Inv. Banks / Inv. Cos. / Securities Cos.
FCSC First Capital Securities Corporation
Latest results: FY2026 · Jun 2026
Last close · 16 Oct 2026
Rs 5.16 -1.15%
Annual · FY2007 – FY2026
First Capital Securities Corporation (FCSC) income statement
First Capital Securities Corporation reported revenue of Rs 2.0 bn for FY2026 (Jul 2025 – Jun 2026), up 149.8% on FY2025. Finance cost was Rs 247.7 mn, down 24.7% on FY2025. Tax of Rs 128.4 mn took 7.5% of pre-tax profit. Profit attributable to shareholders was Rs 1.2 bn, up 53.7% on FY2025, or Rs 3.73 per share.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,048.1 | 820.0 | 496.9 | 569.8 | 1,053.9 | |||||||||||||||
| Operating expenses | (1,780.8) | (730.2) | (508.2) | (582.2) | (795.5) | |||||||||||||||
| Finance cost | (247.7) | (328.9) | (382.6) | (284.3) | (260.8) | |||||||||||||||
| Profit before tax | 1,720.6 | 967.0 | 122.7 | 45.0 | 373.4 | |||||||||||||||
| Taxation | (128.4) | (47.3) | (33.8) | (72.0) | (110.3) | |||||||||||||||
| Profit after tax | 1,592.1 | 919.6 | 88.8 | (27.0) | 263.1 | |||||||||||||||
| Profit attributable to shareholders | 1,179.5 | 767.3 | (42.4) | (118.4) | 142.8 | |||||||||||||||
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) Rs | 3.73 | 2.42 | (0.13) | (0.37) | 0.45 | |||||||||||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +149.8% | +65.0% | -12.8% | -45.9% | +14.7% | |||||||||||||||
| Operating expenses | +143.9% | +43.7% | -12.7% | -26.8% | +50.0% | |||||||||||||||
| Finance cost | -24.7% | -14.0% | +34.6% | +9.0% | -5.9% | |||||||||||||||
| Profit before tax | +77.9% | +688.2% | +172.4% | -87.9% | +0.6% | |||||||||||||||
| Taxation | +171.3% | +39.9% | -53.0% | -34.7% | +53.9% | |||||||||||||||
| Profit after tax | +73.1% | +935.2% | — | -110.3% | -12.1% | |||||||||||||||
| Profit attributable to shareholders | +53.7% | — | — | -183.0% | -16.1% | |||||||||||||||
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) | +53.7% | — | — | -183.0% | -16.1% | |||||||||||||||
| Dividend per share (Rs) | — | — | — | — | — | |||||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (86.9%) | (89.0%) | (102.3%) | (102.2%) | (75.5%) |
| Finance cost | (12.1%) | (40.1%) | (77.0%) | (49.9%) | (24.7%) |
| Profit before tax | 84.0% | 117.9% | 24.7% | 7.9% | 35.4% |
| Taxation | (6.3%) | (5.8%) | (6.8%) | (12.6%) | (10.5%) |
| Profit after tax | 77.7% | 112.1% | 17.9% | (4.7%) | 25.0% |
| Profit attributable to shareholders | 57.6% | 93.6% | (8.5%) | (20.8%) | 13.5% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 139
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Interest & Dividend Income - Finance - Total | — | — | — | — | — |
| Interest & Dividend Income - Other - Finance | — | — | — | — | — |
| Net Commission & Fees Income/Expense - Business Revenue | 2,048.1 | 820.0 | 496.9 | 569.8 | 1,053.9 |
| Fees & Commissions Income | 2,048.1 | 820.0 | 496.9 | 569.8 | 1,053.9 |
| Fees & Commissions Expense | — | — | — | — | — |
| Investments & Loans - Business - Gain/(Loss) | — | — | — | — | — |
| Investment Securities - Business - Gain/(Loss) | — | — | — | — | — |
| Revenue from Business-Related Activities - Other - Total | — | — | — | — | — |
| Trading Investments/Trading Account Income - Gain/(Loss) | — | — | — | — | — |
| Investment Securities - Business Unclassified - Gain/(Loss) | — | — | — | — | — |
| Revenue from Business Activities - Total | 2,048.1 | 820.0 | 496.9 | 569.8 | 1,053.9 |
| Cost of Operating Revenue | 1,112.5 | 345.5 | 173.6 | 335.7 | 497.5 |
| Cost of Revenues - Total | 1,112.5 | 345.5 | 173.6 | 335.7 | 497.5 |
| Selling, General & Administrative Expenses - Total | 668.4 | 384.8 | 334.6 | 246.4 | 298.0 |
| Selling, General & Administrative Expenses - Unclassified | — | — | 297.5 | 239.1 | 287.8 |
| Depreciation in Selling, General & Administrative Expenses | — | — | 37.1 | 7.3 | 10.0 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | — | — | 0.0 | 0.1 | 0.3 |
| Equipment/Occupancy Expense - Bank/Financial - Other | — | — | — | — | — |
| Other Operating Expense/(Income) - Net | — | — | — | — | — |
| Other Operating Income - Total | — | — | — | — | — |
| Operating Expenses - Total | 1,780.8 | 730.2 | 508.2 | 582.2 | 795.5 |
| Operating Expenses - before Interest Expenses & Provision for Loan Losses - Total | 1,780.8 | 730.2 | 508.2 | 582.2 | 795.5 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | — | — | — | — | — |
| Selling, General & Administrative Expenses - Other - Total | — | — | — | — | — |
| Advertising Expense | — | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | 267.3 | 89.8 | (11.3) | (12.3) | 258.3 |
| Financing Income/(Expense) - Net - Total | (329.6) | (328.9) | (386.1) | (291.9) | (328.8) |
| Interest Expense - Net of (Interest Income) | 247.7 | 328.9 | 382.6 | 284.3 | 260.8 |
| Other Operating Expense | — | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | 247.7 | 328.9 | 446.5 | 377.5 | 289.7 |
| Non-Interest Financial Income/(Expense) - Total | (81.9) | — | (3.5) | (7.7) | (68.0) |
| Non-Interest Financial Income/(Expense) - Other - Net | (81.9) | — | (3.3) | (7.5) | (66.8) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 16.4 | — | 8.9 | 11.6 | 14.8 |
| Other Non-Operating Income/(Expense) - Total | (96.2) | 174.1 | 106.2 | 29.0 | 34.3 |
| Non-Operating Rental Income | — | — | — | — | — |
| Non-Recurring Adjustments - Non-Operating - Decrease/(Increase) | — | — | — | — | — |
| Supplementary Adjustments - Non-Operating - Decrease/(Increase) | — | — | — | — | — |
| Foreign Exchange Gain/(Loss) - Non-Business | — | — | (0.1) | (0.2) | (1.1) |
| Normalized Pre-tax Profit | (142.1) | (65.0) | (282.3) | (263.6) | (21.4) |
| Non-Recurring Income/Expense - Total | 1,862.6 | 1,031.9 | 405.0 | 308.7 | 394.8 |
| Impairment - Tangible & Intangible Fixed Assets | — | — | — | — | — |
| Impairment - Fixed Assets | — | — | — | — | — |
| Interest Income - Non-Bank | — | — | 63.9 | 93.2 | 28.8 |
| Interest Expense on Capital Financing - Gross | — | — | — | — | — |
| Impairment - Financial Investments | — | — | — | — | — |
| Amortization of Deferred Financing Charges | — | — | — | — | — |
| Fair Value Adjustments - Investment Property | 1,757.2 | 934.1 | 338.7 | 330.9 | 505.6 |
| Fair Value Adjustments - Financial Investments | 105.4 | 97.8 | 66.3 | (22.2) | (110.8) |
| Sale & Acquisition of Group Companies - Gain/(Loss) | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | 128.4 | 47.3 | 33.8 | 72.0 | 110.3 |
| Income before Taxes | 1,720.6 | 967.0 | 122.7 | 45.0 | 373.4 |
| Equity in Earnings/(Loss) of Affiliates (after Taxes) | 59.9 | (50.3) | (107.8) | (53.0) | (55.8) |
| Income Taxes | 128.4 | 47.3 | 33.8 | 72.0 | 110.3 |
| Impairment - Goodwill | — | — | — | — | — |
| Income Taxes for the Year - Current | — | — | — | — | — |
| Income Taxes - Deferred | — | — | — | — | — |
| Income Taxes - Other (by Type) | — | — | — | — | — |
| Net Income after Tax | 1,592.1 | 919.6 | 88.8 | (27.0) | 263.1 |
| Income before Discontinued Operations & Extraordinary Items | 1,652.0 | 869.3 | (18.9) | (79.9) | 207.3 |
| Sale of Discontinued Operations - Net - Gain/(Loss) | — | — | — | — | — |
| Net Income before Minority Interest | 1,561.0 | 868.9 | (19.9) | (80.8) | 205.8 |
| Minority Interest | 381.5 | 101.5 | 22.5 | 37.6 | 63.0 |
| Net Income after Minority Interest | 1,179.5 | 767.3 | (42.4) | (118.4) | 142.8 |
| Income Available to Common Shares | 1,179.5 | 767.3 | (42.4) | (118.4) | 142.8 |
| Extraordinary Activities - after Tax - Gain/(Loss) | (91.0) | (0.4) | (1.0) | (0.9) | (1.5) |
| Discontinued Operations - Net of Taxes - Total - Income/(Expense) | (91.0) | (0.4) | (1.0) | (0.9) | (1.5) |
| Discontinued Operations - Net - Income/(Expense) | (91.0) | (0.4) | (1.0) | (0.9) | (1.5) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 1,179.5 | 767.3 | (42.4) | (118.4) | 142.8 |
| Income available to Common excluding Extraordinary Items | 1,270.5 | 767.8 | (41.4) | (117.6) | 144.3 |
| Shares used to calculate Basic EPS - Total mn | 316.6 | 316.6 | 316.6 | 316.6 | 316.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 3.73 | 2.42 | (0.13) | (0.37) | 0.45 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 4.01 | 2.43 | (0.13) | (0.37) | 0.46 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (1.87) | (0.83) | (1.41) | (1.35) | (0.79) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 1,179.5 | 767.3 | (42.4) | (118.4) | 142.8 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 316.6 | 316.6 | 316.6 | 316.6 | 316.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 3.73 | 2.42 | (0.13) | (0.37) | 0.45 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 4.01 | 2.43 | (0.13) | (0.37) | 0.46 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (1.87) | (0.83) | (1.41) | (1.35) | (0.79) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | (0.29) | (0.00) | (0.00) | (0.00) | (0.00) |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 1,179.5 | 767.3 | (42.4) | (118.4) | 142.8 |
| Diluted Income available to Common excluding Extraordinary Items | 1,270.5 | 767.8 | (41.4) | (117.6) | 144.3 |
| Shares used to calculate Diluted EPS - Total mn | 316.6 | 316.6 | 316.6 | 316.6 | 316.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 3.73 | 2.42 | (0.13) | (0.37) | 0.45 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 4.01 | 2.43 | (0.13) | (0.37) | 0.46 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (1.87) | (0.83) | (1.41) | (1.35) | (0.79) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 1,179.5 | 767.3 | (42.4) | (118.4) | 142.8 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 316.6 | 316.6 | 316.6 | 316.6 | 316.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 3.73 | 2.42 | (0.13) | (0.37) | 0.45 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 4.01 | 2.43 | (0.13) | (0.37) | 0.46 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (1.87) | (0.83) | (1.41) | (1.35) | (0.79) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | (0.29) | (0.00) | (0.00) | (0.00) | (0.00) |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 267.3 | 89.8 | (11.3) | (12.3) | 258.3 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 331.1 | 89.8 | 25.8 | (5.0) | 268.8 |
| Depreciation & Amortization - Supplemental | — | — | 37.1 | 7.3 | 10.2 |
| Depreciation Expense - Total - Supplemental | — | — | 37.1 | 7.3 | 10.0 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | — | — | 11.9 | 1.9 | 6.3 |
| Amortization - Total - Supplemental | — | — | 0.0 | 0.1 | 0.3 |
| Goodwill Amortization - Supplemental | — | — | — | — | — |
| Intangible Amortization - Other - Supplemental | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 63.8 | — | 37.1 | 7.3 | 10.5 |
| Depreciation - Total | 63.6 | — | 37.1 | 7.3 | 10.2 |
| Amortization of Intangible Assets including Goodwill - Total | — | — | — | — | — |
| Amortization of Goodwill - Total | — | — | — | — | — |
| Amortization of Intangible Assets excluding Goodwill - Total | 0.2 | — | 0.0 | 0.1 | 0.3 |
| Labor & Related Expenses - Total | — | — | — | — | — |
| Labor & Related Expenses - Supplemental | — | — | — | — | — |
| Auditor Fees | — | — | — | — | — |
| Audit-Related Fees | — | — | — | — | — |
| Fees - Other | — | — | — | — | — |
| Normalized after Tax Profit | (270.5) | (112.3) | (316.2) | (335.6) | (131.7) |
| Normalized Net Income from Continuing Operations | (210.6) | (162.6) | (423.9) | (388.6) | (187.5) |
| Normalized Net Income - Bottom Line | (592.1) | (264.2) | (446.4) | (426.2) | (250.5) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 105.6 | 263.9 | 100.3 | 20.7 | 239.4 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 169.5 | — | 137.4 | 28.0 | 249.9 |
| Depreciation of Financial Lease Right-of-Use Assets | — | — | 11.9 | 1.9 | — |
| Interest Expense on Financial Lease Liabilities - Supplemental | 4.3 | — | 6.2 | 0.0 | 0.4 |
| Advertising Expenses - Supplemental | — | — | — | — | — |
| Interest Expense | 247.7 | 328.9 | 446.5 | 377.5 | 289.7 |
| Operating Expenses | 1,780.8 | 730.2 | 508.2 | 582.2 | 795.5 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 668.4 | 384.8 | 334.6 | 246.4 | 298.0 |
| Income before Taxes & Provision for Loan Losses | 1,720.6 | 967.0 | 122.7 | 45.0 | 373.4 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 1,112.5 | 345.5 | 173.6 | 335.7 | 497.5 |
| Cost of Revenues excluding Depreciation | 1,112.5 | 345.5 | 173.6 | 335.7 | 497.5 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 1,408.7 | 1,080.1 | 281.0 | (344.7) | 346.9 |
| Operating Expenses excluding Non-Cash Charges - Total | 1,717.0 | — | 471.1 | 574.9 | 785.0 |
| Revenue Net of Interest Expense Before Loan Loss Provision | 2,048.1 | 820.0 | 496.9 | 569.8 | 1,053.9 |
| Income from Earning Assets | — | — | — | — | — |
| Income Available to Common Shares before Depreciation & Amortization | 1,243.4 | — | (5.3) | (111.1) | 153.3 |
| Fixed Charges | 247.7 | 328.9 | 446.5 | 377.5 | 289.7 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.