Automobile Parts & Accessories
DWAE Dewan Automotive Engineering Limited
Latest results: FY2026 · Jun 2026
Last close · 16 Oct 2026
Rs 21.40 -0.60%
Quarterly · Q1 FY2022 – Q4 FY2026
Dewan Automotive Engineering Limited (DWAE) quarterly income statement
Dewan Automotive Engineering Limited reported revenue of Rs 0 for Q4 FY2026 (Apr – Jun 2026). The loss attributable to shareholders was Rs 13.3 mn, or Rs -0.62 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | — | — | 0.0 | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of revenue | (11.6) | (2.8) | (2.8) | (2.9) | (3.0) | (3.3) | (3.3) | (3.4) | (3.3) | (3.4) | (3.4) | (3.6) | (3.5) | (4.5) | (3.6) | (3.8) | (3.6) | (4.8) | (3.9) | (3.7) | (4.2) |
| Gross profit | (11.6) | (2.8) | (2.8) | (2.9) | (3.0) | (3.3) | (3.3) | (3.4) | (3.3) | (3.4) | (3.4) | (3.6) | (3.5) | (4.5) | (3.6) | (3.8) | (3.6) | (4.8) | (3.9) | (3.7) | (4.2) |
| Selling, general & administrative expenses | (3.6) | (0.5) | (0.9) | (0.9) | (1.3) | (0.7) | (0.8) | (0.8) | (0.9) | — | — | (0.4) | (0.6) | (0.7) | (0.9) | (0.5) | (0.4) | (1.6) | (0.3) | (0.3) | (0.5) |
| Operating profit | (16.7) | (4.8) | (3.7) | (3.8) | (4.3) | (8.6) | (4.1) | (4.2) | (4.2) | (4.4) | (4.2) | (4.0) | (4.1) | (13.4) | (4.5) | (4.2) | (4.1) | (6.4) | (4.2) | (4.0) | (4.7) |
| Finance cost | — | — | — | — | — | (8.6) | (8.3) | (8.3) | 0.0 | (11.3) | (16.3) | (16.2) | (9.2) | (27.8) | (17.5) | — | (6.5) | (6.2) | (5.0) | (4.5) | (3.4) |
| Profit before tax | (52.0) | (13.6) | (12.5) | (12.7) | (13.2) | (16.9) | (12.1) | (12.2) | (12.2) | (8.9) | (20.2) | (20.0) | (20.5) | (40.9) | (21.7) | (3.0) | (16.5) | (16.7) | (9.0) | (18.9) | (7.9) |
| Taxation | 1.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 |
| Profit after tax | (50.6) | (13.3) | (12.2) | (12.3) | (12.8) | (16.6) | (11.7) | (11.8) | (11.8) | (8.5) | (19.8) | (19.5) | (20.0) | (40.5) | (21.6) | (2.6) | (16.1) | (16.4) | (8.5) | (18.6) | (7.3) |
| Profit attributable to shareholders | (50.6) | (13.3) | (12.2) | (12.3) | (12.8) | (16.6) | (11.7) | (11.8) | (11.8) | (8.5) | (19.8) | (19.5) | (20.0) | (40.5) | (21.6) | (2.6) | (16.1) | (16.4) | (8.5) | (18.6) | (7.3) |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (2.36) | (0.62) | (0.57) | (0.58) | (0.60) | (0.78) | (0.55) | (0.55) | (0.55) | (0.40) | (1.84) | (0.91) | (0.94) | (1.90) | (1.01) | (0.12) | (0.75) | (0.76) | (0.33) | (0.87) | (0.34) |
| EPS – diluted (Rs) Rs | (2.36) | (0.62) | (0.57) | (0.58) | (0.60) | (0.78) | (0.55) | (0.55) | (0.55) | (0.40) | (1.84) | (0.91) | (0.94) | (1.90) | (1.01) | (0.12) | (0.75) | (0.76) | (0.33) | (0.87) | (0.34) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (4.6) | (1.8) | (0.7) | (0.8) | (1.3) | (5.3) | (0.8) | (0.9) | (0.9) | (0.8) | (0.6) | (0.4) | (0.5) | (9.4) | (0.6) | (0.3) | (0.1) | (2.1) | (0.1) | 0.1 | (0.6) |
| Depreciation & amortisation | 12.1 | 3.0 | 3.0 | 3.0 | 3.0 | 3.3 | 3.3 | 3.3 | 3.3 | 3.6 | 3.6 | 3.6 | 3.6 | 3.9 | 3.9 | 3.9 | 3.9 | 4.3 | 4.1 | 4.1 | 4.1 |
| Weighted average shares mn | 21.6 | 21.6 | 21.4 | 21.2 | 21.4 | 21.3 | 21.3 | 21.4 | 21.5 | 21.5 | 10.8 | 21.5 | 21.3 | 21.3 | 21.4 | 21.4 | 21.4 | 21.6 | 25.8 | 21.4 | 21.6 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cost of revenue | -13.4% | -14.7% | -13.6% | -8.6% | -4.3% | -2.9% | -6.9% | -5.3% | -23.3% | -6.2% | -4.2% | -4.3% | -7.0% | -7.6% | +1.7% | -14.3% | +4.7% | -8.0% | -15.4% | -5.7% |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | -34.1% | +12.0% | +16.7% | +45.1% | — | — | +82.4% | +56.1% | — | — | -9.0% | +40.3% | -53.3% | +242.3% | +77.1% | -8.7% | +47.8% | -4.1% | -50.7% | +30.8% |
| Operating profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Finance cost | — | — | — | — | -23.5% | -49.2% | -48.8% | -100.0% | -59.4% | -6.6% | — | +41.1% | +346.1% | +249.0% | — | +91.0% | +91.2% | +50.7% | -64.9% | +6.4% |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Taxation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit after tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS – diluted (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -305.4% | — | — | — | — | — |
| Depreciation & amortisation | -8.4% | -8.4% | -8.4% | -8.3% | -8.1% | -8.6% | -8.4% | -8.5% | -8.6% | -8.4% | -8.8% | -8.3% | -8.9% | -3.6% | -4.3% | -4.3% | -5.5% | -7.9% | -9.4% | -7.8% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Finance cost | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Taxation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit after tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Per share & other | ||||||||||||||||||||
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 79
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | — | — | 0.0 |
| Sales of Goods & Services - Net - Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | — | — | 0.0 |
| Revenue from Business Activities - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | — | — | 0.0 |
| Cost of Operating Revenue | 2.8 | 2.8 | 2.9 | 3.0 | 3.3 | 3.3 | 3.4 | 3.3 | 3.4 | 3.4 | 3.6 | 3.5 |
| Cost of Revenues - Total | 2.8 | 2.8 | 2.9 | 3.0 | 3.3 | 3.3 | 3.4 | 3.3 | 3.4 | 3.4 | 3.6 | 3.5 |
| Selling, General & Administrative Expenses - Total | 0.5 | 0.9 | 0.9 | 1.3 | 0.7 | 0.8 | 0.8 | 0.9 | — | — | 0.4 | 0.6 |
| Other Operating Expense/(Income) - Net | 1.5 | — | — | 0.0 | 4.6 | — | — | 0.0 | 1.0 | 0.8 | — | — |
| Gross Profit - Industrials/Property - Total | (2.8) | (2.8) | (2.9) | (3.0) | (3.3) | (3.3) | (3.4) | (3.3) | (3.4) | (3.4) | (3.6) | (3.5) |
| Operating Expenses - Total | 4.8 | 3.7 | 3.8 | 4.3 | 8.6 | 4.1 | 4.2 | 4.2 | 4.4 | 4.2 | 4.0 | 4.1 |
| Operating Profit before Non-Recurring Income/(Expense) | (4.8) | (3.7) | (3.8) | (4.3) | (8.6) | (4.1) | (4.2) | (4.2) | (4.4) | (4.2) | (4.0) | (4.1) |
| Financing Income/(Expense) - Net - Total | (9.3) | (9.3) | (9.3) | (9.3) | (8.6) | (8.3) | (8.3) | (8.3) | (11.3) | (16.3) | (16.2) | (16.7) |
| Interest Expense - Net of (Interest Income) | — | — | — | — | 8.6 | 8.3 | 8.3 | 0.0 | 11.3 | 16.3 | 16.2 | 9.2 |
| Other Operating Expense | 1.5 | — | — | 0.0 | 4.6 | — | — | 0.0 | 1.0 | 0.8 | — | — |
| Interest Expense - Net of Capitalized Interest | — | — | — | — | 8.6 | 8.3 | 8.3 | 0.0 | 11.3 | 16.3 | 16.2 | 9.2 |
| Non-Interest Financial Income/(Expense) - Total | (9.3) | (9.3) | (9.3) | (9.3) | — | — | — | (8.3) | — | — | — | (7.4) |
| Non-Interest Financial Income/(Expense) - Other - Net | (9.3) | (9.3) | (9.3) | (9.3) | — | — | — | (8.3) | — | — | — | (7.4) |
| Other Non-Operating Income/(Expense) - Total | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 6.8 | 0.3 | 0.3 | 0.3 |
| Normalized Pre-tax Profit | (13.6) | (12.5) | (12.7) | (13.2) | (16.9) | (12.1) | (12.2) | (12.2) | (8.9) | (20.2) | (20.0) | (20.5) |
| Provision for Income Tax Expense- Unclassified | (0.3) | (0.3) | (0.3) | (0.3) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) |
| Income before Taxes | (13.6) | (12.5) | (12.7) | (13.2) | (16.9) | (12.1) | (12.2) | (12.2) | (8.9) | (20.2) | (20.0) | (20.5) |
| Income Taxes | (0.3) | (0.3) | (0.3) | (0.3) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) |
| Net Income after Tax | (13.3) | (12.2) | (12.3) | (12.8) | (16.6) | (11.7) | (11.8) | (11.8) | (8.5) | (19.8) | (19.5) | (20.0) |
| Income before Discontinued Operations & Extraordinary Items | (13.3) | (12.2) | (12.3) | (12.8) | (16.6) | (11.7) | (11.8) | (11.8) | (8.5) | (19.8) | (19.5) | (20.0) |
| Net Income before Minority Interest | (13.3) | (12.2) | (12.3) | (12.8) | (16.6) | (11.7) | (11.8) | (11.8) | (8.5) | (19.8) | (19.5) | (20.0) |
| Net Income after Minority Interest | (13.3) | (12.2) | (12.3) | (12.8) | (16.6) | (11.7) | (11.8) | (11.8) | (8.5) | (19.8) | (19.5) | (20.0) |
| Income Available to Common Shares | (13.3) | (12.2) | (12.3) | (12.8) | (16.6) | (11.7) | (11.8) | (11.8) | (8.5) | (19.8) | (19.5) | (20.0) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (13.3) | (12.2) | (12.3) | (12.8) | (16.6) | (11.7) | (11.8) | (11.8) | (8.5) | (19.8) | (19.5) | (20.0) |
| Income available to Common excluding Extraordinary Items | (13.3) | (12.2) | (12.3) | (12.8) | (16.6) | (11.7) | (11.8) | (11.8) | (8.5) | (19.8) | (19.5) | (20.0) |
| Shares used to calculate Basic EPS - Total mn | 21.6 | 21.4 | 21.2 | 21.4 | 21.3 | 21.3 | 21.4 | 21.5 | 21.5 | 10.8 | 21.5 | 21.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.62) | (0.57) | (0.58) | (0.60) | (0.78) | (0.55) | (0.55) | (0.55) | (0.40) | (1.84) | (0.91) | (0.94) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.62) | (0.57) | (0.58) | (0.60) | (0.78) | (0.55) | (0.55) | (0.55) | (0.40) | (1.84) | (0.91) | (0.94) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.62) | (0.57) | (0.58) | (0.60) | (0.78) | (0.55) | (0.55) | (0.55) | (0.40) | (1.84) | (0.91) | (0.94) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (13.3) | (12.2) | (12.3) | (12.8) | (16.6) | (11.7) | (11.8) | (11.8) | (8.5) | (19.8) | (19.5) | (20.0) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 21.6 | 21.4 | 21.2 | 21.4 | 21.3 | 21.3 | 21.4 | 21.5 | 21.5 | 10.8 | 21.5 | 21.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.62) | (0.57) | (0.58) | (0.60) | (0.78) | (0.55) | (0.55) | (0.55) | (0.40) | (1.84) | (0.91) | (0.94) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.62) | (0.57) | (0.58) | (0.60) | (0.78) | (0.55) | (0.55) | (0.55) | (0.40) | (1.84) | (0.91) | (0.94) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.62) | (0.57) | (0.58) | (0.60) | (0.78) | (0.55) | (0.55) | (0.55) | (0.40) | (1.84) | (0.91) | (0.94) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (13.3) | (12.2) | (12.3) | (12.8) | (16.6) | (11.7) | (11.8) | (11.8) | (8.5) | (19.8) | (19.5) | (20.0) |
| Diluted Income available to Common excluding Extraordinary Items | (13.3) | (12.2) | (12.3) | (12.8) | (16.6) | (11.7) | (11.8) | (11.8) | (8.5) | (19.8) | (19.5) | (20.0) |
| Shares used to calculate Diluted EPS - Total mn | 21.6 | 21.4 | 21.2 | 21.4 | 21.3 | 21.3 | 21.4 | 21.5 | 21.5 | 10.8 | 21.5 | 21.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.62) | (0.57) | (0.58) | (0.60) | (0.78) | (0.55) | (0.55) | (0.55) | (0.40) | (1.84) | (0.91) | (0.94) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.62) | (0.57) | (0.58) | (0.60) | (0.78) | (0.55) | (0.55) | (0.55) | (0.40) | (1.84) | (0.91) | (0.94) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.62) | (0.57) | (0.58) | (0.60) | (0.78) | (0.55) | (0.55) | (0.55) | (0.40) | (1.84) | (0.91) | (0.94) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (13.3) | (12.2) | (12.3) | (12.8) | (16.6) | (11.7) | (11.8) | (11.8) | (8.5) | (19.8) | (19.5) | (20.0) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 21.6 | 21.4 | 21.2 | 21.4 | 21.3 | 21.3 | 21.4 | 21.5 | 21.5 | 10.8 | 21.5 | 21.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.62) | (0.57) | (0.58) | (0.60) | (0.78) | (0.55) | (0.55) | (0.55) | (0.40) | (1.84) | (0.91) | (0.94) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.62) | (0.57) | (0.58) | (0.60) | (0.78) | (0.55) | (0.55) | (0.55) | (0.40) | (1.84) | (0.91) | (0.94) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.62) | (0.57) | (0.58) | (0.60) | (0.78) | (0.55) | (0.55) | (0.55) | (0.40) | (1.84) | (0.91) | (0.94) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (4.8) | (3.7) | (3.8) | (4.3) | (8.6) | (4.1) | (4.2) | (4.2) | (4.4) | (4.2) | (4.0) | (4.1) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (1.8) | (0.7) | (0.8) | (1.3) | (5.3) | (0.8) | (0.9) | (0.9) | (0.8) | (0.6) | (0.4) | (0.5) |
| Depreciation & Amortization - Supplemental | — | 3.0 | 3.0 | 3.0 | 3.3 | 3.3 | 3.3 | 3.3 | — | — | — | 3.6 |
| Depreciation Expense - Total - Supplemental | — | 3.0 | 3.0 | 3.0 | 3.3 | 3.3 | 3.3 | 3.3 | — | — | — | 3.6 |
| Depreciation, Depletion & Amortization - Total | 3.0 | 3.0 | 3.0 | 3.0 | 3.3 | 3.3 | 3.3 | 3.3 | 3.6 | 3.6 | 3.6 | 3.6 |
| Depreciation - Total | 3.0 | 3.0 | 3.0 | 3.0 | 3.3 | 3.3 | 3.3 | 3.3 | 3.6 | 3.6 | 3.6 | 3.6 |
| Normalized after Tax Profit | (13.3) | (12.2) | (12.3) | (12.8) | (16.6) | (11.7) | (11.8) | (11.8) | (8.5) | (19.8) | (19.5) | (20.0) |
| Normalized Net Income from Continuing Operations | (13.3) | (12.2) | (12.3) | (12.8) | (16.6) | (11.7) | (11.8) | (11.8) | (8.5) | (19.8) | (19.5) | (20.0) |
| Normalized Net Income - Bottom Line | (13.3) | (12.2) | (12.3) | (12.8) | (16.6) | (11.7) | (11.8) | (11.8) | (8.5) | (19.8) | (19.5) | (20.0) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (13.6) | (12.5) | (12.7) | (13.2) | (8.3) | (3.8) | (3.9) | (12.2) | 2.4 | (3.9) | (3.8) | (11.2) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (10.6) | (9.5) | (9.7) | (10.2) | (5.0) | (0.5) | (0.6) | (8.9) | 6.0 | (0.3) | (0.2) | (7.6) |
| Interest Expense | — | — | — | — | 8.6 | 8.3 | 8.3 | 0.0 | 11.3 | 16.3 | 16.2 | 9.2 |
| Operating Expenses | 4.8 | 3.7 | 3.8 | 4.3 | 8.6 | 4.1 | — | 4.2 | — | — | — | 4.1 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 0.5 | 0.9 | 0.9 | 1.3 | 0.7 | 0.8 | 0.8 | 0.9 | — | — | 0.4 | 0.6 |
| Income before Taxes & Provision for Loan Losses | (13.6) | (12.5) | (12.7) | (13.2) | (16.9) | (12.1) | (12.2) | (12.2) | (8.9) | (20.2) | (20.0) | (20.5) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 2.8 | 2.8 | 2.9 | 3.0 | 3.3 | 3.3 | 3.4 | 3.3 | 3.4 | 3.4 | 3.6 | 3.5 |
| Cost of Revenues excluding Depreciation | 2.8 | 2.8 | 2.9 | 3.0 | 3.3 | 3.3 | 3.4 | 3.3 | 3.4 | 3.4 | 3.6 | 3.5 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses excluding Non-Cash Charges - Total | 1.8 | 0.7 | 0.8 | 1.3 | 5.3 | 0.8 | 0.9 | 0.9 | 0.8 | 0.6 | 0.4 | 0.5 |
| Income Available to Common Shares before Depreciation & Amortization | (10.3) | (9.2) | (9.3) | (9.8) | (13.3) | (8.5) | (8.5) | (8.6) | (4.9) | (16.2) | (15.9) | (16.5) |
| Fixed Charges | — | — | — | — | 8.6 | 8.3 | 8.3 | — | 11.3 | 16.3 | 16.2 | 9.2 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.