Skip to content
Smart Money

Automobile Parts & Accessories

EXIDE Exide Pakistan Limited

Latest results: FY2026 · Mar 2026 Q1 FY2027 · Apr – Jun 2026

Last close · 16 Oct 2026

Rs 424.51 +10.00%

Annual · FY2008 – FY2026

Exide Pakistan Limited (EXIDE) balance sheet

At the end of FY2026 (Apr 2025 – Mar 2026) Exide Pakistan Limited had total assets of Rs 14.1 bn, down 13.3% on FY2025. Current assets of Rs 11.6 bn covered current liabilities of Rs 6.5 bn 1.79 times. Total debt was Rs 4.8 bn, net debt Rs 4.8 bn. Shareholders' equity was Rs 7.5 bn (Rs 963.00 per share), 53.0% of total assets.

EXIDE balance sheet (annual) (Rs bn)
Rs bn FY2026 Apr 2025 – Mar 2026 FY2025 Apr 2024 – Mar 2025 FY2024 Apr 2023 – Mar 2024 FY2023 Apr 2022 – Mar 2023 FY2022 Apr 2021 – Mar 2022 FY2021 * Apr 2020 – Mar 2021 FY2020 Apr 2019 – Mar 2020 FY2019 Apr 2018 – Mar 2019 FY2018 * Apr 2017 – Mar 2018 FY2017 Apr 2016 – Mar 2017 FY2016 Apr 2015 – Mar 2016 FY2015 Apr 2014 – Mar 2015 FY2014 Apr 2013 – Mar 2014 FY2013 Apr 2012 – Mar 2013 FY2012 Apr 2011 – Mar 2012 FY2011 * Apr 2010 – Mar 2011 FY2010 * Apr 2009 – Mar 2010 FY2009 Apr 2008 – Mar 2009 FY2008 Apr 2007 – Mar 2008
Assets
Cash & short-term investments 0.0 1.2 0.6 1.6 0.1 0.1 0.1 0.1 0.9 1.0 0.4 1.7 1.3 0.6 0.7 0.6 0.3 0.2 0.1
Trade receivables 3.9 4.1 4.4 0.5 2.4 2.3 3.2 3.6 3.1 2.3 2.5 1.3 0.6 0.3 0.3 0.3 0.2 0.2 0.2
Inventories 5.9 7.4 6.1 4.8 3.6 2.9 2.0 2.3 2.4 4.0 2.9 2.5 2.4 1.7 1.6 1.9 1.5 0.9 1.0
Other current assets 0.0 0.0 0.3 0.0 0.0 0.0 0.0 0.1 0.1 0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.0 0.0
Total current assets 11.6 14.1 12.0 8.1 7.2 6.3 7.0 7.0 7.2 7.9 6.4 6.1 4.8 2.7 2.9 3.0 2.1 1.3 1.4
Property, plant & equipment 2.5 2.2 2.1 2.0 1.4 1.3 1.3 1.5 1.6 1.4 1.4 1.3 1.2 1.0 1.0 1.0 0.8 0.7 0.6
Intangible assets 0.0 0.0 0.0 — — 0.0 0.0 — — — — — — — — — — — —
Long-term investments 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Other non-current assets — — — — — — — — — — — — — — — — — 0.0 0.0
Total non-current assets 2.5 2.2 2.1 2.1 1.4 1.3 1.4 1.6 1.7 1.5 1.4 1.3 1.3 1.1 1.0 1.1 0.8 0.7 0.6
Total assets 14.1 16.3 14.1 10.2 8.6 7.7 8.4 8.6 8.9 9.4 7.8 7.4 6.1 3.8 3.9 4.0 2.9 2.1 2.1
Liabilities
Trade payables 1.7 3.5 4.5 2.5 1.1 1.2 1.8 1.2 1.4 2.0 1.6 1.2 1.2 1.0 0.4 0.8 0.4 0.3 0.4
Short-term borrowings & current portion of debt 4.6 5.6 2.9 2.3 3.3 2.2 2.5 3.5 3.2 3.1 2.6 3.1 2.1 0.5 1.3 1.2 2.2 1.1 0.6
Total current liabilities 6.5 9.3 7.6 4.9 4.6 3.7 4.3 4.8 4.6 5.1 4.2 4.3 3.3 1.4 2.0 2.4 1.7 1.0 1.0
Long-term debt 0.1 0.2 0.2 0.2 0.1 0.1 0.2 — — — — — — 0.0 0.0 0.0 0.0 0.0 0.1
Other non-current liabilities — — — 0.0 0.0 0.1 — — — — — — — — 0.0 0.0 — — —
Total non-current liabilities 0.2 0.2 0.2 0.2 0.1 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0.1 0.1 0.1 0.0 0.0 0.1 0.1
Total liabilities 6.6 9.5 7.8 5.1 4.7 3.9 4.6 4.8 4.6 5.1 4.2 4.3 3.4 1.5 2.0 2.4 1.8 1.1 1.2
Equity
Share capital 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Reserves & retained earnings 7.4 6.7 6.2 5.0 3.8 3.7 3.7 3.7 4.2 4.2 3.5 3.0 2.6 2.3 1.8 1.5 1.1 0.9 0.8
Equity attributable to shareholders 7.5 6.8 6.3 5.1 3.8 3.8 3.8 3.8 4.3 4.2 3.6 3.1 2.7 2.3 1.9 1.6 1.2 1.0 0.9
Non-controlling interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total equity 7.5 6.8 6.3 5.1 3.8 3.8 3.8 3.8 4.3 4.2 3.6 3.1 2.7 2.3 1.9 1.6 1.2 1.0 0.9
Total liabilities & equity 14.1 16.3 14.1 10.2 8.6 7.7 8.4 8.6 8.9 9.4 7.8 7.4 6.1 3.8 3.9 4.0 2.9 2.1 2.1
Key figures
Total debt 4.8 5.7 3.1 2.5 3.4 2.3 2.7 3.5 3.2 3.1 2.6 3.1 2.1 0.5 1.3 1.2 2.2 1.1 0.7
Net debt / (net cash) 4.8 4.6 2.5 0.8 3.3 2.2 2.5 3.4 2.3 2.1 2.2 1.4 0.8 (0.1) 0.5 0.7 1.9 0.9 0.6
Shares outstanding mn 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8 6.2 6.2 5.9 5.9
Common equity 7.5 6.8 6.3 5.1 3.8 3.8 3.8 3.8 4.3 4.2 3.6 3.1 2.7 2.3 1.9 1.6 1.2 1.0 0.9
Book value per share (Rs) Rs 963.00 878.16 808.32 656.38 493.55 490.29 489.48 486.55 551.85 544.57 460.41 398.08 347.74 299.76 242.60 257.19 185.04 164.97 147.82
EXIDE balance sheet — year-on-year change (Rs mn)
Rs mn FY2026 Apr 2025 – Mar 2026 FY2025 Apr 2024 – Mar 2025 FY2024 Apr 2023 – Mar 2024 FY2023 Apr 2022 – Mar 2023 FY2022 Apr 2021 – Mar 2022 FY2021 * Apr 2020 – Mar 2021 FY2020 Apr 2019 – Mar 2020 FY2019 Apr 2018 – Mar 2019 FY2018 * Apr 2017 – Mar 2018 FY2017 Apr 2016 – Mar 2017 FY2016 Apr 2015 – Mar 2016 FY2015 Apr 2014 – Mar 2015 FY2014 Apr 2013 – Mar 2014 FY2013 Apr 2012 – Mar 2013 FY2012 Apr 2011 – Mar 2012 FY2011 * Apr 2010 – Mar 2011 FY2010 * Apr 2009 – Mar 2010 FY2009 Apr 2008 – Mar 2009 FY2008 Apr 2007 – Mar 2008
Assets
Cash & short-term investments -98.4% +91.6% -62.8% +1,113.3% +41.8% -32.8% -5.9% -83.1% -13.5% +154.9% -76.1% +32.1% +117.3% -21.6% +31.1% +98.3% +22.0% +93.9% —
Trade receivables -5.6% -6.7% +813.4% -79.7% +1.5% -26.0% -11.5% +13.3% +34.9% -7.1% +88.0% +121.5% +110.4% -17.2% +9.1% +56.3% +24.9% -4.4% —
Inventories -20.8% +21.6% +27.8% +31.1% +27.3% +43.2% -13.0% -3.3% -40.3% +37.1% +15.6% +2.4% +45.9% +7.2% -18.6% +27.3% +69.2% -14.7% —
Other current assets -18.3% -90.6% +1,478.1% -44.7% -30.4% +13.5% -41.5% +22.7% +24.9% +29.8% +7.2% -35.0% -33.1% +1,543.4% -35.0% -22.3% +34.3% +37.1% —
Total current assets -17.5% +17.5% +47.8% +13.0% +12.9% -9.2% -0.2% -2.8% -8.8% +23.6% +4.9% +27.1% +74.7% -5.1% -2.3% +40.4% +56.6% -5.5% —
Property, plant & equipment +12.5% +5.4% +1.4% +51.0% +6.7% -5.1% -11.2% -7.6% +13.1% +6.4% +3.2% +5.1% +20.3% +2.3% -1.2% +32.4% +15.6% +12.0% —
Intangible assets -48.0% — — — — -100.0% — — — — — — — — — — — — —
Long-term investments +40.1% +0.0% -4.7% +20.2% -15.5% -1.0% -9.3% +22.5% +9.3% -5.9% +10.5% +30.6% +36.0% -7.4% +0.4% +10.0% +8.9% +14.4% —
Other non-current assets — — — — — — — — — — — — — — — — — +29.0% —
Total non-current assets +12.8% +5.5% +1.4% +49.9% +5.6% -4.5% -11.1% -6.9% +13.0% +6.1% +3.4% +5.6% +20.5% +2.1% -1.2% +31.9% +12.3% +12.5% —
Total assets -13.3% +15.7% +38.2% +19.1% +11.6% -8.4% -2.2% -3.6% -5.4% +20.5% +4.6% +22.6% +59.6% -3.3% -1.9% +38.1% +41.3% +0.1% —
Liabilities
Trade payables -52.6% -20.5% +75.1% +124.9% -8.8% -30.5% +51.0% -14.2% -30.8% +24.7% +37.2% -2.4% +23.8% +172.5% -56.3% +93.3% +63.4% -27.3% —
Short-term borrowings & current portion of debt -16.7% +89.2% +28.0% -30.1% +48.0% -9.6% -29.9% +11.1% +1.2% +21.3% -16.3% +47.5% +360.5% -64.0% +1.1% -42.9% +99.5% +89.4% —
Total current liabilities -30.3% +21.9% +55.3% +6.3% +26.5% -15.9% -9.0% +4.4% -11.0% +22.5% -2.4% +30.2% +132.3% -28.7% -15.8% +38.3% +69.1% -2.3% —
Long-term debt -8.1% -0.8% -3.7% +75.3% +19.7% -63.8% — — — — — — — — — — -100.0% -80.0% —
Other non-current liabilities — — — — -100.0% — — — — — — — — — — — — — —
Total non-current liabilities -6.7% -0.8% -3.7% +75.3% -51.8% -10.1% — -100.0% +209.8% -57.0% -84.7% -28.3% +24.0% -4.5% +21.0% +3.7% -30.5% -54.9% —
Total liabilities -29.9% +21.4% +53.4% +7.7% +22.4% -15.6% -4.3% +4.2% -10.9% +22.4% -3.2% +29.0% +128.4% -28.0% -15.1% +37.5% +63.2% -8.6% —
Equity
Share capital 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% +10.0% 0.0% +25.0% 0.0% 0.0% 0.0% —
Reserves & retained earnings +9.8% +8.7% +23.5% +33.7% +0.7% +0.2% +0.6% -12.1% +1.4% +18.7% +16.1% +14.9% +16.2% +24.5% +17.6% +41.0% +18.3% +12.4% —
Equity attributable to shareholders +9.7% +8.6% +23.1% +33.0% +0.7% +0.2% +0.6% -11.8% +1.3% +18.3% +15.7% +14.5% +16.0% +23.6% +17.9% +39.0% +17.2% +11.6% —
Non-controlling interest — — — — — — — — — — — — — — — — — — —
Total equity +9.7% +8.6% +23.1% +33.0% +0.7% +0.2% +0.6% -11.8% +1.3% +18.3% +15.7% +14.5% +16.0% +23.6% +17.9% +39.0% +17.2% +11.6% —
Total liabilities & equity -13.3% +15.7% +38.2% +19.1% +11.6% -8.4% -2.2% -3.6% -5.4% +20.5% +4.6% +22.6% +59.6% -3.3% -1.9% +38.1% +41.3% +0.1% —
Key figures
Total debt -16.5% +84.4% +25.8% -27.1% +47.0% -14.1% -23.6% +11.1% +1.2% +21.3% -16.3% +47.5% +360.5% -64.0% +1.1% -42.9% +95.9% +64.3% —
Net debt / (net cash) +4.2% +82.7% +195.6% -74.0% +47.2% -13.0% -24.4% +47.5% +8.4% -3.2% +55.5% +71.5% — -125.6% -24.1% -64.3% +115.8% +57.9% —
Shares outstanding — — — — — — — — — — — — — — — — — — —
Common equity +9.7% +8.6% +23.1% +33.0% +0.7% +0.2% +0.6% -11.8% +1.3% +18.3% +15.7% +14.5% +16.0% +23.6% +17.9% +39.0% +17.2% +11.6% —
Book value per share (Rs) +9.7% +8.6% +23.1% +33.0% +0.7% +0.2% +0.6% -11.8% +1.3% +18.3% +15.7% +14.5% +16.0% +23.6% -5.7% +39.0% +12.2% +11.6% —

Change against the previous fiscal year; shown when the earlier figure is positive.

EXIDE balance sheet — common size (Rs mn)
Rs mn FY2026 Apr 2025 – Mar 2026 FY2025 Apr 2024 – Mar 2025 FY2024 Apr 2023 – Mar 2024 FY2023 Apr 2022 – Mar 2023 FY2022 Apr 2021 – Mar 2022 FY2021 * Apr 2020 – Mar 2021 FY2020 Apr 2019 – Mar 2020 FY2019 Apr 2018 – Mar 2019 FY2018 * Apr 2017 – Mar 2018 FY2017 Apr 2016 – Mar 2017 FY2016 Apr 2015 – Mar 2016 FY2015 Apr 2014 – Mar 2015 FY2014 Apr 2013 – Mar 2014 FY2013 Apr 2012 – Mar 2013 FY2012 Apr 2011 – Mar 2012 FY2011 * Apr 2010 – Mar 2011 FY2010 * Apr 2009 – Mar 2010 FY2009 Apr 2008 – Mar 2009 FY2008 Apr 2007 – Mar 2008
Assets
Cash & short-term investments 0.1% 7.1% 4.3% 15.9% 1.6% 1.2% 1.7% 1.7% 9.9% 10.9% 5.1% 22.5% 20.9% 15.3% 18.9% 14.1% 9.9% 11.4% 5.9%
Trade receivables 27.5% 25.2% 31.3% 4.7% 27.7% 30.5% 37.7% 41.7% 35.5% 24.9% 32.3% 18.0% 9.9% 7.5% 8.8% 7.9% 7.0% 7.9% 8.3%
Inventories 41.5% 45.4% 43.3% 46.8% 42.5% 37.2% 23.8% 26.8% 26.7% 42.4% 37.2% 33.7% 40.3% 44.1% 39.8% 47.9% 52.0% 43.4% 50.9%
Other current assets 0.1% 0.2% 1.9% 0.2% 0.4% 0.6% 0.5% 0.8% 0.6% 0.5% 0.4% 0.4% 0.8% 1.9% 0.1% 0.2% 0.3% 0.3% 0.2%
Total current assets 82.1% 86.3% 84.9% 79.5% 83.7% 82.8% 83.5% 81.8% 81.2% 84.2% 82.1% 81.9% 79.0% 72.1% 73.5% 73.8% 72.6% 65.5% 69.3%
Property, plant & equipment 17.4% 13.4% 14.8% 20.1% 15.9% 16.6% 16.0% 17.6% 18.4% 15.4% 17.4% 17.7% 20.6% 27.3% 25.8% 25.6% 26.7% 32.7% 29.2%
Intangible assets 0.0% 0.0% 0.0% — — 0.0% 0.0% — — — — — — — — — — — —
Long-term investments 0.4% 0.3% 0.3% 0.4% 0.4% 0.5% 0.5% 0.5% 0.4% 0.4% 0.5% 0.5% 0.4% 0.5% 0.5% 0.5% 0.6% 0.8% 0.7%
Other non-current assets — — — — — — — — — — — — — — — — — 1.0% 0.7%
Total non-current assets 17.9% 13.7% 15.1% 20.5% 16.3% 17.2% 16.5% 18.2% 18.8% 15.8% 17.9% 18.1% 21.0% 27.9% 26.4% 26.2% 27.4% 34.5% 30.7%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Trade payables 11.9% 21.7% 31.7% 25.0% 13.2% 16.2% 21.3% 13.8% 15.5% 21.2% 20.5% 15.6% 19.7% 25.3% 9.0% 20.2% 14.4% 12.5% 17.2%
Short-term borrowings & current portion of debt 32.8% 34.1% 20.9% 22.6% 38.4% 29.0% 29.3% 41.0% 35.6% 33.3% 33.0% 41.3% 34.3% 11.9% 31.9% 30.9% 74.8% 53.0% 28.0%
Total current liabilities 46.0% 57.1% 54.3% 48.3% 54.1% 47.7% 51.9% 55.8% 51.6% 54.8% 53.9% 57.8% 54.4% 37.4% 50.7% 59.0% 58.9% 49.2% 50.4%
Long-term debt 1.0% 1.0% 1.2% 1.7% 1.1% 1.0% 2.7% — — — — — — 0.0% 0.0% 0.0% 0.0% 1.0% 4.9%
Other non-current liabilities — — — 0.0% 0.0% 1.6% — — — — — — — — 0.0% 0.0% — — —
Total non-current liabilities 1.1% 1.0% 1.2% 1.7% 1.1% 2.6% 2.7% 0.0% 0.1% 0.0% 0.1% 0.6% 1.1% 1.4% 1.4% 1.1% 1.5% 3.1% 6.8%
Total liabilities 47.0% 58.1% 55.4% 49.9% 55.2% 50.3% 54.6% 55.8% 51.7% 54.9% 54.0% 58.4% 55.5% 38.8% 52.1% 60.1% 60.4% 52.3% 57.2%
Equity
Share capital 0.6% 0.5% 0.6% 0.8% 0.9% 1.0% 0.9% 0.9% 0.9% 0.8% 1.0% 1.0% 1.3% 1.9% 1.8% 1.4% 1.9% 2.7% 2.7%
Reserves & retained earnings 52.4% 41.4% 44.0% 49.3% 43.9% 48.7% 44.5% 43.3% 47.4% 44.3% 45.0% 40.5% 43.2% 59.4% 46.1% 38.4% 37.6% 45.0% 40.0%
Equity attributable to shareholders 53.0% 41.9% 44.6% 50.1% 44.8% 49.7% 45.4% 44.2% 48.3% 45.1% 46.0% 41.6% 44.5% 61.2% 47.9% 39.9% 39.6% 47.7% 42.8%
Non-controlling interest 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total equity 53.0% 41.9% 44.6% 50.1% 44.8% 49.7% 45.4% 44.2% 48.3% 45.1% 46.0% 41.6% 44.5% 61.2% 47.9% 39.9% 39.6% 47.7% 42.8%
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Total debt 33.9% 35.1% 22.0% 24.2% 39.6% 30.0% 32.0% 41.0% 35.6% 33.3% 33.0% 41.3% 34.3% 11.9% 31.9% 30.9% 74.8% 54.0% 32.9%
Net debt / (net cash) 33.7% 28.0% 17.8% 8.3% 38.0% 28.8% 30.3% 39.2% 25.6% 22.4% 27.9% 18.8% 13.4% (3.4%) 13.0% 16.8% 65.0% 42.5% 27.0%
Common equity 53.0% 41.9% 44.6% 50.1% 44.8% 49.7% 45.4% 44.2% 48.3% 45.1% 46.0% 41.6% 44.5% 61.2% 47.9% 39.9% 39.6% 47.7% 42.8%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 105
EXIDE balance sheet — all reported line items (Rs bn)
Rs bn FY2026 Apr 2025 – Mar 2026 FY2025 Apr 2024 – Mar 2025 FY2024 Apr 2023 – Mar 2024 FY2023 Apr 2022 – Mar 2023 FY2022 Apr 2021 – Mar 2022 FY2021 Apr 2020 – Mar 2021 FY2020 Apr 2019 – Mar 2020 FY2019 Apr 2018 – Mar 2019 FY2018 Apr 2017 – Mar 2018 FY2017 Apr 2016 – Mar 2017
Cash & Cash Equivalents 0.0 1.2 0.6 1.6 0.1 0.1 0.1 0.1 0.9 1.0
Cash & Short Term Investments 0.0 1.2 0.6 1.6 0.1 0.1 0.1 0.1 0.9 1.0
Loans & Receivables - Net - Short-Term 5.7 5.5 5.0 1.7 3.4 3.3 4.3 4.5 3.9 2.9
Loans & Receivables - Total 5.7 5.5 5.0 1.7 3.4 3.4 4.3 4.5 3.9 2.9
Trade Accounts & Trade Notes Receivable - Net 3.9 4.1 4.4 0.5 2.4 2.3 3.2 3.6 3.1 2.3
Loans - Short-Term 0.1 0.1 0.1 0.5 0.1 0.1 0.0 0.0 0.0 0.0
Income Tax - Receivables - Short-Term 1.7 1.2 0.5 0.7 0.9 0.9 1.1 0.9 0.7 0.5
Inventories - Total 5.9 7.4 6.1 4.8 3.6 2.9 2.0 2.3 2.4 4.0
Inventories - Raw Materials 0.3 0.3 0.3 0.2 0.1 0.1 0.1 0.1 0.1 0.1
Inventories - Other - Total 5.5 7.1 5.8 4.6 3.5 2.7 1.9 2.2 2.3 3.9
Investments - Total 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Assets Held for Sale/Discontinued Operations - Short-Term — — — — — 0.0 0.6 — — —
Other Current Assets - Total 0.0 0.0 0.3 0.0 0.0 0.0 0.0 0.1 0.1 0.0
Property, Plant & Equipment - Net - Total 2.5 2.2 2.1 2.0 1.4 1.3 1.3 1.5 1.6 1.4
Other Current Assets 0.0 0.0 0.3 0.0 0.0 0.0 0.0 0.1 0.1 0.0
Other Assets - Total 0.0 0.0 0.3 0.0 0.0 0.0 0.0 0.1 0.1 0.0
Intangible Assets - Total - Net 0.0 0.0 0.0 — — 0.0 0.0 — — —
Total Current Assets 11.6 14.1 12.0 8.1 7.2 6.3 7.0 7.0 7.2 7.9
Intangible Assets - excluding Goodwill - Net - Total 0.0 0.0 0.0 — — 0.0 0.0 — — —
Investments - Long-Term 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Investments - Available for Sale/Held to Maturity - Long-Term 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Receivables & Loans - Long-Term 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Loans - Long-Term 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Computer Software - Intangible Assets - Net 0.0 0.0 0.0 — — 0.0 0.0 — — —
Total Assets 14.1 16.3 14.1 10.2 8.6 7.7 8.4 8.6 8.9 9.4
Debt - Total 4.8 5.7 3.1 2.5 3.4 2.3 2.7 3.5 3.2 3.1
Short-Term Debt & Current Portion of Long-Term Debt 4.6 5.6 2.9 2.3 3.3 2.2 2.5 3.5 3.2 3.1
Current Portion of Long-Term Debt including Capitalized Leases 0.0 0.0 0.0 0.0 0.1 0.1 — — — —
Short-Term Debt & Notes Payable 4.6 5.5 2.9 2.3 3.2 2.1 2.5 3.5 3.2 3.1
Debt - Long-Term - Total 0.1 0.2 0.2 0.2 0.1 0.1 0.2 — — —
Current Portion of Long-Term Debt excluding Capitalized Leases 0.0 0.0 0.0 0.0 0.1 0.1 — — — —
Long-Term Debt excluding Capitalized Leases 0.1 0.2 0.2 0.2 0.1 0.1 0.2 — — —
Debt - Non-Convertible - Long-Term 0.1 0.2 0.2 0.2 0.1 0.1 0.2 — — —
Dividends Payable 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 —
Deferred Tax & Investment Tax Credits - Long-Term 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Deferred Tax - Liability - Long-Term 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Payables & Accrued Expenses 1.7 3.5 4.5 2.5 1.1 1.2 1.8 1.2 1.4 2.0
Trade Account Payables - Total 1.7 3.5 4.5 2.5 1.1 1.2 1.8 1.2 1.4 2.0
Total Liabilities 6.6 9.5 7.8 5.1 4.7 3.9 4.6 4.8 4.6 5.1
Shareholders' Equity - Attributable to Parent Shareholders - Total 7.5 6.8 6.3 5.1 3.8 3.8 3.8 3.8 4.3 4.2
Total Non-Current Assets 2.5 2.2 2.1 2.1 1.4 1.3 1.4 1.6 1.7 1.5
Common Equity Attributable to Parent Shareholders 7.5 6.8 6.3 5.1 3.8 3.8 3.8 3.8 4.3 4.2
Common Equity - Contributed 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Common Stock - Issued & Paid 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Equity - Non-Contributed - Reserves & Retained Earnings 7.4 6.7 6.2 5.0 3.8 3.7 3.7 3.7 4.2 4.2
Retained Earnings - Total 5.6 5.2 4.7 3.5 2.7 2.6 2.6 3.1 3.6 3.6
Trade Accounts Payable & Accruals - Short-Term 1.7 3.5 4.5 2.5 1.1 1.2 1.8 1.2 1.4 2.0
Comprehensive Income - Accumulated - Total 1.8 1.5 1.5 1.6 1.1 1.1 1.1 0.6 0.6 0.5
Trade Accounts & Trade Notes Payable - Short-Term 1.7 3.5 4.5 2.5 1.1 1.2 1.8 1.2 1.4 2.0
Dividends/Distributions Payable 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 —
Other Current Liabilities - Total 0.2 0.2 0.2 0.1 0.2 0.2 0.1 0.1 0.0 0.0
Common Equity - Total 7.5 6.8 6.3 5.1 3.8 3.8 3.8 3.8 4.3 4.2
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 7.5 6.8 6.3 5.1 3.8 3.8 3.8 3.8 4.3 4.2
Total Liabilities & Equity 14.1 16.3 14.1 10.2 8.6 7.7 8.4 8.6 8.9 9.4
Other Current Liabilities 0.2 0.2 0.2 0.1 0.2 0.2 0.1 0.1 0.0 0.0
Revaluation Reserves 1.8 1.5 1.5 1.6 1.1 1.1 1.1 0.6 0.6 0.5
Total Current Liabilities 6.5 9.3 7.6 4.9 4.6 3.7 4.3 4.8 4.6 5.1
Other Non-Current Liabilities - Total — — — 0.0 0.0 0.1 — — — —
Other Non-Current Liabilities — — — 0.0 0.0 0.1 — — — —
Total Non-Current Liabilities 0.2 0.2 0.2 0.2 0.1 0.2 0.2 0.0 0.0 0.0
Common Shares - Issued - Total mn 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8
Common Shares - Outstanding - Total mn 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 18.0 18.0 18.0 18.0 18.0 18.0 18.0 18.0 18.0 18.0
Common Shares - Issued - Issue Specific mn 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8
Common Shares - Outstanding - Issue Specific mn 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8 7.8
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Debt including Finance and Operating Lease Liabilities - Supplemental 4.8 5.7 3.1 2.5 3.4 2.3 2.7 3.5 3.2 3.1
Net Debt 4.8 4.6 2.5 0.8 3.3 2.2 2.5 3.4 2.3 2.1
Asset Accruals 14.1 15.1 13.5 8.6 8.4 7.6 8.2 8.4 8.0 8.4
Cash & Cash Equivalents - Total 0.0 1.2 0.6 1.6 0.1 0.1 0.1 0.1 0.9 1.0
Cash & Short Term Investments - Total 0.0 1.2 0.6 1.6 0.1 0.1 0.1 0.1 0.9 1.0
Debt - including Preferred Equity & Minority Interest - Total 4.8 5.7 3.1 2.5 3.4 2.3 2.7 3.5 3.2 3.1
Investments - Permanent 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Net Book Capital 12.2 11.4 8.8 5.9 7.1 6.0 6.3 7.1 6.6 6.3
Net Operating Assets 12.2 11.4 8.8 5.9 7.1 6.0 6.3 7.1 6.6 6.3
Provisions - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Shareholders Equity - Common 7.5 6.8 6.3 5.1 3.8 3.8 3.8 3.8 4.3 4.2
Tangible Total Equity 7.5 6.8 6.3 5.1 3.8 3.8 3.8 3.8 4.3 4.2
Tangible Book Value 7.5 6.8 6.3 5.1 3.8 3.8 3.8 3.8 4.3 4.2
Total Book Capital 12.3 12.5 9.4 7.6 7.2 6.1 6.5 7.3 7.4 7.3
Total Capital 12.3 12.5 9.4 7.6 7.2 6.1 6.5 7.3 7.4 7.3
Total Long Term Capital 7.6 7.0 6.4 5.3 3.9 4.0 4.0 3.8 4.3 4.2
Book Value excluding Other Equity 7.5 6.8 6.3 5.1 3.8 3.8 3.8 3.8 4.3 4.2
Assets Held for Sale/Discontinued Operations - Long-Term & Short-Term — — — — — 0.0 0.6 — — —
Accruals - Short-Term 5.1 3.6 3.7 1.6 2.4 2.6 2.5 2.1 1.7 1.7
Cash & Short Term Investments - Net of Debt (4.8) (4.6) (2.5) (0.8) (3.3) (2.2) (2.5) (3.4) (2.3) (2.1)
Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments 0.0 0.0 0.0 0.0 0.1 0.1 — — — —
Total Fixed Assets - Net 2.5 2.2 2.1 2.1 1.4 1.3 1.4 1.6 1.7 1.5
Working Capital 5.1 4.7 4.3 3.2 2.5 2.7 2.6 2.2 2.6 2.8
Interest Bearing Liabilities - Total 4.8 5.7 3.1 2.5 3.4 2.3 2.7 3.5 3.2 3.1
Working Capital - Non-Cash 5.1 3.6 3.7 1.6 2.4 2.6 2.5 2.1 1.7 1.7
Working Capital excluding Other Current Assets & Liabilities 5.3 4.9 4.3 3.2 2.7 2.8 2.7 2.2 2.6 2.7
Net Debt Including Preferred Equity & Minority Interest 4.8 4.6 2.5 0.8 3.3 2.2 2.5 3.4 2.3 2.1
Other Short-Term & Long-Term Assets - Total 0.0 0.0 0.3 0.0 0.0 0.0 0.0 0.1 0.1 0.0
Other Short-Term & Long-Term Liabilities - Total 0.2 0.2 0.2 0.1 0.2 0.3 0.1 0.1 0.0 0.0
Total Current Assets excluding Total Inventories 5.7 6.7 5.9 3.3 3.5 3.5 5.0 4.7 4.8 3.9
Tangible Book Value excluding Other Equity 7.5 6.8 6.3 5.1 3.8 3.8 3.8 3.8 4.3 4.2
Total Debt Excluding Islamic 4.8 5.7 3.1 2.5 3.4 2.3 2.7 3.5 3.2 3.1
Trade Accounts & Trade Notes Receivable - Net - Total 3.9 4.1 4.4 0.5 2.4 2.3 3.2 3.6 3.1 2.3
Current Liabilities excluding Current Debt - Total 1.9 3.7 4.7 2.6 1.3 1.4 1.9 1.3 1.4 2.0
Cash in Hand & with Banks - Total 0.0 1.2 0.6 1.6 0.1 0.1 0.1 0.1 0.9 1.0
Current Assets excluding Cash & Short Term Investments - Total 11.6 12.9 11.4 6.5 7.0 6.2 6.8 6.9 6.3 6.9
Cash, Short Term Investments & Accounts Receivable - Total 3.9 5.3 5.0 2.1 2.5 2.4 3.3 3.7 4.0 3.3

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.