Skip to content
Smart Money
Create free account Log in

Chemical

DYNO Dynea Pakistan Limited

Latest results: FY2026 · Jun 2026

Watch DYNO · free results alerts

Last close · 16 Oct 2026

Rs 335.49 +1.05%

Annual · FY2007 – FY2026

Dynea Pakistan Limited (DYNO) income statement

Dynea Pakistan Limited reported revenue of Rs 15.1 bn for FY2026 (Jul 2025 – Jun 2026), up 18.3% on FY2025. Gross profit came to Rs 2.8 bn, a gross margin of 18.7%. Operating profit was Rs 2.0 bn (an operating margin of 13.1%). Finance cost was Rs 28.3 mn, up 72.4% on FY2025. Tax of Rs 702.5 mn took 39.3% of pre-tax profit. Profit attributable to shareholders was Rs 1.1 bn, up 25.2% on FY2025, or Rs 57.58 per share.

DYNO income statement (annual) (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 15.1 12.7 12.8 11.1 9.5
Cost of revenue (12.2) (10.5) (9.9) (9.2) (7.9)
Gross profit 2.8 2.3 2.9 1.9 1.6
Selling, general & administrative expenses (1.1) (0.8) (0.9) (0.5) (0.4)
Operating profit 2.0 1.6 2.1 1.4 1.2
Finance cost (0.0) (0.0) (0.0) (0.1) (0.0)
Profit before tax 1.8 1.4 1.9 1.1 1.0
Taxation (0.7) (0.6) (0.7) (0.4) (0.4)
Profit after tax 1.1 0.9 1.2 0.7 0.6
Profit attributable to shareholders 1.1 0.9 1.2 0.7 0.6
Per share & other
EPS – basic (Rs) Rs 57.58 45.97 63.13 35.25 32.93
EPS – diluted (Rs) Rs 57.58 45.97 63.13 35.25 32.93
Dividend per share (Rs) Rs 15.50 15.00 17.50 10.00 7.50
EBITDA 2.2 1.8 2.3 1.6 1.3
Depreciation & amortisation 0.2 0.2 0.2 0.2 0.2
Weighted average shares mn 18.9 18.9 18.9 18.9 18.9
DYNO income statement — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue +18.3% -0.2% +15.2% +16.2% +39.7%
Cost of revenue +16.8% +5.9% +7.7% +15.9% +52.7%
Gross profit +25.0% -21.3% +51.1% +17.5% -1.5%
Selling, general & administrative expenses +40.2% -11.7% +70.9% +18.8% +100.2%
Operating profit +24.4% -24.5% +47.8% +19.9% -18.2%
Finance cost +72.4% +1.8% -75.9% +78.0% +73.3%
Profit before tax +25.9% -25.1% +75.7% +6.9% -24.0%
Taxation +26.8% -21.6% +70.3% +6.7% -0.4%
Profit after tax +25.2% -27.2% +79.1% +7.0% -33.8%
Profit attributable to shareholders +25.2% -27.2% +79.1% +7.0% -33.8%
Per share & other
EPS – basic (Rs) +25.2% -27.2% +79.1% +7.0% -33.8%
EPS – diluted (Rs) +25.2% -27.2% +79.1% +7.0% -33.8%
Dividend per share (Rs) +3.3% -14.3% +75.0% +33.3% 0.0%
EBITDA +21.6% -21.4% +41.6% +21.0% -13.4%
Depreciation & amortisation +2.5% +9.0% -0.1% +29.5% +49.7%
Weighted average shares — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

DYNO income statement — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (81.3%) (82.3%) (77.6%) (82.9%) (83.1%)
Gross profit 18.7% 17.7% 22.4% 17.1% 16.9%
Selling, general & administrative expenses (7.4%) (6.2%) (7.0%) (4.7%) (4.6%)
Operating profit 13.1% 12.4% 16.4% 12.8% 12.4%
Finance cost (0.2%) (0.1%) (0.1%) (0.6%) (0.4%)
Profit before tax 11.9% 11.2% 14.9% 9.7% 10.6%
Taxation (4.7%) (4.3%) (5.5%) (3.7%) (4.1%)
Profit after tax 7.2% 6.8% 9.3% 6.0% 6.5%
Profit attributable to shareholders 7.2% 6.8% 9.3% 6.0% 6.5%
Per share & other
EBITDA 14.7% 14.3% 18.1% 14.7% 14.1%
Depreciation & amortisation 1.6% 1.8% 1.7% 1.9% 1.7%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 114
DYNO income statement — all reported line items (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue from Goods & Services 15.1 12.7 12.8 11.1 9.5
Sales of Goods & Services - Net - Unclassified 15.1 12.7 12.8 11.1 9.5
Sales Returns, Allowances & Other Revenue Adjustments — — — — —
Revenue Taxes — — — — —
Gross Revenue from Business Activities - Total — — — — —
Revenue from Business Activities - Total 15.1 12.7 12.8 11.1 9.5
Cost of Operating Revenue 12.2 10.5 9.9 9.2 7.9
Cost of Revenues - Total 12.2 10.5 9.9 9.2 7.9
Cost of Revenues - Unclassified 12.1 10.3 9.7 9.0 7.8
Selling, General & Administrative Expenses - Total 1.1 0.8 0.9 0.5 0.4
Selling, General & Administrative Expenses - Unclassified 1.1 0.8 0.7 0.5 0.4
Depreciation in Cost of Revenues 0.2 0.2 0.2 0.2 0.1
Depreciation in Selling, General & Administrative Expenses 0.0 0.0 0.0 0.0 0.0
Amortization of Intangibles in Selling, General & Administrative Expenses 0.0 0.0 0.0 0.0 0.0
Material Expenses — — — — —
Other Operating Expense/(Income) - Net (0.3) (0.1) (0.1) (0.0) (0.0)
Changes in Inventory — — — — —
Other Operating Income - Total — — — — —
Gross Profit - Industrials/Property - Total 2.8 2.3 2.9 1.9 1.6
Operating Expenses - Total 13.1 11.2 10.7 9.7 8.4
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses — — — — —
Selling, General & Administrative Expenses - Other - Total (0.0) (0.1) 0.2 (0.0) 0.0
Advertising Expense — — — — —
Rental Expense — — — — —
Operating Profit before Non-Recurring Income/(Expense) 2.0 1.6 2.1 1.4 1.2
Financing Income/(Expense) - Net - Total (0.0) (0.0) (0.0) (0.1) (0.0)
Interest Expense - Net of (Interest Income) 0.0 0.0 0.0 0.1 0.0
Interest Expense - Net of Capitalized Interest 0.0 0.0 0.0 0.1 0.0
Provision for Doubtful Accounts & Write-off (0.0) (0.1) 0.2 (0.0) 0.0
Non-Interest Financial Income/(Expense) - Total (0.0) (0.0) (0.0) (0.0) (0.0)
Non-Interest Financial Income/(Expense) - Other - Net (0.0) (0.0) (0.0) (0.0) (0.0)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss 0.0 0.0 0.0 0.0 0.0
Other Non-Operating Income/(Expense) - Total (0.2) (0.1) (0.2) (0.3) (0.1)
Foreign Exchange Gain/(Loss) - Non-Business — — — — —
Normalized Pre-tax Profit 1.8 1.4 1.9 1.1 1.0
Interest Income - Non-Bank — — — — —
Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) — — — — —
Provision for Income Tax Expense- Unclassified 0.7 — — — —
Income before Taxes 1.8 1.4 1.9 1.1 1.0
Income Taxes 0.7 0.6 0.7 0.4 0.4
Income Taxes for the Year - Current — 0.5 0.8 0.4 0.4
Income Taxes - Deferred — 0.0 (0.1) 0.0 (0.0)
Income Taxes - Other (by Type) — (0.0) (0.0) 0.0 (0.0)
Net Income after Tax 1.1 0.9 1.2 0.7 0.6
Income before Discontinued Operations & Extraordinary Items 1.1 0.9 1.2 0.7 0.6
Net Income before Minority Interest 1.1 0.9 1.2 0.7 0.6
Net Income after Minority Interest 1.1 0.9 1.2 0.7 0.6
Income Available to Common Shares 1.1 0.9 1.2 0.7 0.6
DPS - Common - Gross - Issue - By Period End Date Rs 15.50 15.00 17.50 10.00 7.50
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 1.1 0.9 1.2 0.7 0.6
Income available to Common excluding Extraordinary Items 1.1 0.9 1.2 0.7 0.6
Shares used to calculate Basic EPS - Total mn 18.9 18.9 18.9 18.9 18.9
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 57.58 45.97 63.13 35.25 32.93
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 57.58 45.97 63.13 35.25 32.93
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 57.58 45.97 63.13 35.25 32.93
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 1.1 0.9 1.2 0.7 0.6
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 18.9 18.9 18.9 18.9 18.9
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 57.58 45.97 63.13 35.25 32.93
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 57.58 45.97 63.13 35.25 32.93
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 57.58 45.97 63.13 35.25 32.93
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
Dilution Adjustment — — — — —
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 1.1 0.9 1.2 0.7 0.6
Diluted Income available to Common excluding Extraordinary Items 1.1 0.9 1.2 0.7 0.6
Shares used to calculate Diluted EPS - Total mn 18.9 18.9 18.9 18.9 18.9
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 57.58 45.97 63.13 35.25 32.93
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 57.58 45.97 63.13 35.25 32.93
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 57.58 45.97 63.13 35.25 32.93
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 1.1 0.9 1.2 0.7 0.6
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 18.9 18.9 18.9 18.9 18.9
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 57.58 45.97 63.13 35.25 32.93
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 57.58 45.97 63.13 35.25 32.93
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 57.58 45.97 63.13 35.25 32.93
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 16.25 15.00 17.50 7.50 5.00
DPS - Common - Net - Issue - By Announcement Date Rs 14.63 13.50 15.75 6.75 4.50
Earnings before Interest & Taxes (EBIT) 2.0 1.6 2.1 1.4 1.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 2.2 1.8 2.3 1.6 1.3
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments — — — — —
Depreciation & Amortization - Supplemental 0.2 0.2 0.2 0.2 0.2
Depreciation Expense - Total - Supplemental 0.2 0.2 0.2 0.2 0.2
Depreciation - Financial Lease Right-of-Use Assets - Supplemental 0.0 0.0 0.0 0.0 0.0
Amortization - Total - Supplemental 0.0 0.0 0.0 0.0 0.0
Depreciation, Depletion & Amortization - Total 0.2 0.2 0.2 0.2 0.2
Depreciation - Total 0.2 0.2 0.2 0.2 0.2
Amortization of Intangible Assets excluding Goodwill - Total 0.0 0.0 0.0 0.0 0.0
Labor & Related Expenses - Total — — — — —
Labor & Related Expenses - Supplemental — — — — —
Auditor Fees — — — — —
Audit-Related Fees — — — — —
Normalized after Tax Profit 1.1 0.9 1.2 0.7 0.6
Normalized Net Income from Continuing Operations 1.1 0.9 1.2 0.7 0.6
Normalized Net Income - Bottom Line 1.1 0.9 1.2 0.7 0.6
Earnings before Interest & Taxes (EBIT) - Normalized 1.8 1.4 1.9 1.1 1.0
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 2.1 1.7 2.1 1.4 1.2
Interest Expense on Financial Lease Liabilities - Supplemental 0.0 0.0 0.0 0.0 —
Rental/Operating Lease Expense — — — — —
Advertising Expenses - Supplemental — — — — —
Interest Expense 0.0 0.0 0.0 0.1 0.0
Operating Expenses 13.1 11.2 10.7 9.7 8.4
Selling, General & Administrative Expenses excluding Research & Development Expenses 1.1 0.8 0.9 0.5 0.4
Income before Taxes & Provision for Loan Losses 1.8 1.4 1.9 1.1 1.0
Cost of Revenue including Operation & Maintenance (Utility) - Total 12.2 10.5 9.9 9.2 7.9
Cost of Revenues excluding Depreciation 12.1 10.3 9.7 9.0 7.8
DPS - Common - Gross - Issue - By Payable Date Rs 16.25 15.00 17.50 7.50 5.00
DPS - Common - Gross - Issue - By Ex Date Rs 16.25 15.00 17.50 7.50 5.00
Tax Adjusted Operating Income 1.1 0.9 1.2 0.7 0.6
Operating Expenses excluding Non-Cash Charges - Total 12.9 10.9 10.5 9.4 8.2
Income Available to Common Shares before Depreciation & Amortization 1.3 1.1 1.4 0.9 0.8
Fixed Charges 0.0 0.0 0.0 0.1 0.0
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 16.25 15.00 17.50 7.50 5.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.