance cost was Rs 64.7 mn, down 50.0% on FY2025. The loss attributable to shareholders was Rs 164.8 mn, or Rs -0.37 per share.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
| Cost of revenue | (109.7) | (38.6) | (52.5) | (45.6) | (38.5) | |||||||||||||||
| Gross profit | (109.7) | (38.6) | (52.5) | (45.6) | (38.5) | |||||||||||||||
| Selling, general & administrative expenses | (11.4) | (11.1) | (30.8) | (12.3) | (41.8) | |||||||||||||||
| Operating profit | (124.3) | 424.2 | (65.0) | (57.9) | (44.6) | |||||||||||||||
| Finance cost | (64.7) | (129.2) | (177.2) | (154.7) | (90.2) | |||||||||||||||
| Profit before tax | (189.0) | 243.5 | (242.2) | (212.6) | (134.8) | |||||||||||||||
| Taxation | 24.2 | 59.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
| Profit after tax | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | |||||||||||||||
| Profit attributable to shareholders | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) | |||||||||||||||
| EPS – diluted (Rs) Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) | |||||||||||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| EBITDA | (41.9) | 436.8 | (51.0) | (42.2) | (26.8) | |||||||||||||||
| Depreciation & amortisation | 82.5 | 12.6 | 14.0 | 15.7 | 17.8 | |||||||||||||||
| Weighted average shares mn | 444.7 | 444.7 | 374.8 | 315.7 | 315.7 | |||||||||||||||
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -100.0% | |||||||||||||||
| Cost of revenue | +184.1% | -26.4% | +14.9% | +18.6% | -37.3% | |||||||||||||||
| Gross profit | — | — | — | — | — | |||||||||||||||
| Selling, general & administrative expenses | +3.2% | -64.0% | +151.2% | -70.7% | -32.3% | |||||||||||||||
| Operating profit | -129.3% | — | — | — | — | |||||||||||||||
| Finance cost | -50.0% | -27.1% | +14.6% | +71.4% | +50.7% | |||||||||||||||
| Profit before tax | -177.6% | — | — | — | — | |||||||||||||||
| Taxation | — | — | — | — | -100.0% | |||||||||||||||
| Profit after tax | -154.5% | — | — | — | — | |||||||||||||||
| Profit attributable to shareholders | -154.5% | — | — | — | — | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | -154.5% | — | — | — | — | |||||||||||||||
| EPS – diluted (Rs) | -154.5% | — | — | — | — | |||||||||||||||
| Dividend per share (Rs) | — | — | — | — | — | |||||||||||||||
| EBITDA | -109.6% | — | — | — | — | |||||||||||||||
| Depreciation & amortisation | +556.4% | -10.4% | -10.5% | -12.2% | -10.6% | |||||||||||||||
| Weighted average shares | — | — | — | — | — | |||||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | |||||||||||||||
| Cost of revenue | — | — | — | — | — | |||||||||||||||
| Gross profit | — | — | — | — | — | |||||||||||||||
| Selling, general & administrative expenses | — | — | — | — | — | |||||||||||||||
| Operating profit | — | — | — | — | — | |||||||||||||||
| Finance cost | — | — | — | — | — | |||||||||||||||
| Profit before tax | — | — | — | — | — | |||||||||||||||
| Taxation | — | — | — | — | — | |||||||||||||||
| Profit after tax | — | — | — | — | — | |||||||||||||||
| Profit attributable to shareholders | — | — | — | — | — | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EBITDA | — | — | — | — | — | |||||||||||||||
| Depreciation & amortisation | — | — | — | — | — | |||||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 107
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Sales of Goods & Services - Net - Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Revenue from Business Activities - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Operating Revenue | 109.7 | 38.6 | 52.5 | 45.6 | 38.5 |
| Cost of Revenues - Total | 109.7 | 38.6 | 52.5 | 45.6 | 38.5 |
| Cost of Revenues - Unclassified | 27.4 | 26.3 | 38.7 | 30.3 | 21.4 |
| Selling, General & Administrative Expenses - Total | 11.4 | 11.1 | 30.8 | 12.3 | 41.8 |
| Selling, General & Administrative Expenses - Unclassified | 11.2 | 10.8 | 30.5 | 11.9 | 41.1 |
| Depreciation in Cost of Revenues | 82.3 | 12.3 | 13.8 | 15.3 | 17.1 |
| Depreciation in Selling, General & Administrative Expenses | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 |
| Other Operating Expense/(Income) - Net | 3.3 | (473.9) | (18.2) | (0.0) | (35.7) |
| Other Operating Income - Total | 0.7 | 481.8 | — | — | — |
| Gross Profit - Industrials/Property - Total | (109.7) | (38.6) | (52.5) | (45.6) | (38.5) |
| Operating Expenses - Total | 124.3 | (424.2) | 65.0 | 57.9 | 44.6 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | — | — | — | — | — |
| Selling, General & Administrative Expenses - Other - Total | — | — | — | — | — |
| Advertising Expense | — | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | (124.3) | 424.2 | (65.0) | (57.9) | (44.6) |
| Financing Income/(Expense) - Net - Total | (64.7) | (129.2) | (177.2) | (154.7) | (90.2) |
| Interest Expense - Net of (Interest Income) | 64.7 | 129.2 | 177.2 | 154.7 | 90.2 |
| Other Operating Expense | 4.0 | 7.9 | — | — | — |
| Occupancy Expense - Other | — | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | 64.7 | 129.2 | 177.2 | 154.7 | 90.2 |
| Non-Interest Financial Income/(Expense) - Total | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | 0.0 | (51.5) | — | — | — |
| Normalized Pre-tax Profit | (189.0) | 243.5 | (242.2) | (212.6) | (134.8) |
| Provision for Income Tax Expense- Unclassified | (24.2) | (59.0) | 0.0 | 0.0 | 0.0 |
| Income before Taxes | (189.0) | 243.5 | (242.2) | (212.6) | (134.8) |
| Income Taxes | (24.2) | (59.0) | 0.0 | 0.0 | 0.0 |
| Income Taxes for the Year - Current | — | — | — | — | — |
| Income Taxes - Deferred | — | — | — | — | — |
| Income Taxes - Other (by Type) | — | — | — | — | — |
| Net Income after Tax | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) |
| Income before Discontinued Operations & Extraordinary Items | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) |
| Net Income before Minority Interest | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) |
| Net Income after Minority Interest | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) |
| Income Available to Common Shares | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) |
| Income available to Common excluding Extraordinary Items | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) |
| Shares used to calculate Basic EPS - Total mn | 444.7 | 444.7 | 374.8 | 315.7 | 315.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 444.7 | 444.7 | 374.8 | 315.7 | 315.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) |
| Diluted Income available to Common excluding Extraordinary Items | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) |
| Shares used to calculate Diluted EPS - Total mn | 444.7 | 444.7 | 374.8 | 315.7 | 315.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 444.7 | 444.7 | 374.8 | 315.7 | 315.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (124.3) | 424.2 | (65.0) | (57.9) | (44.6) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (41.9) | 436.8 | (51.0) | (42.2) | (26.8) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | — | — | — | — |
| Depreciation & Amortization - Supplemental | 82.5 | 12.6 | 14.0 | 15.7 | 17.8 |
| Depreciation Expense - Total - Supplemental | 82.5 | 12.6 | 14.0 | 15.7 | 17.5 |
| Amortization - Total - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 |
| Intangible Amortization - Other - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 |
| Amortization of Computer Software - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 |
| Depreciation, Depletion & Amortization - Total | 82.5 | 12.6 | 14.0 | 15.7 | 17.8 |
| Depreciation - Total | 82.5 | 12.6 | 14.0 | 15.7 | 17.5 |
| Amortization of Intangible Assets excluding Goodwill - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 |
| Labor & Related Expenses - Total | — | — | — | — | — |
| Labor & Related Expenses - Supplemental | — | — | — | — | — |
| Auditor Fees | — | — | — | — | — |
| Audit-Related Fees | — | — | — | — | — |
| Fees - Other | — | — | — | — | — |
| Normalized after Tax Profit | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) |
| Normalized Net Income from Continuing Operations | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) |
| Normalized Net Income - Bottom Line | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (124.4) | 372.7 | (65.1) | (57.9) | (44.6) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (41.9) | 385.2 | (51.0) | (42.2) | (26.8) |
| Rental/Operating Lease Expense | — | — | — | — | — |
| Advertising Expenses - Supplemental | — | — | — | — | — |
| Interest Expense | 64.7 | 129.2 | 177.2 | 154.7 | 90.2 |
| Operating Expenses | 124.3 | (424.2) | 65.0 | 57.9 | 44.6 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 11.4 | 11.1 | 30.8 | 12.3 | 41.8 |
| Income before Taxes & Provision for Loan Losses | (189.0) | 243.5 | (242.2) | (212.6) | (134.8) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 109.7 | 38.6 | 52.5 | 45.6 | 38.5 |
| Cost of Revenues excluding Depreciation | 27.4 | 26.3 | 38.7 | 30.3 | 21.4 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | 463.0 | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 41.9 | (436.8) | 51.0 | 42.2 | 26.8 |
| Income Available to Common Shares before Depreciation & Amortization | (82.3) | 315.0 | (228.2) | (196.9) | (117.0) |
| Fixed Charges | 64.7 | 129.2 | 177.2 | 154.7 | 90.2 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.