Skip to content
Smart Money
Create free account Log in

Pharmaceuticals

FEROZ Ferozsons Laboratories Limited

Latest results: FY2026 · Jun 2026

Watch FEROZ · free results alerts

Last close · 16 Oct 2026

Rs 335.22 +0.67%

Annual · FY2007 – FY2026

Ferozsons Laboratories Limited (FEROZ) income statement

Ferozsons Laboratories Limited reported revenue of Rs 24.0 bn for FY2026 (Jul 2025 – Jun 2026), up 27.0% on FY2025. Gross profit came to Rs 10.7 bn, a gross margin of 44.7%. Operating profit was Rs 2.5 bn (an operating margin of 10.3%). Finance cost was Rs 418.1 mn, down 23.3% on FY2025. Tax of Rs 788.9 mn took 39.1% of pre-tax profit. Profit attributable to shareholders was Rs 978.6 mn, up 26.0% on FY2025, or Rs 22.51 per share.

FEROZ income statement (annual) (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 24.0 18.9 15.9 11.5 9.3
Cost of revenue (13.3) (10.9) (9.4) (7.2) (5.3)
Gross profit 10.7 8.0 6.5 4.3 4.0
Selling, general & administrative expenses (8.2) (5.9) (4.6) (3.3) (2.7)
Operating profit 2.5 1.9 1.6 0.4 1.0
Finance cost (0.4) (0.5) (0.6) (0.3) (0.1)
Profit before tax 2.0 1.5 1.1 0.4 1.2
Taxation (0.8) (0.6) (0.4) (0.1) (0.4)
Profit after tax 1.2 0.9 0.8 0.3 0.8
Profit attributable to shareholders 1.0 0.8 0.7 0.3 0.7
Per share & other
EPS – basic (Rs) Rs 22.51 17.86 15.72 6.24 16.90
EPS – diluted (Rs) Rs 22.51 17.86 15.72 6.24 16.90
Dividend per share (Rs) Rs 5.50 4.00 3.00 0.00 4.17
EBITDA 3.5 2.8 2.1 0.9 1.4
Depreciation & amortisation 1.0 0.9 0.5 0.5 0.4
Weighted average shares mn 43.5 43.5 43.5 43.5 43.5
FEROZ income statement — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue +27.0% +18.9% +38.4% +22.8% +5.1%
Cost of revenue +22.0% +15.6% +30.5% +34.6% +2.5%
Gross profit +33.9% +23.7% +51.7% +7.0% +8.7%
Selling, general & administrative expenses +40.2% +26.4% +42.1% +21.5% +26.8%
Operating profit +32.0% +18.4% +259.7% -56.0% -29.4%
Finance cost -23.3% -15.7% +120.0% +263.0% +157.8%
Profit before tax +32.2% +37.9% +166.8% -66.5% -21.0%
Taxation +30.7% +72.0% +196.3% -73.5% +61.1%
Profit after tax +33.2% +22.0% +155.0% -62.5% -38.7%
Profit attributable to shareholders +26.0% +13.7% +151.8% -63.1% -37.4%
Per share & other
EPS – basic (Rs) +26.0% +13.7% +151.8% -63.1% -37.4%
EPS – diluted (Rs) +26.0% +13.7% +151.8% -63.1% -37.4%
Dividend per share (Rs) +37.5% +33.3% — -100.0% -50.0%
EBITDA +24.5% +32.4% +132.3% -35.7% -21.7%
Depreciation & amortisation +9.5% +73.6% +13.8% +12.3% +5.7%
Weighted average shares — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

FEROZ income statement — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (55.3%) (57.6%) (59.2%) (62.8%) (57.3%)
Gross profit 44.7% 42.4% 40.8% 37.2% 42.7%
Selling, general & administrative expenses (34.3%) (31.0%) (29.2%) (28.5%) (28.8%)
Operating profit 10.3% 9.9% 10.0% 3.8% 10.7%
Finance cost (1.7%) (2.9%) (4.1%) (2.6%) (0.9%)
Profit before tax 8.4% 8.1% 7.0% 3.6% 13.3%
Taxation (3.3%) (3.2%) (2.2%) (1.0%) (4.8%)
Profit after tax 5.1% 4.9% 4.8% 2.6% 8.5%
Profit attributable to shareholders 4.1% 4.1% 4.3% 2.4% 7.9%
Per share & other
EBITDA 14.6% 14.9% 13.4% 8.0% 15.2%
Depreciation & amortisation 4.3% 5.0% 3.4% 4.1% 4.5%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 130
FEROZ income statement — all reported line items (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue from Goods & Services 24.0 18.9 15.9 11.5 9.3
Sales of Goods & Services - Net - Unclassified 24.0 18.9 15.9 11.5 9.3
Sales Returns, Allowances & Other Revenue Adjustments — — — — —
Revenue Taxes — — — — —
Gross Revenue from Business Activities - Total — — — — —
Revenue from Business Activities - Total 24.0 18.9 15.9 11.5 9.3
Cost of Operating Revenue 13.3 10.9 9.4 7.2 5.3
Cost of Revenues - Total 13.3 10.9 9.4 7.2 5.3
Cost of Revenues - Unclassified — 3.4 3.2 3.0 2.0
Selling, General & Administrative Expenses - Total 8.2 5.9 4.6 3.3 2.7
Selling, General & Administrative Expenses - Unclassified 8.1 2.4 1.8 1.3 0.9
Depreciation in Cost of Revenues — 0.7 0.3 0.3 0.3
Depreciation in Selling, General & Administrative Expenses — 0.3 0.2 0.1 0.1
Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues — 0.9 0.7 0.6 0.5
Amortization of Intangibles in Selling, General & Administrative Expenses — 0.0 0.0 0.0 0.0
Material Expenses — 5.9 5.2 3.2 2.5
Material Expenses - Materials, Inventory, Own Work & Utility - Unclassified — 5.5 4.8 3.0 2.3
Utility Cost of Revenue - Fuel Expense — 0.4 0.4 0.2 0.2
Other Operating Expense/(Income) - Net 0.0 0.3 0.2 0.6 0.3
Other Operating Income - Total 0.2 — — — —
Materials Purchased — — — — —
Ground leases/Rental Expenses in Cost of Revenues — 0.0 0.0 0.0 0.0
Gross Profit - Industrials/Property - Total 10.7 8.0 6.5 4.3 4.0
Operating Expenses - Total 21.5 17.0 14.3 11.0 8.3
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses — 2.4 1.9 1.4 1.3
Research & Development Expense — — — — 0.0
Selling, General & Administrative Expenses - Other - Total 0.1 0.8 0.7 0.4 0.3
Advertising Expense — 0.8 0.7 0.4 0.3
Operations & Maintenance (Utility) — 0.0 0.0 0.1 0.0
Operating Profit before Non-Recurring Income/(Expense) 2.5 1.9 1.6 0.4 1.0
Financing Income/(Expense) - Net - Total (0.4) (0.4) (0.6) (0.1) 0.1
Interest Expense - Net of (Interest Income) 0.4 0.5 0.6 0.3 0.1
Other Operating Expense 0.2 0.3 0.2 0.6 0.3
Interest Expense - Net of Capitalized Interest 0.4 0.5 0.6 0.3 0.1
Provision for Doubtful Accounts & Write-off 0.1 — — — —
Non-Interest Financial Income/(Expense) - Total — 0.2 0.1 0.2 0.2
Non-Interest Financial Income/(Expense) - Other - Net — (0.0) (0.0) (0.0) (0.0)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss — 0.0 0.1 0.0 0.0
Other Non-Operating Income/(Expense) - Total (0.0) 0.0 (0.0) 0.0 0.1
Foreign Exchange Gain/(Loss) - Non-Business — 0.0 0.0 — —
Normalized Pre-tax Profit 2.0 1.5 1.1 0.4 1.2
Non-Recurring Income/Expense - Total — 0.0 0.0 0.0 0.0
Impairment - Tangible & Intangible Fixed Assets — — — — —
Impairment - Fixed Assets — — — — —
Dividend & Investment Income — 0.1 0.0 0.2 0.2
Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) — 0.1 0.0 0.0 0.0
Fair Value Adjustments - Financial Investments — 0.0 0.0 0.0 0.0
Provision for Income Tax Expense- Unclassified 0.8 0.6 0.4 0.1 0.4
Income before Taxes 2.0 1.5 1.1 0.4 1.2
Income Taxes 0.8 0.6 0.4 0.1 0.4
Income Taxes for the Year - Current — — — — —
Income Taxes - Domestic - Current — — — — —
Income Taxes - Other (KFAS/NLST) - Current — — — — —
Income Taxes - Deferred — — — — —
Income Taxes - Domestic - Deferred — — — — —
Net Income after Tax 1.2 0.9 0.8 0.3 0.8
Income before Discontinued Operations & Extraordinary Items 1.2 0.9 0.8 0.3 0.8
Net Income before Minority Interest 1.2 0.9 0.8 0.3 0.8
Minority Interest 0.2 0.1 0.1 0.0 0.1
Net Income after Minority Interest 1.0 0.8 0.7 0.3 0.7
Income Available to Common Shares 1.0 0.8 0.7 0.3 0.7
DPS - Common - Gross - Issue - By Period End Date Rs 5.50 4.00 3.00 0.00 4.17
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 1.0 0.8 0.7 0.3 0.7
Income available to Common excluding Extraordinary Items 1.0 0.8 0.7 0.3 0.7
Shares used to calculate Basic EPS - Total mn 43.5 43.5 43.5 43.5 43.5
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 22.51 17.86 15.72 6.24 16.90
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 22.51 17.86 15.72 6.24 16.90
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 22.51 17.63 14.57 6.13 16.79
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 1.0 0.8 0.7 0.3 0.7
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 43.5 43.5 43.5 43.5 43.5
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 22.51 17.86 15.72 6.24 16.90
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 22.51 17.86 15.72 6.24 16.90
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 22.51 17.63 14.57 6.13 16.79
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
Dilution Adjustment — — — — —
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 1.0 0.8 0.7 0.3 0.7
Diluted Income available to Common excluding Extraordinary Items 1.0 0.8 0.7 0.3 0.7
Shares used to calculate Diluted EPS - Total mn 43.5 43.5 43.5 43.5 43.5
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 22.51 17.86 15.72 6.24 16.90
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 22.51 17.86 15.72 6.24 16.90
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 22.51 17.63 14.57 6.13 16.79
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 1.0 0.8 0.7 0.3 0.7
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 43.5 43.5 43.5 43.5 43.5
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 22.51 17.86 15.72 6.24 16.90
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 22.51 17.86 15.72 6.24 16.90
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 22.51 17.63 14.57 6.13 16.79
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 4.00 3.00 0.00 4.17 8.33
DPS - Common - Net - Issue - By Announcement Date Rs 3.60 2.70 0.00 3.75 7.50
Earnings before Interest & Taxes (EBIT) 2.5 1.9 1.6 0.4 1.0
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 3.5 2.8 2.1 0.9 1.4
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments — 2.8 2.1 0.9 1.4
Depreciation & Amortization - Supplemental — 0.9 0.5 0.5 0.4
Depreciation Expense - Total - Supplemental — 0.9 0.5 0.5 0.4
Amortization - Total - Supplemental — 0.0 0.0 0.0 0.0
Intangible Amortization - Other - Supplemental — 0.0 0.0 0.0 0.0
Depreciation, Depletion & Amortization - Total 1.0 0.9 0.5 0.5 0.4
Depreciation - Total 1.0 0.9 0.5 0.5 0.4
Amortization of Intangible Assets including Goodwill - Total 0.0 0.0 0.0 0.0 0.0
Labor & Related Expenses - Total — 3.3 2.6 2.0 1.8
Labor & Related Expenses - Supplemental — 3.3 2.6 2.0 1.8
Research & Development Expense - Expensed & Capitalized - Total - Supplemental — — — — 0.0
Research & Development Expense - Supplemental — — — — 0.0
Auditor Fees — — — — —
Audit-Related Fees — — — — —
Fees - Other — — — — —
Normalized after Tax Profit 1.2 0.9 0.7 0.3 0.8
Normalized Net Income from Continuing Operations 1.2 0.9 0.7 0.3 0.8
Normalized Net Income - Bottom Line 1.0 0.8 0.6 0.3 0.7
Earnings before Interest & Taxes (EBIT) - Normalized 2.4 2.1 1.7 0.7 1.3
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 3.5 3.0 2.2 1.2 1.7
Rental/Operating Lease Expense — 0.0 0.0 0.0 0.0
Advertising Expenses - Supplemental — 0.8 0.7 0.4 0.3
Interest Expense 0.4 0.5 0.6 0.3 0.1
Operating Expenses 21.5 17.0 14.3 11.0 8.3
Selling, General & Administrative Expenses excluding Research & Development Expenses 8.2 5.9 4.6 3.3 2.7
Income before Taxes & Provision for Loan Losses 2.0 1.5 1.1 0.4 1.2
Cost of Revenue including Operation & Maintenance (Utility) - Total 13.3 10.9 9.4 7.3 5.4
Cost of Revenues excluding Depreciation 13.3 10.2 9.0 6.9 5.0
Generation Cost — 10.9 9.4 7.3 5.4
DPS - Common - Gross - Issue - By Payable Date Rs 4.00 3.00 0.00 4.17 8.33
DPS - Common - Gross - Issue - By Ex Date Rs 4.00 3.00 0.00 4.17 8.33
Tax Adjusted Operating Income 1.2 1.1 1.1 0.5 0.8
Operating Expenses excluding Non-Cash Charges - Total 20.5 16.0 13.7 10.5 7.9
Income Available to Common Shares before Depreciation & Amortization 2.0 1.7 1.2 0.7 1.2
Fixed Charges 0.4 0.5 0.6 0.3 0.1
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 4.00 3.00 0.00 4.17 8.33

Every line the company reported, in the original order and wording, without regrouping or signs changed.