Last close · 16 Oct 2026
Rs 18.32 -0.81%
Annual · FY2007 – FY2026
Gammon Pakistan Limited (GAMON) income statement
Gammon Pakistan Limited reported revenue of Rs 10.4 mn for FY2026 (Jul 2025 – Jun 2026), down 88.9% on FY2025. Gross profit came to -Rs 24.6 mn, a gross margin of -237.2%. Operating profit was -Rs 32.8 mn (an operating margin of -316.7%). Finance cost was Rs 3,361, down 72.9% on FY2025. The loss attributable to shareholders was Rs 9.6 mn, or Rs -0.05 per share.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.4 | 93.2 | 43.5 | 48.5 | 32.3 | |||||||||||||||
| Cost of revenue | (34.9) | (84.6) | (44.9) | (39.3) | (35.8) | |||||||||||||||
| Gross profit | (24.6) | 8.5 | (1.4) | 9.2 | (3.5) | |||||||||||||||
| Selling, general & administrative expenses | (50.0) | (73.3) | (48.8) | (40.9) | (43.2) | |||||||||||||||
| Operating profit | (32.8) | (52.7) | (16.1) | 11.7 | (23.6) | |||||||||||||||
| Finance cost | (0.0) | (0.0) | (0.0) | (0.1) | — | |||||||||||||||
| Profit before tax | (30.0) | (45.0) | (13.8) | 13.9 | (14.6) | |||||||||||||||
| Taxation | 20.4 | (21.6) | 40.2 | 1.3 | (8.0) | |||||||||||||||
| Profit after tax | (9.6) | (66.7) | 26.4 | 15.2 | (22.7) | |||||||||||||||
| Profit attributable to shareholders | — | (66.7) | 29.2 | 15.0 | (22.1) | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.05) | (2.36) | 1.03 | 0.53 | (0.78) | |||||||||||||||
| EPS – diluted (Rs) Rs | — | (2.36) | 1.03 | 0.53 | (0.78) | |||||||||||||||
| Dividend per share (Rs) Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| EBITDA | — | (41.4) | (9.1) | 14.9 | (20.8) | |||||||||||||||
| Depreciation & amortisation | — | 11.3 | 7.1 | 3.2 | 2.8 | |||||||||||||||
| Weighted average shares mn | — | 28.3 | 28.3 | 28.3 | 28.3 | |||||||||||||||
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88.9% | +114.2% | -10.3% | +50.3% | -57.4% | |||||||||||||||
| Cost of revenue | -58.7% | +88.6% | +14.1% | +9.9% | -63.9% | |||||||||||||||
| Gross profit | -388.5% | — | -115.2% | — | — | |||||||||||||||
| Selling, general & administrative expenses | -31.8% | +50.3% | +19.3% | -5.3% | -3.7% | |||||||||||||||
| Operating profit | — | — | -238.3% | — | — | |||||||||||||||
| Finance cost | -72.9% | +127.2% | -94.1% | — | — | |||||||||||||||
| Profit before tax | — | — | -198.9% | — | — | |||||||||||||||
| Taxation | -194.4% | — | — | -116.4% | +29.6% | |||||||||||||||
| Profit after tax | — | -352.3% | +73.5% | — | — | |||||||||||||||
| Profit attributable to shareholders | — | -328.6% | +95.0% | — | — | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | -328.6% | +95.0% | — | — | |||||||||||||||
| EPS – diluted (Rs) | — | -328.6% | +95.0% | — | — | |||||||||||||||
| Dividend per share (Rs) | — | — | — | — | — | |||||||||||||||
| EBITDA | — | — | -161.1% | — | — | |||||||||||||||
| Depreciation & amortisation | — | +60.8% | +120.2% | +14.7% | -18.4% | |||||||||||||||
| Weighted average shares | — | — | — | — | — | |||||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||||||
| Cost of revenue | (337.2%) | (90.9%) | (103.2%) | (81.1%) | (110.9%) | |||||||||||||||
| Gross profit | (237.2%) | 9.1% | (3.2%) | 18.9% | (10.9%) | |||||||||||||||
| Selling, general & administrative expenses | (482.9%) | (78.7%) | (112.2%) | (84.3%) | (133.8%) | |||||||||||||||
| Operating profit | (316.7%) | (56.6%) | (37.1%) | 24.1% | (73.1%) | |||||||||||||||
| Finance cost | (0.0%) | (0.0%) | (0.0%) | (0.2%) | — | |||||||||||||||
| Profit before tax | (289.5%) | (48.3%) | (31.6%) | 28.7% | (45.3%) | |||||||||||||||
| Taxation | 197.2% | (23.2%) | 92.4% | 2.7% | (24.9%) | |||||||||||||||
| Profit after tax | (92.3%) | (71.6%) | 60.7% | 31.4% | (70.2%) | |||||||||||||||
| Profit attributable to shareholders | — | (71.6%) | 67.0% | 30.8% | (68.4%) | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EBITDA | — | (44.4%) | (20.9%) | 30.7% | (64.5%) | |||||||||||||||
| Depreciation & amortisation | — | 12.2% | 16.2% | 6.6% | 8.7% | |||||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 110
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 10.4 | 93.2 | 43.5 | 48.5 | 32.3 |
| Sales of Goods & Services - Net - Unclassified | 10.4 | 93.2 | 43.5 | 48.5 | 32.3 |
| Revenue from Business Activities - Total | 10.4 | 93.2 | 43.5 | 48.5 | 32.3 |
| Cost of Operating Revenue | 34.9 | 84.6 | 44.9 | 39.3 | 35.8 |
| Cost of Revenues - Total | 34.9 | 84.6 | 44.9 | 39.3 | 35.8 |
| Cost of Revenues - Unclassified | — | 74.0 | 38.7 | 37.5 | 34.3 |
| Selling, General & Administrative Expenses - Total | 50.0 | 73.3 | 48.8 | 40.9 | 43.2 |
| Selling, General & Administrative Expenses - Unclassified | — | 72.6 | 48.0 | 39.6 | 41.9 |
| Depreciation in Cost of Revenues | — | 10.6 | 6.2 | 1.9 | 1.5 |
| Depreciation in Selling, General & Administrative Expenses | — | 0.8 | 0.8 | 1.3 | 1.3 |
| Other Operating Expense/(Income) - Net | (41.8) | (12.1) | (34.0) | (43.4) | (23.1) |
| Other Operating Income - Total | 70.3 | 50.9 | 35.0 | 46.8 | 62.6 |
| Gross Profit - Industrials/Property - Total | (24.6) | 8.5 | (1.4) | 9.2 | (3.5) |
| Operating Expenses - Total | 43.1 | 145.9 | 59.6 | 36.8 | 55.9 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | — | — | — | — | — |
| Selling, General & Administrative Expenses - Other - Total | — | — | — | — | — |
| Advertising Expense | — | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | (32.8) | (52.7) | (16.1) | 11.7 | (23.6) |
| Financing Income/(Expense) - Net - Total | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) |
| Interest Expense - Net of (Interest Income) | 0.0 | 0.0 | 0.0 | 0.1 | — |
| Other Operating Expense | 28.5 | 38.8 | 0.9 | 3.4 | 39.5 |
| Interest Expense - Net of Capitalized Interest | 0.0 | 0.0 | 0.0 | 0.1 | — |
| Provision for Doubtful Accounts & Write-off | — | — | — | — | — |
| Non-Interest Financial Income/(Expense) - Total | — | — | — | — | (0.0) |
| Non-Interest Financial Income/(Expense) - Other - Net | — | — | — | — | (0.0) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | — |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | — | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | (0.1) | 0.0 | (1.0) | — | 0.0 |
| Normalized Pre-tax Profit | (32.9) | (52.7) | (17.2) | 11.6 | (23.6) |
| Non-Recurring Income/Expense - Total | 2.9 | 7.7 | 3.4 | 2.3 | 9.0 |
| Interest Income - Non-Bank | — | — | — | — | — |
| Fair Value Adjustments - Investment Property | 2.9 | 7.7 | 3.4 | 2.3 | 9.0 |
| Non-Recurring Income/(Expense) - Other - Total | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | (20.4) | 21.6 | — | — | — |
| Income before Taxes | (30.0) | (45.0) | (13.8) | 13.9 | (14.6) |
| Income Taxes | (20.4) | 21.6 | (40.2) | (1.3) | 8.0 |
| Income Taxes for the Year - Current | — | — | 0.0 | 3.4 | 5.1 |
| Income Taxes - Domestic - Current | — | — | — | — | — |
| Income Taxes - Other (KFAS/NLST) - Current | — | — | — | — | — |
| Income Taxes - Deferred | — | — | (40.2) | (4.9) | 2.9 |
| Income Taxes - Other (by Type) | — | — | 0.0 | 0.2 | — |
| Net Income after Tax | (9.6) | (66.7) | 26.4 | 15.2 | (22.7) |
| Income before Discontinued Operations & Extraordinary Items | (9.6) | (66.7) | 26.4 | 15.2 | (22.7) |
| Net Income before Minority Interest | — | (66.7) | 26.4 | 15.2 | (22.7) |
| Minority Interest | (8.3) | (0.0) | (2.7) | 0.3 | (0.6) |
| Net Income after Minority Interest | — | (66.7) | 29.2 | 15.0 | (22.1) |
| Income Available to Common Shares | (1.3) | (66.7) | 29.2 | 15.0 | (22.1) |
| DPS - Common - Gross - Issue - By Period End Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (1.3) | (66.7) | 29.2 | 15.0 | (22.1) |
| Income available to Common excluding Extraordinary Items | (1.3) | (66.7) | 29.2 | 15.0 | (22.1) |
| Shares used to calculate Basic EPS - Total mn | — | 28.3 | 28.3 | 28.3 | 28.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.05) | (2.36) | 1.03 | 0.53 | (0.78) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | — | (2.36) | 1.03 | 0.53 | (0.78) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | — | (2.63) | 0.91 | 0.45 | (1.10) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (1.3) | (66.7) | 29.2 | 15.0 | (22.1) |
| Earnings Allocation Factor - Basic - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | — | 28.3 | 28.3 | 28.3 | 28.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.05) | (2.36) | 1.03 | 0.53 | (0.78) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | (2.36) | 1.03 | 0.53 | (0.78) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | (2.63) | 0.91 | 0.45 | (1.10) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (1.3) | (66.7) | 29.2 | 15.0 | (22.1) |
| Diluted Income available to Common excluding Extraordinary Items | (1.3) | (66.7) | 29.2 | 15.0 | (22.1) |
| Shares used to calculate Diluted EPS - Total mn | — | 28.3 | 28.3 | 28.3 | 28.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | — | (2.36) | 1.03 | 0.53 | (0.78) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | — | (2.36) | 1.03 | 0.53 | (0.78) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | — | (2.63) | 0.91 | 0.45 | (1.10) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (1.3) | (66.7) | 29.2 | 15.0 | (22.1) |
| Earnings Allocation Factor - Diluted - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | — | 28.3 | 28.3 | 28.3 | 28.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | (2.36) | 1.03 | 0.53 | (0.78) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | (2.36) | 1.03 | 0.53 | (0.78) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | (2.63) | 0.91 | 0.45 | (1.10) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (32.8) | (52.7) | (16.1) | 11.7 | (23.6) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | — | (41.4) | (9.1) | 14.9 | (20.8) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | — | — | — | — |
| Depreciation & Amortization - Supplemental | — | 11.3 | 7.1 | 3.2 | 2.8 |
| Depreciation Expense - Total - Supplemental | — | 11.3 | 7.1 | 3.2 | 2.8 |
| Depreciation, Depletion & Amortization - Total | — | 11.3 | 7.1 | 3.2 | 2.8 |
| Depreciation - Total | — | 11.3 | 7.1 | 3.2 | 2.8 |
| Labor & Related Expenses - Total | — | — | — | — | — |
| Labor & Related Expenses - Supplemental | — | — | — | — | — |
| Auditor Fees | — | — | — | — | — |
| Audit-Related Fees | — | — | — | — | — |
| Fees - Other | — | — | — | — | — |
| Normalized after Tax Profit | (12.5) | (74.4) | 23.0 | 12.9 | (31.7) |
| Normalized Net Income from Continuing Operations | (12.5) | (74.4) | 23.0 | 12.9 | (31.7) |
| Normalized Net Income - Bottom Line | (4.2) | (74.4) | 25.7 | 12.6 | (31.1) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (32.9) | (52.7) | (17.2) | 11.7 | (23.6) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | — | (41.4) | (10.1) | 14.9 | (20.8) |
| Rental/Operating Lease Expense | — | — | — | — | — |
| Advertising Expenses - Supplemental | — | — | — | — | — |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.1 | — |
| Operating Expenses | 43.1 | 145.9 | 59.6 | 36.8 | 55.9 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 50.0 | 73.3 | 48.8 | 40.9 | 43.2 |
| Income before Taxes & Provision for Loan Losses | (30.0) | (45.0) | (13.8) | 13.9 | (14.6) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 34.9 | 84.6 | 44.9 | 39.3 | 35.8 |
| Cost of Revenues excluding Depreciation | — | 74.0 | 38.7 | 37.5 | 34.3 |
| DPS - Common - Gross - Issue - By Payable Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | — | 15.1 | — |
| Operating Expenses excluding Non-Cash Charges - Total | — | 134.5 | 52.6 | 33.6 | 53.1 |
| Income Available to Common Shares before Depreciation & Amortization | — | (55.3) | 36.2 | 18.2 | (19.3) |
| Fixed Charges | 0.0 | 0.0 | 0.0 | 0.1 | — |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.