Last close · 3 Dec 2020
Rs 0.64 0.00%
Quarterly · Q1 FY2022 – Q4 FY2026
First National Bank Modaraba (FNBM) quarterly income statement
First National Bank Modaraba reported revenue of Rs 8.0 mn for Q4 FY2026 (Apr – Jun 2026), up 12.5% on Q4 FY2025. Finance cost was Rs 6.6 mn, down 4.9% on Q4 FY2025. The loss attributable to shareholders was Rs 3.3 mn, or Rs -0.13 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.8 | 8.0 | 8.0 | 8.4 | 8.3 | 7.1 | 8.4 | 11.2 | 14.2 | 16.2 | 13.1 | 13.9 | 10.2 | 8.7 | 5.9 | 10.2 | 4.9 | 4.0 | 4.2 | 4.3 | 1.7 |
| Operating expenses | (17.6) | (6.0) | (4.0) | (3.9) | (3.7) | (4.8) | (3.4) | (4.3) | (3.9) | (3.4) | (3.5) | (12.9) | (3.5) | (4.7) | (3.0) | (9.7) | (3.3) | (6.3) | (2.8) | (4.3) | (13.7) |
| Finance cost | (25.6) | (6.6) | (6.0) | (6.6) | (6.4) | (7.0) | (6.9) | (9.2) | (11.3) | (12.3) | (12.2) | (12.5) | (12.6) | (11.9) | (9.8) | (13.4) | (4.1) | (7.9) | (5.8) | (5.4) | (4.4) |
| Profit before tax | (5.3) | (3.3) | (0.8) | (0.8) | (0.4) | (3.0) | 1.1 | (0.3) | (0.4) | 2.1 | 1.9 | 43.9 | (5.0) | 4.2 | (5.6) | 3.8 | 2.0 | (7.3) | (3.4) | 6.6 | 6.8 |
| Taxation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | (1.3) | 0.0 | (1.6) | 0.0 | (6.6) | 0.0 | (0.7) | 0.0 | (0.6) | 0.0 | 1.2 | 0.0 | (2.3) | 0.0 |
| Profit after tax | (5.3) | (3.3) | (0.8) | (0.8) | (0.4) | (2.4) | 1.1 | (1.6) | (0.4) | 0.5 | 1.9 | 37.3 | (5.0) | 3.5 | (5.6) | 3.1 | 2.0 | (6.0) | (3.4) | 4.3 | 6.8 |
| Profit attributable to shareholders | (5.3) | (3.3) | (0.8) | (0.8) | (0.4) | (2.4) | 1.1 | (1.6) | (0.4) | 0.5 | 1.9 | 37.3 | (5.0) | 3.5 | (5.6) | 3.1 | 2.0 | (6.0) | (3.4) | 4.3 | 6.8 |
| Per share | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.22) | (0.13) | (0.03) | (0.03) | (0.02) | (0.10) | 0.11 | (0.06) | (0.01) | 0.02 | 0.08 | 1.49 | (0.20) | 0.14 | (0.23) | 0.12 | 0.08 | (0.24) | (0.14) | 0.17 | 0.27 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +12.5% | -4.6% | -24.4% | -41.6% | -55.9% | -35.8% | -19.6% | +38.3% | +85.1% | +123.6% | +36.8% | +109.4% | +116.4% | +39.6% | +138.8% | +180.6% | +117.1% | +10.5% | +50.5% | -39.6% |
| Operating expenses | +25.1% | +15.2% | -8.4% | -4.4% | +39.9% | -1.6% | -66.6% | +11.0% | -26.3% | +16.1% | +32.9% | +4.3% | -25.8% | +8.5% | +124.6% | -75.5% | -65.2% | -15.2% | +16.9% | +165.3% |
| Finance cost | -4.9% | -12.1% | -28.3% | -43.3% | -43.2% | -43.8% | -26.3% | -10.9% | +3.0% | +25.0% | -7.0% | +210.4% | +50.8% | +68.0% | +148.1% | -7.4% | +41.2% | +40.0% | +27.2% | +1.6% |
| Profit before tax | — | -170.9% | — | — | -240.6% | -42.6% | -100.6% | — | -49.2% | — | +1,067.9% | -353.9% | — | — | -43.2% | -71.1% | — | -117.2% | — | — |
| Taxation | — | — | -100.0% | — | -137.4% | — | -80.3% | — | +127.5% | — | +935.5% | — | — | — | -71.9% | — | -644.8% | — | — | — |
| Profit after tax | — | -170.9% | — | — | -569.3% | -42.6% | -104.2% | — | -85.4% | — | +1,095.0% | -353.9% | — | — | -28.2% | -71.1% | — | -117.2% | — | — |
| Profit attributable to shareholders | — | -170.9% | — | — | -569.3% | -42.6% | -104.2% | — | -85.4% | — | +1,095.0% | -353.9% | — | — | -28.2% | -71.1% | — | -117.2% | — | — |
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) | — | -128.2% | — | — | -569.3% | +44.2% | -104.2% | — | -85.4% | — | +1,095.1% | -353.9% | — | — | -28.2% | -71.1% | — | -117.2% | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (74.9%) | (49.4%) | (46.8%) | (44.7%) | (67.4%) | (41.0%) | (38.6%) | (27.3%) | (21.3%) | (26.7%) | (93.0%) | (34.0%) | (53.4%) | (51.5%) | (95.7%) | (68.3%) | (155.8%) | (66.2%) | (101.7%) | (783.8%) |
| Finance cost | (82.6%) | (75.3%) | (78.1%) | (77.1%) | (97.7%) | (81.7%) | (82.3%) | (79.5%) | (75.9%) | (93.3%) | (89.8%) | (123.3%) | (136.4%) | (166.9%) | (132.0%) | (83.1%) | (195.8%) | (138.7%) | (127.1%) | (251.9%) |
| Profit before tax | (41.1%) | (9.7%) | (9.7%) | (5.3%) | (42.0%) | 13.0% | (2.5%) | (2.5%) | 13.2% | 14.5% | 316.5% | (48.5%) | 48.0% | (96.2%) | 37.1% | 40.0% | (180.7%) | (80.4%) | 155.9% | 388.8% |
| Taxation | 0.0% | 0.0% | 0.0% | 0.0% | 8.5% | 0.0% | (11.7%) | 0.0% | (10.0%) | 0.0% | (47.7%) | 0.0% | (8.2%) | 0.0% | (6.3%) | 0.0% | 30.7% | 0.0% | (53.6%) | 0.0% |
| Profit after tax | (41.1%) | (9.7%) | (9.7%) | (5.3%) | (33.5%) | 13.0% | (14.1%) | (2.5%) | 3.2% | 14.5% | 268.8% | (48.5%) | 39.9% | (96.2%) | 30.8% | 40.0% | (150.0%) | (80.4%) | 102.3% | 388.8% |
| Profit attributable to shareholders | (41.1%) | (9.7%) | (9.7%) | (5.3%) | (33.5%) | 13.0% | (14.1%) | (2.5%) | 3.2% | 14.5% | 268.8% | (48.5%) | 39.9% | (96.2%) | 30.8% | 40.0% | (150.0%) | (80.4%) | 102.3% | 388.8% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 79
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investments & Loans - Business - Gain/(Loss) | 8.0 | 8.0 | 8.4 | 8.3 | 7.1 | 8.4 | 11.1 | 14.2 | 15.4 | 13.1 | 11.7 | 10.0 |
| Investment Securities - Business - Gain/(Loss) | 8.0 | 8.0 | 8.4 | 8.3 | 7.1 | 8.4 | 11.1 | 14.2 | 15.4 | 13.1 | 11.7 | 10.0 |
| Investments Securities - Available for Sale/Held to Maturity - Realized Gain/(Loss) | 8.0 | 8.0 | 8.4 | 8.3 | 7.1 | 8.4 | 11.1 | 14.2 | 15.4 | 13.1 | 11.7 | 10.0 |
| Business-Related Financing Revenue - Other | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 2.2 | 0.3 |
| Revenue from Business Activities - Total | 8.0 | 8.0 | 8.4 | 8.3 | 7.1 | 8.4 | 11.2 | 14.2 | 16.2 | 13.1 | 13.9 | 10.2 |
| Selling, General & Administrative Expenses - Total | 0.0 | 0.0 | 0.0 | — | 0.8 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 9.6 | 0.0 |
| Other Operating Expense/(Income) - Net | 6.0 | 4.0 | 3.9 | 3.7 | 4.0 | 3.4 | 4.3 | 3.9 | 3.2 | 3.2 | 3.3 | 3.5 |
| Operating Expenses - Total | 4.6 | 2.6 | 2.5 | 2.2 | 2.2 | 0.4 | 2.2 | 3.3 | 1.8 | (1.0) | (42.5) | 2.6 |
| Provision & Impairment for Loan Losses | (1.4) | (1.3) | (1.4) | (1.5) | (2.6) | (3.0) | (2.1) | (0.6) | (1.7) | (4.5) | (55.4) | (0.9) |
| Operating Expenses - before Interest Expenses & Provision for Loan Losses - Total | 6.0 | 4.0 | 3.9 | 3.7 | 4.8 | 3.4 | 4.3 | 3.9 | 3.4 | 3.5 | 12.9 | 3.5 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 5.2 | 0.0 |
| Selling, General & Administrative Expenses - Other - Total | 0.0 | 0.0 | 0.0 | — | 0.8 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 4.4 | 0.0 |
| Operating Profit before Non-Recurring Income/(Expense) | 3.5 | 5.4 | 5.9 | 6.1 | 4.9 | 8.0 | 8.9 | 10.9 | 14.4 | 14.1 | 56.4 | 7.7 |
| Financing Income/(Expense) - Net - Total | (6.6) | (6.0) | (6.6) | (6.4) | (7.0) | (6.9) | (9.2) | (11.3) | (12.3) | (12.2) | (12.5) | (12.6) |
| Interest Expense - Net of (Interest Income) | 6.6 | 6.0 | 6.6 | 6.4 | 7.0 | 6.9 | 9.2 | 11.3 | 12.3 | 12.2 | 12.5 | 12.6 |
| Interest Expense - Net of Capitalized Interest | 6.6 | 6.0 | 6.6 | 6.4 | 7.0 | 6.9 | 9.2 | 11.3 | 12.3 | 12.2 | 12.5 | 12.6 |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | — | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Non-Operating Income/(Expense) - Total | (0.1) | (0.1) | (0.2) | (0.1) | (1.0) | — | — | — | — | — | — | — |
| Normalized Pre-tax Profit | (3.3) | (0.8) | (0.8) | (0.4) | (3.0) | 1.1 | (0.3) | (0.4) | 2.1 | 1.9 | 43.9 | (5.0) |
| Provision for Income Tax Expense- Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | (0.6) | 0.0 | 1.3 | 0.0 | 1.6 | 0.0 | 6.6 | 0.0 |
| Income before Taxes | (3.3) | (0.8) | (0.8) | (0.4) | (3.0) | 1.1 | (0.3) | (0.4) | 2.1 | 1.9 | 43.9 | (5.0) |
| Income Taxes | 0.0 | 0.0 | 0.0 | 0.0 | (0.6) | 0.0 | 1.3 | 0.0 | 1.6 | 0.0 | 6.6 | 0.0 |
| Net Income after Tax | (3.3) | (0.8) | (0.8) | (0.4) | (2.4) | 1.1 | (1.6) | (0.4) | 0.5 | 1.9 | 37.3 | (5.0) |
| Income before Discontinued Operations & Extraordinary Items | (3.3) | (0.8) | (0.8) | (0.4) | (2.4) | 1.1 | (1.6) | (0.4) | 0.5 | 1.9 | 37.3 | (5.0) |
| Net Income before Minority Interest | (3.3) | (0.8) | (0.8) | (0.4) | (2.4) | 1.1 | (1.6) | (0.4) | 0.5 | 1.9 | 37.3 | (5.0) |
| Net Income after Minority Interest | (3.3) | (0.8) | (0.8) | (0.4) | (2.4) | 1.1 | (1.6) | (0.4) | 0.5 | 1.9 | 37.3 | (5.0) |
| Income Available to Common Shares | (3.3) | (0.8) | (0.8) | (0.4) | (2.4) | 1.1 | (1.6) | (0.4) | 0.5 | 1.9 | 37.3 | (5.0) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (3.3) | (0.8) | (0.8) | (0.4) | (2.4) | 1.1 | (1.6) | (0.4) | 0.5 | 1.9 | 37.3 | (5.0) |
| Income available to Common excluding Extraordinary Items | (3.3) | (0.8) | (0.8) | (0.4) | (2.4) | 1.1 | (1.6) | (0.4) | 0.5 | 1.9 | 37.3 | (5.0) |
| Shares used to calculate Basic EPS - Total mn | 25.0 | 25.0 | 25.0 | 21.9 | 25.0 | 9.9 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.13) | (0.03) | (0.03) | (0.02) | (0.10) | 0.11 | (0.06) | (0.01) | 0.02 | 0.08 | 1.49 | (0.20) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.13) | (0.03) | (0.03) | (0.02) | (0.10) | 0.11 | (0.06) | (0.01) | 0.02 | 0.08 | 1.49 | (0.20) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.13) | (0.03) | (0.03) | (0.02) | (0.10) | 0.11 | (0.06) | (0.01) | 0.02 | 0.08 | 1.49 | (0.20) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (3.3) | (0.8) | (0.8) | (0.4) | (2.4) | 1.1 | (1.6) | (0.4) | 0.5 | 1.9 | 37.3 | (5.0) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 25.0 | 25.0 | 25.0 | 21.9 | 25.0 | 9.9 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.13) | (0.03) | (0.03) | (0.02) | (0.10) | 0.11 | (0.06) | (0.01) | 0.02 | 0.08 | 1.49 | (0.20) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.13) | (0.03) | (0.03) | (0.02) | (0.10) | 0.11 | (0.06) | (0.01) | 0.02 | 0.08 | 1.49 | (0.20) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.13) | (0.03) | (0.03) | (0.02) | (0.10) | 0.11 | (0.06) | (0.01) | 0.02 | 0.08 | 1.49 | (0.20) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (3.3) | (0.8) | (0.8) | (0.4) | (2.4) | 1.1 | (1.6) | (0.4) | 0.5 | 1.9 | 37.3 | (5.0) |
| Diluted Income available to Common excluding Extraordinary Items | (3.3) | (0.8) | (0.8) | (0.4) | (2.4) | 1.1 | (1.6) | (0.4) | 0.5 | 1.9 | 37.3 | (5.0) |
| Shares used to calculate Diluted EPS - Total mn | 25.0 | 25.0 | 25.0 | 21.9 | 25.0 | 9.9 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.13) | (0.03) | (0.03) | (0.02) | (0.10) | 0.11 | (0.06) | (0.01) | 0.02 | 0.08 | 1.49 | (0.20) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.13) | (0.03) | (0.03) | (0.02) | (0.10) | 0.11 | (0.06) | (0.01) | 0.02 | 0.08 | 1.49 | (0.20) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.13) | (0.03) | (0.03) | (0.02) | (0.10) | 0.11 | (0.06) | (0.01) | 0.02 | 0.08 | 1.49 | (0.20) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (3.3) | (0.8) | (0.8) | (0.4) | (2.4) | 1.1 | (1.6) | (0.4) | 0.5 | 1.9 | 37.3 | (5.0) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 25.0 | 25.0 | 25.0 | 21.9 | 25.0 | 9.9 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.13) | (0.03) | (0.03) | (0.02) | (0.10) | 0.11 | (0.06) | (0.01) | 0.02 | 0.08 | 1.49 | (0.20) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.13) | (0.03) | (0.03) | (0.02) | (0.10) | 0.11 | (0.06) | (0.01) | 0.02 | 0.08 | 1.49 | (0.20) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.13) | (0.03) | (0.03) | (0.02) | (0.10) | 0.11 | (0.06) | (0.01) | 0.02 | 0.08 | 1.49 | (0.20) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 3.5 | 5.4 | 5.9 | 6.1 | 4.9 | 8.0 | 8.9 | 10.9 | 14.4 | 14.1 | 56.4 | 7.7 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 3.5 | 5.4 | 6.0 | 6.1 | 5.0 | 8.0 | 8.9 | 10.9 | 14.5 | 14.1 | 56.4 | 7.7 |
| Depreciation, Depletion & Amortization - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.1 | — | 0.0 | 0.0 |
| Depreciation - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.1 | — | 0.0 | 0.0 |
| Normalized after Tax Profit | (3.3) | (0.8) | (0.8) | (0.4) | (2.4) | 1.1 | (1.6) | (0.4) | 0.5 | 1.9 | 37.3 | (5.0) |
| Normalized Net Income from Continuing Operations | (3.3) | (0.8) | (0.8) | (0.4) | (2.4) | 1.1 | (1.6) | (0.4) | 0.5 | 1.9 | 37.3 | (5.0) |
| Normalized Net Income - Bottom Line | (3.3) | (0.8) | (0.8) | (0.4) | (2.4) | 1.1 | (1.6) | (0.4) | 0.5 | 1.9 | 37.3 | (5.0) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 3.3 | 5.3 | 5.8 | 5.9 | 4.0 | 8.0 | 8.9 | 10.9 | 14.4 | 14.1 | 56.4 | 7.7 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 3.3 | 5.3 | 5.8 | 6.0 | 4.0 | — | 8.9 | 10.9 | 14.5 | — | 56.4 | 7.7 |
| Interest Expense | 6.6 | 6.0 | 6.6 | 6.4 | 7.0 | 6.9 | 9.2 | 11.3 | 12.3 | 12.2 | 12.5 | 12.6 |
| Operating Expenses | 4.6 | 2.6 | 2.5 | 2.2 | 2.2 | 0.4 | 2.2 | 3.3 | 1.8 | (1.0) | (42.5) | 2.6 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 0.0 | 0.0 | 0.0 | — | 0.8 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 9.6 | 0.0 |
| Income before Taxes & Provision for Loan Losses | (4.7) | (2.1) | (2.3) | (1.9) | (5.6) | (1.9) | (2.3) | (1.0) | 0.5 | (2.6) | (11.5) | (5.9) |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | — | — | — | 8.0 | — | — | 3.4 | 14.1 | 47.9 | — |
| Operating Expenses excluding Non-Cash Charges - Total | 4.6 | 2.6 | 2.5 | 2.2 | 2.1 | — | 2.2 | 3.3 | 1.7 | — | (42.5) | 2.6 |
| Revenue Net of Interest Expense Before Loan Loss Provision | 8.0 | 8.0 | 8.4 | 8.3 | 7.1 | 8.4 | 11.2 | 14.2 | 16.2 | 13.1 | 13.9 | 10.2 |
| Income from Earning Assets | 8.0 | 8.0 | 8.4 | 8.3 | 7.1 | 8.4 | 11.1 | 14.2 | 15.4 | 13.1 | 11.7 | 10.0 |
| Income Available to Common Shares before Depreciation & Amortization | (3.3) | (0.8) | (0.8) | (0.4) | (2.3) | — | (1.5) | (0.4) | 0.6 | — | 37.3 | (5.0) |
| Fixed Charges | 6.6 | 6.0 | 6.6 | 6.4 | 7.0 | 6.9 | 9.2 | 11.3 | 12.3 | 12.2 | 12.5 | 12.6 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.