GEMSPNL Supernet Limited
Latest results: FY2025 · Jun 2025 Q2 FY2026 · Oct – Dec 2025
Annual · FY2021 – FY2025
Supernet Limited (GEMSPNL) income statement
Supernet Limited reported revenue of Rs 9.3 bn for FY2025 (Jul 2024 – Jun 2025), up 9.0% on FY2024. Gross profit came to Rs 1.8 bn, a gross margin of 19.8%. Operating profit was Rs 842.0 mn (an operating margin of 9.1%). Finance cost was Rs 26.8 mn, down 26.6% on FY2024. Tax of Rs 309.1 mn took 39.5% of pre-tax profit. Profit attributable to shareholders was Rs 468.1 mn, up 96.0% on FY2024, or Rs 3.79 per share.
| Rs mn | FY2025 * Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 |
|---|---|---|---|---|---|
| Revenue | 9,269.5 | 8,502.3 | 3,920.0 | 3,156.4 | 2,665.4 |
| Cost of revenue | (7,436.6) | (7,100.7) | (2,791.9) | (2,103.6) | (1,905.9) |
| Gross profit | 1,832.9 | 1,401.6 | 1,128.1 | 1,052.8 | 759.5 |
| Selling, general & administrative expenses | (1,013.6) | (865.8) | (716.8) | (563.6) | (468.6) |
| Operating profit | 842.0 | 562.3 | 436.0 | 506.4 | 319.0 |
| Finance cost | (26.8) | (36.5) | (43.6) | (27.2) | (25.8) |
| Profit before tax | 782.4 | 386.9 | 281.4 | 388.0 | 340.1 |
| Taxation | (309.1) | (145.6) | (93.1) | (100.2) | (106.7) |
| Profit after tax | 473.3 | 241.3 | 188.3 | 287.8 | 233.4 |
| Profit attributable to shareholders | 468.1 | 238.8 | 185.5 | 287.6 | 233.4 |
| Per share & other | |||||
| EPS – basic (Rs) Rs | 3.79 | 1.93 | 1.37 | 2.32 | 1.72 |
| EPS – diluted (Rs) Rs | 3.79 | 1.93 | 1.37 | 2.32 | 1.72 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 1,029.4 | 721.5 | 581.6 | 653.8 | 319.0 |
| Depreciation & amortisation | 187.3 | 159.1 | 145.6 | 147.5 | — |
| Weighted average shares mn | 123.4 | 123.4 | 135.8 | 124.1 | 135.8 |
| Rs mn | FY2025 * Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 |
|---|---|---|---|---|---|
| Revenue | +9.0% | +116.9% | +24.2% | +18.4% | — |
| Cost of revenue | +4.7% | +154.3% | +32.7% | +10.4% | — |
| Gross profit | +30.8% | +24.2% | +7.2% | +38.6% | — |
| Selling, general & administrative expenses | +17.1% | +20.8% | +27.2% | +20.3% | — |
| Operating profit | +49.7% | +29.0% | -13.9% | +58.7% | — |
| Finance cost | -26.6% | -16.3% | +60.2% | +5.6% | — |
| Profit before tax | +102.2% | +37.5% | -27.5% | +14.1% | — |
| Taxation | +112.3% | +56.5% | -7.1% | -6.1% | — |
| Profit after tax | +96.1% | +28.1% | -34.6% | +23.3% | — |
| Profit attributable to shareholders | +96.0% | +28.7% | -35.5% | +23.2% | — |
| Per share & other | |||||
| EPS – basic (Rs) | +96.0% | +41.6% | -41.1% | +34.9% | — |
| EPS – diluted (Rs) | +96.0% | +41.6% | -41.1% | +34.9% | — |
| Dividend per share (Rs) | — | — | — | — | — |
| EBITDA | +42.7% | +24.0% | -11.0% | +105.0% | — |
| Depreciation & amortisation | +17.7% | +9.3% | -1.2% | — | — |
| Weighted average shares | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 * Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 |
|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | (80.2%) | (83.5%) | (71.2%) | (66.6%) | (71.5%) |
| Gross profit | 19.8% | 16.5% | 28.8% | 33.4% | 28.5% |
| Selling, general & administrative expenses | (10.9%) | (10.2%) | (18.3%) | (17.9%) | (17.6%) |
| Operating profit | 9.1% | 6.6% | 11.1% | 16.0% | 12.0% |
| Finance cost | (0.3%) | (0.4%) | (1.1%) | (0.9%) | (1.0%) |
| Profit before tax | 8.4% | 4.6% | 7.2% | 12.3% | 12.8% |
| Taxation | (3.3%) | (1.7%) | (2.4%) | (3.2%) | (4.0%) |
| Profit after tax | 5.1% | 2.8% | 4.8% | 9.1% | 8.8% |
| Profit attributable to shareholders | 5.0% | 2.8% | 4.7% | 9.1% | 8.8% |
| Per share & other | |||||
| EBITDA | 11.1% | 8.5% | 14.8% | 20.7% | 12.0% |
| Depreciation & amortisation | 2.0% | 1.9% | 3.7% | 4.7% | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 93
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 9,269.5 | 8,502.3 | 3,920.0 | 3,156.4 | 2,665.4 |
| Sales of Goods & Services - Net - Unclassified | 9,269.5 | 8,502.3 | 3,920.0 | 3,156.4 | 2,665.4 |
| Revenue from Business Activities - Total | 9,269.5 | 8,502.3 | 3,920.0 | 3,156.4 | 2,665.4 |
| Cost of Operating Revenue | 7,436.6 | 7,100.7 | 2,791.9 | 2,103.6 | 1,905.9 |
| Cost of Revenues - Total | 7,436.6 | 7,100.7 | 2,791.9 | 2,103.6 | 1,905.9 |
| Cost of Revenues - Unclassified | 7,270.3 | 6,953.6 | 2,660.0 | 1,968.8 | — |
| Selling, General & Administrative Expenses - Total | 1,013.6 | 865.8 | 716.8 | 563.6 | 468.6 |
| Selling, General & Administrative Expenses - Unclassified | 992.6 | 853.8 | 703.1 | 550.9 | — |
| Depreciation in Cost of Revenues | 166.3 | 147.1 | 131.9 | 134.8 | — |
| Depreciation in Selling, General & Administrative Expenses | 18.6 | 11.8 | 13.5 | 12.4 | — |
| Amortization of Intangibles in Selling, General & Administrative Expenses | 2.4 | 0.3 | 0.3 | 0.3 | — |
| Other Operating Expense/(Income) - Net | (22.7) | (26.5) | (24.7) | (17.1) | (28.1) |
| Gross Profit - Industrials/Property - Total | 1,832.9 | 1,401.6 | 1,128.1 | 1,052.8 | 759.5 |
| Operating Expenses - Total | 8,427.4 | 7,940.0 | 3,484.0 | 2,650.1 | 2,346.4 |
| Operating Profit before Non-Recurring Income/(Expense) | 842.0 | 562.3 | 436.0 | 506.4 | 319.0 |
| Financing Income/(Expense) - Net - Total | (11.8) | (96.3) | (154.6) | (118.3) | 21.1 |
| Interest Expense - Net of (Interest Income) | 26.8 | 36.5 | 43.6 | 27.2 | 25.8 |
| Interest Expense - Net of Capitalized Interest | 26.8 | 36.5 | 43.6 | 27.2 | 25.8 |
| Non-Interest Financial Income/(Expense) - Total | 14.9 | (59.8) | (111.0) | (91.1) | 46.9 |
| Non-Interest Financial Income/(Expense) - Other - Net | (11.2) | (14.8) | — | — | — |
| Other Non-Operating Income/(Expense) - Total | (47.8) | (79.2) | — | — | — |
| Foreign Exchange Gain/(Loss) - Non-Business | 26.1 | (44.9) | (111.0) | (91.1) | 46.9 |
| Normalized Pre-tax Profit | 782.4 | 386.9 | 281.4 | 388.0 | 340.1 |
| Provision for Income Tax Expense- Unclassified | 309.1 | 145.6 | 93.1 | 100.2 | 106.7 |
| Income before Taxes | 782.4 | 386.9 | 281.4 | 388.0 | 340.1 |
| Income Taxes | 309.1 | 145.6 | 93.1 | 100.2 | 106.7 |
| Net Income after Tax | 473.3 | 241.3 | 188.3 | 287.8 | 233.4 |
| Income before Discontinued Operations & Extraordinary Items | 473.3 | 241.3 | 188.3 | 287.8 | 233.4 |
| Net Income before Minority Interest | 473.3 | 241.3 | 188.3 | 287.8 | 233.4 |
| Minority Interest | 5.2 | 2.5 | 2.8 | 0.2 | (0.0) |
| Net Income after Minority Interest | 468.1 | 238.8 | 185.5 | 287.6 | 233.4 |
| Income Available to Common Shares | 468.1 | 238.8 | 185.5 | 287.6 | 233.4 |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 468.1 | 238.8 | 185.5 | 287.6 | 233.4 |
| Income available to Common excluding Extraordinary Items | 468.1 | 238.8 | 185.5 | 287.6 | 233.4 |
| Shares used to calculate Basic EPS - Total mn | 123.4 | 123.4 | 135.8 | 124.1 | 135.8 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 3.79 | 1.93 | 1.37 | 2.32 | 1.72 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 3.79 | 1.93 | 1.37 | 2.32 | 1.72 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 3.79 | 1.93 | 1.37 | 2.32 | 1.72 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 468.1 | 238.8 | 185.5 | 287.6 | 233.4 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 123.4 | 123.4 | 135.8 | 124.1 | 135.8 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 3.79 | 1.93 | 1.37 | 2.32 | 1.72 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 3.79 | 1.93 | 1.37 | 2.32 | 1.72 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 3.79 | 1.93 | 1.37 | 2.32 | 1.72 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 468.1 | 238.8 | 185.5 | 287.6 | 233.4 |
| Diluted Income available to Common excluding Extraordinary Items | 468.1 | 238.8 | 185.5 | 287.6 | 233.4 |
| Shares used to calculate Diluted EPS - Total mn | 123.4 | 123.4 | 135.8 | 124.1 | 135.8 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 3.79 | 1.93 | 1.37 | 2.32 | 1.72 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 3.79 | 1.93 | 1.37 | 2.32 | 1.72 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 3.79 | 1.93 | 1.37 | 2.32 | 1.72 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 468.1 | 238.8 | 185.5 | 287.6 | 233.4 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 123.4 | 123.4 | 135.8 | 124.1 | 135.8 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 3.79 | 1.93 | 1.37 | 2.32 | 1.72 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 3.79 | 1.93 | 1.37 | 2.32 | 1.72 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 3.79 | 1.93 | 1.37 | 2.32 | 1.72 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 842.0 | 562.3 | 436.0 | 506.4 | 319.0 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 1,029.4 | 721.5 | 581.6 | 653.8 | 319.0 |
| Depreciation & Amortization - Supplemental | 187.3 | 159.1 | 145.6 | 147.5 | — |
| Depreciation Expense - Total - Supplemental | 184.9 | 158.9 | 145.4 | 147.2 | — |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | 3.0 | 2.3 | 4.6 | 2.0 | — |
| Amortization - Total - Supplemental | 2.4 | 0.3 | 0.3 | 0.3 | — |
| Intangible Amortization - Other - Supplemental | 2.4 | — | 0.3 | 0.3 | — |
| Amortization of Computer Software - Supplemental | 2.4 | — | 0.3 | 0.3 | — |
| Depreciation, Depletion & Amortization - Total | 187.3 | 159.1 | 145.6 | 147.5 | — |
| Depreciation - Total | 184.9 | 158.9 | 145.4 | 147.2 | — |
| Amortization of Intangible Assets excluding Goodwill - Total | 2.4 | 0.3 | 0.3 | 0.3 | — |
| Normalized after Tax Profit | 473.3 | 241.3 | 188.3 | 287.8 | 233.4 |
| Normalized Net Income from Continuing Operations | 473.3 | 241.3 | 188.3 | 287.8 | 233.4 |
| Normalized Net Income - Bottom Line | 468.1 | 238.8 | 185.5 | 287.6 | 233.4 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 809.1 | 423.4 | 325.0 | 415.2 | 365.9 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 996.5 | 582.5 | 470.6 | 562.7 | — |
| Depreciation of Financial Lease Right-of-Use Assets | 3.0 | — | 4.6 | 2.0 | — |
| Interest Expense on Financial Lease Liabilities - Supplemental | 1.9 | 2.4 | 2.4 | 0.7 | — |
| Interest Expense | 26.8 | 36.5 | 43.6 | 27.2 | 25.8 |
| Operating Expenses | 8,427.4 | 7,940.0 | 3,484.0 | 2,650.1 | 2,346.4 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 1,013.6 | 865.8 | 716.8 | 563.6 | 468.6 |
| Income before Taxes & Provision for Loan Losses | 782.4 | 386.9 | 281.4 | 388.0 | 340.1 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 7,436.6 | 7,100.7 | 2,791.9 | 2,103.6 | 1,905.9 |
| Cost of Revenues excluding Depreciation | 7,270.3 | 6,953.6 | 2,660.0 | 1,968.8 | 1,905.9 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 484.3 | 261.6 | 214.7 | 307.8 | 251.1 |
| Operating Expenses excluding Non-Cash Charges - Total | 8,240.1 | 7,780.8 | 3,338.3 | 2,502.6 | — |
| Income Available to Common Shares before Depreciation & Amortization | 655.4 | 398.0 | 331.2 | 435.1 | — |
| Fixed Charges | 26.8 | 36.5 | 43.6 | 27.2 | 25.8 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.