Skip to content
Smart Money
Create free account Log in

Food & Personal Care Products

FFL Fauji Foods Limited

Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026

Watch FFL · free results alerts

Last close · 16 Oct 2026

Rs 14.03 +0.07%

Quarterly · Q3 FY2021 – Q2 FY2026

Fauji Foods Limited (FFL) quarterly income statement

Fauji Foods Limited reported revenue of Rs 8.2 bn for Q2 FY2026 (Apr – Jun 2026), up 17.9% on Q2 FY2025. Gross profit came to Rs 1.3 bn, a gross margin of 15.8%. Operating profit was Rs 394.8 mn (an operating margin of 4.8%). Finance cost was Rs 29.5 mn, up 39.6% on Q2 FY2025. Tax of Rs 139.3 mn took 35.0% of pre-tax profit. Profit attributable to shareholders was Rs 258.3 mn, down 35.3% on Q2 FY2025, or Rs 0.10 per share.

FFL income statement (quarterly) (Rs bn)
Rs bn TTM to Jun 2026 Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024
Revenue 30.8 8.2 8.5 7.9 6.1 7.0 7.9 5.6 6.4
Cost of revenue (25.7) (6.9) (7.0) (6.7) (5.1) (5.6) (6.5) (5.1) (5.4)
Gross profit 5.1 1.3 1.5 1.2 1.0 1.3 1.4 0.5 1.1
Selling, general & administrative expenses (3.7) (0.9) (1.1) (0.9) (0.8) (0.9) (0.9) (0.7) (0.8)
Operating profit 1.3 0.4 0.4 0.3 0.2 0.5 0.5 (0.2) 0.2
Finance cost (0.1) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0)
Profit before tax 1.5 0.4 0.5 0.3 0.3 0.5 0.5 0.1 0.3
Taxation (0.5) (0.1) (0.2) (0.1) (0.1) (0.1) (0.2) 0.0 (0.1)
Profit after tax 1.0 0.3 0.3 0.2 0.2 0.4 0.3 0.1 0.2
Profit attributable to shareholders 1.0 0.3 0.3 0.2 0.2 0.4 0.3 0.1 0.2
Per share & other
EPS – basic (Rs) Rs 0.38 0.10 0.12 0.08 0.08 0.16 0.13 0.04 0.09
EPS – diluted (Rs) Rs 0.38 0.10 0.12 0.08 0.08 0.16 0.13 0.04 0.09
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 2.2 0.6 0.6 0.5 0.4 0.7 0.6 (0.1) 0.4
Depreciation & amortisation 0.9 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
Weighted average shares mn 2,582.8 2,582.8 2,520.0 2,618.0 2,635.4 2,520.0 2,520.0 2,520.0 2,478.0
FFL income statement — year-on-year change (Rs mn)
Rs mn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024
Revenue +17.9% +8.0% +42.7% -5.6% +22.3% +44.9% +20.4% +30.9%
Cost of revenue +22.6% +7.8% +32.0% -6.0% +22.4% +48.2% +30.6% +24.2%
Gross profit -2.3% +9.4% +156.7% -3.5% +21.9% +31.7% -34.6% +80.5%
Selling, general & administrative expenses +6.4% +16.4% +33.3% -3.3% +26.8% +29.8% +22.8% +58.2%
Operating profit -17.6% -4.9% — -4.4% +14.1% +35.8% -255.5% +251.2%
Finance cost +39.6% +19.7% +48.2% +44.2% +17.4% +49.9% — +163.2%
Profit before tax -27.3% -12.2% +344.2% -7.8% +19.6% +209.2% — +231.8%
Taxation -5.8% -16.3% — -12.5% -33.8% +184.0% — +81.6%
Profit after tax -35.3% -10.1% +117.2% -5.5% +70.6% +224.5% -86.5% +478.4%
Profit attributable to shareholders -35.3% -10.1% +117.2% -5.5% +70.6% +224.5% -86.5% +478.4%
Per share & other
EPS – basic (Rs) -36.8% -10.1% +109.1% -11.1% +70.6% +224.6% -85.1% +350.0%
EPS – diluted (Rs) -36.8% -10.1% +109.1% -11.1% +70.6% +224.6% -85.1% +350.0%
Dividend per share (Rs) — — — — — — — —
EBITDA -5.4% -0.7% — +5.8% +14.5% +25.8% -118.0% +80.7%
Depreciation & amortisation +25.8% +10.2% +42.2% +20.7% +15.4% +5.8% -5.3% +5.3%
Weighted average shares — — — — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

FFL income statement — common size (Rs mn)
Rs mn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (84.2%) (82.0%) (84.6%) (83.2%) (80.9%) (82.2%) (91.5%) (83.5%)
Gross profit 15.8% 18.0% 15.4% 16.8% 19.1% 17.8% 8.5% 16.5%
Selling, general & administrative expenses (11.0%) (12.9%) (11.9%) (13.1%) (12.2%) (12.0%) (12.7%) (12.8%)
Operating profit 4.8% 5.1% 3.5% 3.7% 6.9% 5.8% (4.2%) 3.7%
Finance cost (0.4%) (0.2%) (0.3%) (0.4%) (0.3%) (0.2%) (0.3%) (0.2%)
Profit before tax 4.8% 5.3% 4.0% 5.1% 7.8% 6.5% 1.3% 5.3%
Taxation (1.7%) (1.8%) (1.4%) (1.7%) (2.1%) (2.3%) 0.4% (1.8%)
Profit after tax 3.1% 3.5% 2.6% 3.5% 5.7% 4.2% 1.7% 3.5%
Profit attributable to shareholders 3.1% 3.5% 2.6% 3.5% 5.7% 4.2% 1.7% 3.5%
Per share & other
EBITDA 7.7% 7.4% 6.6% 7.0% 9.6% 8.1% (1.1%) 6.2%
Depreciation & amortisation 2.9% 2.3% 3.1% 3.2% 2.7% 2.3% 3.1% 2.5%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.

All reported line items 117
FFL income statement — all reported line items (Rs bn)
Rs bn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024
Revenue from Goods & Services 8.2 8.5 7.9 6.1 7.0 7.9 5.6 6.4
Sales of Goods & Services - Net - Unclassified 8.2 — — — 7.0 7.9 5.6 6.4
Sales Returns, Allowances & Other Revenue Adjustments — 0.5 0.4 0.5 — — — —
Revenue Taxes — 1.3 1.2 1.0 — — — —
Gross Revenue from Business Activities - Total — 10.3 9.5 7.5 — — — —
Revenue from Business Activities - Total 8.2 8.5 7.9 6.1 7.0 7.9 5.6 6.4
Cost of Operating Revenue 6.9 7.0 6.7 5.1 5.6 6.5 5.1 5.4
Cost of Revenues - Total 6.9 7.0 6.7 5.1 5.6 6.5 5.1 5.4
Cost of Revenues - Unclassified 6.7 (1.4) (0.2) 0.3 5.5 6.3 4.9 —
Selling, General & Administrative Expenses - Total 0.9 1.1 0.9 0.8 0.9 0.9 0.7 0.8
Selling, General & Administrative Expenses - Unclassified — — — — — — 0.7 —
Depreciation in Cost of Revenues 0.2 0.2 0.2 0.2 0.2 0.2 0.2 —
Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues — 0.3 0.2 0.3 — — — —
Material Expenses — 7.8 6.4 4.2 — — — —
Utility Cost of Revenue - Purchased Power — 0.2 0.2 0.2 — — — —
Other Operating Expense/(Income) - Net — — — — — 0.0 (0.0) —
Changes in Inventory — — — — — — — —
Materials Purchased — 7.6 6.2 4.0 — — — —
Ground leases/Rental Expenses in Cost of Revenues — 0.0 0.0 0.0 — — — —
Cost of Revenues - Other - Total — 0.1 0.1 0.2 — — — —
Gross Profit - Industrials/Property - Total 1.3 1.5 1.2 1.0 1.3 1.4 0.5 1.1
Operating Expenses - Total 7.8 8.1 7.7 5.8 6.5 7.4 5.8 6.2
Selling, General & Administrative Expenses - Other - Total — — — — — — 0.0 —
Operating Profit before Non-Recurring Income/(Expense) 0.4 0.4 0.3 0.2 0.5 0.5 (0.2) 0.2
Financing Income/(Expense) - Net - Total (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0)
Interest Expense - Net of (Interest Income) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Other Operating Expense — — — — — 0.0 (0.0) —
Interest Expense - Net of Capitalized Interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Provision for Doubtful Accounts & Write-off — — — — — — 0.0 —
Other Non-Operating Income/(Expense) - Total 0.0 0.0 0.1 0.1 0.1 0.1 0.3 0.1
Non-Recurring Adjustments - Non-Operating - Decrease/(Increase) — 0.0 — — — 0.0 — —
Normalized Pre-tax Profit 0.4 0.5 0.3 0.3 0.5 0.5 0.1 0.3
Non-Recurring Income/Expense - Total — 0.0 0.0 — — (0.0) — (0.0)
Impairment - Tangible & Intangible Fixed Assets — 0.0 — — — 0.0 — —
Impairment - Fixed Assets — 0.0 — — — 0.0 — —
Interest Income - Non-Bank — — — — — — — —
Impairment - Financial Investments — — (0.0) — — — — 0.0
Provision for Income Tax Expense- Unclassified 0.1 0.2 0.1 0.1 0.1 0.2 (0.0) 0.1
Income before Taxes 0.4 0.5 0.3 0.3 0.5 0.5 0.1 0.3
Income Taxes 0.1 0.2 0.1 0.1 0.1 0.2 (0.0) 0.1
Net Income after Tax 0.3 0.3 0.2 0.2 0.4 0.3 0.1 0.2
Income before Discontinued Operations & Extraordinary Items 0.3 0.3 0.2 0.2 0.4 0.3 0.1 0.2
Net Income before Minority Interest 0.3 0.3 0.2 0.2 0.4 0.3 0.1 0.2
Net Income after Minority Interest 0.3 0.3 0.2 0.2 0.4 0.3 0.1 0.2
Income Available to Common Shares 0.3 0.3 0.2 0.2 0.4 0.3 0.1 0.2
Other Comprehensive Income - Starting Line 0.3 0.3 1.2 — 0.4 0.3 — —
Other Comprehensive Income - Revaluation of Tangible & Intangible Assets — — — — — — — —
Other Comprehensive Income - Other — — — — — — — —
Other Comprehensive Income - Pension Related — 0.0 — — — 0.0 — —
Other Comprehensive Income - Income Tax — — — — — — — —
Other Comprehensive Income - Net of Tax - Total 0.0 0.0 0.0 — 0.0 0.0 — —
Comprehensive Income before Minority Interest - Total 0.3 0.3 1.2 — 0.4 0.3 — —
Comprehensive Income - Attributable to Parent Company Equity Holders - Total 0.3 0.3 1.2 — 0.4 0.3 — —
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 0.3 0.3 0.2 0.2 0.4 0.3 0.1 0.2
Income available to Common excluding Extraordinary Items 0.3 0.3 0.2 0.2 0.4 0.3 0.1 0.2
Shares used to calculate Basic EPS - Total mn 2,582.8 2,520.0 2,618.0 2,635.4 2,520.0 2,520.0 2,520.0 2,478.0
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 0.10 0.12 0.08 0.08 0.16 0.13 0.04 0.09
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 0.10 0.12 0.08 0.08 0.16 0.13 0.04 0.09
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 0.10 0.12 0.08 0.08 0.16 0.14 0.04 0.09
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 0.3 0.3 0.2 0.2 0.4 0.3 0.1 0.2
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 2,582.8 2,520.0 2,618.0 2,635.4 2,520.0 2,520.0 2,520.0 2,478.0
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 0.10 0.12 0.08 0.08 0.16 0.13 0.04 0.09
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 0.10 0.12 0.08 0.08 0.16 0.13 0.04 0.09
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 0.10 0.12 0.08 0.08 0.16 0.14 0.04 0.09
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Basic - Issue Specific Rs 0.10 0.12 0.44 — 0.16 0.13 — —
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 0.3 0.3 0.2 0.2 0.4 0.3 0.1 0.2
Diluted Income available to Common excluding Extraordinary Items 0.3 0.3 0.2 0.2 0.4 0.3 0.1 0.2
Shares used to calculate Diluted EPS - Total mn 2,582.8 2,520.0 2,618.0 2,635.4 2,520.0 2,520.0 2,520.0 2,478.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 0.10 0.12 0.08 0.08 0.16 0.13 0.04 0.09
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 0.10 0.12 0.08 0.08 0.16 0.13 0.04 0.09
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 0.10 0.12 0.08 0.08 0.16 0.14 0.04 0.09
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 0.3 0.3 0.2 0.2 0.4 0.3 0.1 0.2
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 2,582.8 2,520.0 2,618.0 2,635.4 2,520.0 2,520.0 2,520.0 2,478.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 0.10 0.12 0.08 0.08 0.16 0.13 0.04 0.09
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 0.10 0.12 0.08 0.08 0.16 0.13 0.04 0.09
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 0.10 0.12 0.08 0.08 0.16 0.14 0.04 0.09
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Diluted - Issue Specific Rs 0.10 0.12 0.44 — 0.16 0.13 — —
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) 0.4 0.4 0.3 0.2 0.5 0.5 (0.2) 0.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 0.6 0.6 0.5 0.4 0.7 0.6 (0.1) 0.4
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments — 0.6 0.5 0.4 — — — —
Depreciation & Amortization - Supplemental 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
Depreciation Expense - Total - Supplemental 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
Depreciation - Financial Lease Right-of-Use Assets - Supplemental — 0.0 0.0 0.0 0.0 0.0 — 0.0
Depreciation, Depletion & Amortization - Total 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
Depreciation - Total 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
Amortization of Intangible Assets excluding Goodwill - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Labor & Related Expenses - Total — 0.3 0.2 0.3 — — — —
Labor & Related Expenses - Supplemental — 0.3 0.2 0.3 — — — —
Normalized after Tax Profit 0.3 0.3 0.2 0.2 0.4 0.4 0.1 0.2
Normalized Net Income from Continuing Operations 0.3 0.3 0.2 0.2 0.4 0.4 0.1 0.2
Normalized Net Income - Bottom Line 0.3 0.3 0.2 0.2 0.4 0.4 0.1 0.2
Earnings before Interest & Taxes (EBIT) - Normalized 0.4 0.5 0.3 0.3 0.6 0.5 0.1 0.4
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 0.7 0.7 0.6 0.5 0.8 0.7 0.3 0.5
Depreciation of Financial Lease Right-of-Use Assets — 0.0 0.0 0.0 0.0 0.0 — 0.0
Interest Expense on Financial Lease Liabilities - Supplemental — — — — — — — —
Rental/Operating Lease Expense — 0.0 0.0 0.0 — — — —
Interest Expense 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Operating Expenses 7.8 8.1 7.7 5.8 6.5 7.4 5.8 6.2
Selling, General & Administrative Expenses excluding Research & Development Expenses 0.9 1.1 0.9 0.8 0.9 0.9 0.7 0.8
Income before Taxes & Provision for Loan Losses 0.4 0.5 0.3 0.3 0.5 0.5 0.1 0.3
Cost of Revenue including Operation & Maintenance (Utility) - Total 6.9 7.0 6.7 5.1 5.6 6.5 5.1 5.4
Cost of Revenues excluding Depreciation 6.7 6.8 6.5 4.9 5.5 6.3 4.9 5.4
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income 0.3 0.3 0.2 0.2 0.4 0.3 0.1 0.2
Operating Expenses excluding Non-Cash Charges - Total 7.6 7.9 7.4 5.7 6.3 7.3 5.6 6.0
Income Available to Common Shares before Depreciation & Amortization 0.5 0.5 0.5 0.4 0.6 0.5 0.3 0.4
Fixed Charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.