HMB Habib Metropolitan Bank Limited
Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 95.89 -0.96%
Annual · FY2006 – FY2025
Habib Metropolitan Bank Limited (HMB) balance sheet
At the end of FY2025 (Jan – Dec 2025) Habib Metropolitan Bank Limited had total assets of Rs 1.69 tn, up 10.9% on FY2024. Deposits were Rs 1.12 tn, up 20.9% on FY2024 and net advances Rs 489.0 bn. Investments stood at Rs 859.7 bn. Shareholders' equity was Rs 128.9 bn (Rs 122.99 per share), 7.6% of total assets.
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 * Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 | FY2015 Jan – Dec 2015 | FY2014 Jan – Dec 2014 | FY2013 * Jan – Dec 2013 | FY2012 * Jan – Dec 2012 | FY2011 Jan – Dec 2011 | FY2010 Jan – Dec 2010 | FY2009 Jan – Dec 2009 | FY2008 * Jan – Dec 2008 | FY2007 Jan – Dec 2007 | FY2006 Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & balances with banks | 151.8 | 145.9 | 138.2 | 109.0 | 142.9 | 99.9 | 114.4 | 86.3 | 78.7 | 44.8 | 51.8 | 28.6 | 30.3 | 26.6 | 17.8 | 12.2 | 16.0 | 14.4 | 13.9 | 17.6 |
| Lendings to financial institutions | 49.5 | 12.0 | 26.8 | 24.8 | 3.6 | 2.3 | 17.7 | 8.7 | 7.8 | 16.1 | 14.4 | 3.4 | 0.0 | 0.0 | 2.4 | 4.8 | — | — | 2.0 | 3.2 |
| Investments | 859.7 | 807.5 | 920.6 | 719.3 | 668.4 | 582.5 | 443.5 | 341.3 | 395.3 | 314.1 | 280.9 | 221.6 | 142.3 | 160.7 | 147.5 | 100.8 | 111.4 | 53.3 | 61.7 | 39.8 |
| Advances (net) | 489.0 | 443.5 | 386.9 | 397.2 | 352.2 | 277.5 | 237.1 | 199.0 | 149.4 | 136.0 | 125.3 | 126.1 | 124.3 | 105.9 | 113.3 | 119.8 | 102.3 | 108.3 | 89.8 | 83.3 |
| Fixed assets | 26.7 | 25.9 | 23.4 | 21.7 | 12.1 | 9.1 | 8.4 | 3.9 | 3.2 | 3.1 | 3.1 | 3.0 | 3.0 | 3.0 | 3.2 | 3.4 | — | 1.6 | 1.3 | 0.6 |
| Intangible assets | 0.7 | 0.6 | 0.4 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | 0.0 | — | — |
| Other assets | 61.2 | 53.8 | 36.0 | 41.4 | 38.1 | 39.5 | 26.0 | 21.9 | 21.4 | 4.2 | 3.3 | 3.3 | 4.8 | 3.9 | 7.7 | 7.8 | 7.3 | 4.8 | 2.1 | 2.0 |
| Total assets | 1,691.7 | 1,525.6 | 1,573.7 | 1,411.9 | 1,235.2 | 1,025.6 | 865.0 | 678.8 | 667.2 | 526.4 | 489.9 | 397.7 | 311.4 | 304.3 | 291.9 | 252.1 | 237.2 | 182.5 | 172.9 | 148.7 |
| Liabilities | ||||||||||||||||||||
| Deposits | 1,118.3 | 925.2 | 1,012.7 | 880.9 | 801.7 | 681.7 | 612.7 | 543.5 | 508.0 | 430.6 | 403.4 | 320.1 | 247.7 | 217.9 | 185.3 | 160.8 | 102.3 | 128.7 | 121.4 | 102.5 |
| Borrowings | 339.7 | 389.2 | 372.7 | 381.4 | 346.9 | 225.8 | 161.2 | 65.2 | 86.6 | 45.3 | 37.8 | 30.1 | 27.0 | 49.2 | 74.1 | 65.1 | 71.3 | 32.7 | 33.2 | 31.1 |
| Total liabilities | 1,557.6 | 1,404.7 | 1,475.5 | 1,333.2 | 1,168.3 | 964.3 | 817.2 | 638.4 | 623.4 | 486.7 | 453.0 | 362.9 | 283.4 | 276.1 | 267.4 | 231.8 | 218.4 | 167.5 | 159.3 | 137.8 |
| Equity | ||||||||||||||||||||
| Share capital | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 8.7 | 7.5 | 6.0 | 5.0 | 3.0 |
| Equity attributable to shareholders | 128.9 | 116.0 | 94.0 | 75.0 | 63.4 | 58.0 | 44.5 | 37.2 | 40.7 | 39.7 | 36.9 | 34.8 | 28.0 | 28.2 | 24.5 | 20.3 | 18.8 | 15.0 | 13.5 | 10.9 |
| Total equity | 134.1 | 120.9 | 98.2 | 78.7 | 66.9 | 61.3 | 47.8 | 40.5 | 43.9 | 39.7 | 36.9 | 34.8 | 28.0 | 28.2 | 24.5 | 20.3 | 18.8 | 15.0 | 13.5 | 10.9 |
| Total liabilities & equity | 1,691.7 | 1,525.6 | 1,573.7 | 1,411.9 | 1,235.2 | 1,025.6 | 865.0 | 678.8 | 667.2 | 526.4 | 489.9 | 397.7 | 311.4 | 304.3 | 291.9 | 252.1 | 237.2 | 182.5 | 172.9 | 148.7 |
| Key figures | ||||||||||||||||||||
| Gross advances | 521.2 | 473.9 | 414.3 | 419.4 | 373.4 | 296.9 | 254.0 | 215.6 | 165.8 | 152.9 | 142.8 | 142.1 | 138.6 | 118.3 | — | 127.4 | 106.9 | 110.4 | 91.0 | 84.1 |
| Provision against advances | 32.2 | 30.5 | 27.4 | 22.3 | 21.2 | 19.4 | 16.9 | 16.6 | 16.4 | 16.9 | 17.4 | 16.0 | 14.3 | 12.4 | — | 7.5 | 4.6 | 2.1 | 1.2 | 0.8 |
| Advances to deposits (ADR) | 0.44× | 0.48× | 0.38× | 0.45× | 0.44× | 0.41× | 0.39× | 0.37× | 0.29× | 0.32× | 0.31× | 0.39× | 0.50× | 0.49× | 0.61× | 0.75× | 1.00× | 0.84× | 0.74× | 0.81× |
| Shares outstanding mn | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 725.3 |
| Common equity | 128.9 | 116.0 | 94.0 | 75.0 | 63.4 | 58.0 | 44.5 | 37.2 | 40.7 | 39.7 | 36.9 | 34.8 | 28.0 | 28.2 | 24.5 | 20.3 | 18.8 | 15.0 | 13.5 | 10.9 |
| Book value per share (Rs) Rs | 122.99 | 110.75 | 89.71 | 71.62 | 60.50 | 55.35 | 42.50 | 35.54 | 38.86 | 37.92 | 35.18 | 33.18 | 26.71 | 26.90 | 23.42 | 19.38 | 17.90 | 14.32 | 12.90 | 14.99 |
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 * Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 | FY2015 Jan – Dec 2015 | FY2014 Jan – Dec 2014 | FY2013 * Jan – Dec 2013 | FY2012 * Jan – Dec 2012 | FY2011 Jan – Dec 2011 | FY2010 Jan – Dec 2010 | FY2009 Jan – Dec 2009 | FY2008 * Jan – Dec 2008 | FY2007 Jan – Dec 2007 | FY2006 Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & balances with banks | +4.0% | +5.6% | +26.7% | -23.7% | +43.1% | -12.7% | +32.7% | +9.6% | +75.8% | -13.5% | +80.9% | -5.5% | +13.7% | +49.7% | +45.5% | -23.7% | +11.5% | +3.5% | -21.3% | — |
| Lendings to financial institutions | +311.6% | -55.0% | +8.1% | +579.5% | +60.4% | -87.2% | +103.0% | +12.2% | -51.8% | +11.6% | +323.7% | — | — | -100.0% | -51.0% | — | — | — | -36.5% | — |
| Investments | +6.5% | -12.3% | +28.0% | +7.6% | +14.8% | +31.3% | +30.0% | -13.7% | +25.8% | +11.8% | +26.7% | +55.7% | -11.5% | +9.0% | +46.2% | -9.5% | +108.8% | -13.6% | +55.0% | — |
| Advances (net) | +10.3% | +14.6% | -2.6% | +12.8% | +26.9% | +17.1% | +19.1% | +33.3% | +9.8% | +8.5% | -0.6% | +1.4% | +17.4% | -6.6% | -5.4% | +17.1% | -5.5% | +20.5% | +7.8% | — |
| Fixed assets | +3.1% | +10.4% | +7.8% | +79.8% | +32.7% | +8.6% | +112.3% | +25.2% | +3.1% | -2.2% | +3.3% | -0.3% | +1.2% | -7.1% | -3.6% | — | — | +22.3% | +99.4% | — |
| Intangible assets | +25.5% | +49.9% | +162.3% | -14.0% | +24.3% | +21.2% | -33.8% | -38.5% | +39.5% | +207,054.3% | -84.1% | -39.6% | -16.3% | — | — | — | — | — | — | — |
| Other assets | +13.8% | +49.4% | -13.0% | +8.7% | -3.5% | +51.9% | +18.7% | +2.4% | +413.6% | +24.7% | +0.1% | -30.5% | +23.5% | -49.8% | -1.3% | +7.2% | +52.9% | +124.5% | +3.9% | — |
| Total assets | +10.9% | -3.1% | +11.5% | +14.3% | +20.4% | +18.6% | +27.4% | +1.7% | +26.7% | +7.5% | +23.2% | +27.7% | +2.3% | +4.2% | +15.8% | +6.3% | +30.0% | +5.6% | +16.3% | — |
| Liabilities | ||||||||||||||||||||
| Deposits | +20.9% | -8.6% | +15.0% | +9.9% | +17.6% | +11.3% | +12.7% | +7.0% | +18.0% | +6.8% | +26.0% | +29.2% | +13.7% | +17.6% | +15.3% | +57.1% | -20.5% | +6.0% | +18.5% | — |
| Borrowings | -12.7% | +4.4% | -2.3% | +9.9% | +53.6% | +40.1% | +147.3% | -24.8% | +91.2% | +19.9% | +25.7% | +11.3% | -45.0% | -33.6% | +13.8% | -8.7% | +117.7% | -1.4% | +6.6% | — |
| Total liabilities | +10.9% | -4.8% | +10.7% | +14.1% | +21.2% | +18.0% | +28.0% | +2.4% | +28.1% | +7.4% | +24.8% | +28.0% | +2.6% | +3.3% | +15.3% | +6.1% | +30.4% | +5.1% | +15.6% | — |
| Equity | ||||||||||||||||||||
| Share capital | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +20.0% | +16.0% | +25.0% | +20.0% | +67.0% | — |
| Equity attributable to shareholders | +11.1% | +23.5% | +25.3% | +18.4% | +9.3% | +30.2% | +19.6% | -8.6% | +2.5% | +7.8% | +6.0% | +24.2% | -0.7% | +14.9% | +20.8% | +8.3% | +24.9% | +11.0% | +24.4% | — |
| Total equity | +10.9% | +23.1% | +24.7% | +17.7% | +9.1% | +28.2% | +18.2% | -7.8% | +10.4% | +7.8% | +6.0% | +24.2% | -0.7% | +14.9% | +20.8% | +8.3% | +24.9% | +11.0% | +24.4% | — |
| Total liabilities & equity | +10.9% | -3.1% | +11.5% | +14.3% | +20.4% | +18.6% | +27.4% | +1.7% | +26.7% | +7.5% | +23.2% | +27.7% | +2.3% | +4.2% | +15.8% | +6.3% | +30.0% | +5.6% | +16.3% | — |
| Key figures | ||||||||||||||||||||
| Gross advances | +10.0% | +14.4% | -1.2% | +12.3% | +25.8% | +16.9% | +17.8% | +30.0% | +8.4% | +7.1% | +0.5% | +2.5% | +17.2% | — | — | +19.1% | -3.1% | +21.3% | +8.2% | — |
| Provision against advances | +5.8% | +11.4% | +22.9% | +5.2% | +8.9% | +14.9% | +2.2% | +0.8% | -3.0% | -2.9% | +9.0% | +11.7% | +15.5% | — | — | +62.5% | +117.3% | +75.0% | +48.8% | — |
| Advances to deposits (ADR) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common equity | +11.1% | +23.5% | +25.3% | +18.4% | +9.3% | +30.2% | +19.6% | -8.6% | +2.5% | +7.8% | +6.0% | +24.2% | -0.7% | +14.9% | +20.8% | +8.3% | +24.9% | +11.0% | +24.4% | — |
| Book value per share (Rs) | +11.1% | +23.5% | +25.3% | +18.4% | +9.3% | +30.2% | +19.6% | -8.6% | +2.5% | +7.8% | +6.0% | +24.2% | -0.7% | +14.9% | +20.8% | +8.3% | +24.9% | +11.0% | -13.9% | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 * Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 | FY2015 Jan – Dec 2015 | FY2014 Jan – Dec 2014 | FY2013 * Jan – Dec 2013 | FY2012 * Jan – Dec 2012 | FY2011 Jan – Dec 2011 | FY2010 Jan – Dec 2010 | FY2009 Jan – Dec 2009 | FY2008 * Jan – Dec 2008 | FY2007 Jan – Dec 2007 | FY2006 Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & balances with banks | 9.0% | 9.6% | 8.8% | 7.7% | 11.6% | 9.7% | 13.2% | 12.7% | 11.8% | 8.5% | 10.6% | 7.2% | 9.7% | 8.7% | 6.1% | 4.8% | 6.8% | 7.9% | 8.0% | 11.9% |
| Lendings to financial institutions | 2.9% | 0.8% | 1.7% | 1.8% | 0.3% | 0.2% | 2.0% | 1.3% | 1.2% | 3.1% | 2.9% | 0.9% | 0.0% | 0.0% | 0.8% | 1.9% | — | — | 1.2% | 2.1% |
| Investments | 50.8% | 52.9% | 58.5% | 50.9% | 54.1% | 56.8% | 51.3% | 50.3% | 59.2% | 59.7% | 57.3% | 55.7% | 45.7% | 52.8% | 50.5% | 40.0% | 47.0% | 29.2% | 35.7% | 26.8% |
| Advances (net) | 28.9% | 29.1% | 24.6% | 28.1% | 28.5% | 27.1% | 27.4% | 29.3% | 22.4% | 25.8% | 25.6% | 31.7% | 39.9% | 34.8% | 38.8% | 47.5% | 43.1% | 59.3% | 52.0% | 56.0% |
| Fixed assets | 1.6% | 1.7% | 1.5% | 1.5% | 1.0% | 0.9% | 1.0% | 0.6% | 0.5% | 0.6% | 0.6% | 0.8% | 1.0% | 1.0% | 1.1% | 1.3% | — | 0.9% | 0.7% | 0.4% |
| Intangible assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | 0.0% | — | 0.0% | — | — |
| Other assets | 3.6% | 3.5% | 2.3% | 2.9% | 3.1% | 3.8% | 3.0% | 3.2% | 3.2% | 0.8% | 0.7% | 0.8% | 1.5% | 1.3% | 2.6% | 3.1% | 3.1% | 2.6% | 1.2% | 1.4% |
| Total assets | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Liabilities | ||||||||||||||||||||
| Deposits | 66.1% | 60.6% | 64.4% | 62.4% | 64.9% | 66.5% | 70.8% | 80.1% | 76.1% | 81.8% | 82.3% | 80.5% | 79.5% | 71.6% | 63.5% | 63.8% | 43.1% | 70.5% | 70.2% | 68.9% |
| Borrowings | 20.1% | 25.5% | 23.7% | 27.0% | 28.1% | 22.0% | 18.6% | 9.6% | 13.0% | 8.6% | 7.7% | 7.6% | 8.7% | 16.2% | 25.4% | 25.8% | 30.1% | 17.9% | 19.2% | 20.9% |
| Total liabilities | 92.1% | 92.1% | 93.8% | 94.4% | 94.6% | 94.0% | 94.5% | 94.0% | 93.4% | 92.5% | 92.5% | 91.3% | 91.0% | 90.7% | 91.6% | 91.9% | 92.1% | 91.8% | 92.2% | 92.7% |
| Equity | ||||||||||||||||||||
| Share capital | 0.6% | 0.7% | 0.7% | 0.7% | 0.8% | 1.0% | 1.2% | 1.5% | 1.6% | 2.0% | 2.1% | 2.6% | 3.4% | 3.4% | 3.6% | 3.5% | 3.2% | 3.3% | 2.9% | 2.0% |
| Equity attributable to shareholders | 7.6% | 7.6% | 6.0% | 5.3% | 5.1% | 5.7% | 5.1% | 5.5% | 6.1% | 7.5% | 7.5% | 8.7% | 9.0% | 9.3% | 8.4% | 8.1% | 7.9% | 8.2% | 7.8% | 7.3% |
| Total equity | 7.9% | 7.9% | 6.2% | 5.6% | 5.4% | 6.0% | 5.5% | 6.0% | 6.6% | 7.5% | 7.5% | 8.7% | 9.0% | 9.3% | 8.4% | 8.1% | 7.9% | 8.2% | 7.8% | 7.3% |
| Total liabilities & equity | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Key figures | ||||||||||||||||||||
| Gross advances | 30.8% | 31.1% | 26.3% | 29.7% | 30.2% | 29.0% | 29.4% | 31.8% | 24.8% | 29.0% | 29.1% | 35.7% | 44.5% | 38.9% | — | 50.5% | 45.1% | 60.5% | 52.7% | 56.6% |
| Provision against advances | 1.9% | 2.0% | 1.7% | 1.6% | 1.7% | 1.9% | 2.0% | 2.4% | 2.5% | 3.2% | 3.6% | 4.0% | 4.6% | 4.1% | — | 3.0% | 2.0% | 1.2% | 0.7% | 0.6% |
| Common equity | 7.6% | 7.6% | 6.0% | 5.3% | 5.1% | 5.7% | 5.1% | 5.5% | 6.1% | 7.5% | 7.5% | 8.7% | 9.0% | 9.3% | 8.4% | 8.1% | 7.9% | 8.2% | 7.8% | 7.3% |
Each line as a percentage of total assets.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 181
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Deposits Due from Banks - Total | 151.8 | 145.9 | 138.2 | 109.0 | 142.9 | 99.9 | 114.4 | 86.3 | 78.7 | 44.8 |
| Cash & Short-Term Deposits Due from Banks | 77.3 | 75.8 | 62.6 | 68.1 | 67.0 | 54.3 | 52.5 | 47.8 | 44.5 | 9.2 |
| Funds with Central Banks | 74.5 | 70.1 | 75.6 | 41.0 | 76.0 | 45.6 | 61.9 | 38.5 | 34.2 | 35.6 |
| Lending & Long-Term Deposits Due from Banks | 49.5 | 12.0 | 26.8 | 24.8 | 3.6 | 2.3 | 17.7 | 8.7 | 7.8 | 16.1 |
| Inter-Bank Loans & Long-Term Deposits with Other Banks | 46.7 | 6.5 | 21.3 | 22.9 | 3.2 | 2.3 | 17.7 | 5.7 | 4.8 | 13.6 |
| Money Market Placements | 2.8 | 5.6 | 5.5 | 1.9 | 0.4 | — | 0.0 | 3.0 | 3.0 | 2.5 |
| Collateralized Agreements, Reverse REPOs & Securities Borrowed - Assets | 10.0 | — | 0.0 | 74.4 | — | — | 0.0 | 4.2 | 0.3 | 0.6 |
| Loans & Receivables - Total | 529.0 | 476.0 | 425.4 | 418.4 | 363.6 | 287.6 | 250.4 | 208.2 | 157.5 | 142.6 |
| Income Tax - Receivables | 6.2 | — | — | — | — | 0.0 | 0.8 | 0.8 | 0.6 | 0.6 |
| Securities Purchased under REPOs & Federal Funds Sold | 10.0 | — | 0.0 | 74.4 | — | — | 0.0 | 4.2 | 0.3 | 0.6 |
| Receivables - Other | 4.9 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 |
| Securities Purchased under REPOs | 10.0 | — | 0.0 | 74.4 | — | — | 0.0 | 4.2 | 0.3 | 0.6 |
| Investment Securities - Available for Sale, Held to Maturity & Held for Trading - Total | 859.7 | 807.5 | 920.6 | 719.3 | 668.4 | 582.5 | 443.5 | 339.8 | 394.4 | 295.6 |
| Derivative Financial Instruments - Hedging - Total | 3.1 | 4.0 | 2.9 | 2.7 | 6.2 | 4.7 | 4.5 | 4.2 | 2.9 | 0.8 |
| Banking Related Loans – Net | 489.0 | 443.5 | 386.9 | 397.2 | 352.2 | 277.5 | 237.1 | 199.0 | 149.4 | 136.0 |
| Investment Securities - Designated at Fair Value - Other | 38.1 | 50.2 | — | — | — | — | — | — | — | — |
| Loans - Gross | 521.2 | 473.9 | 414.3 | 419.4 | 373.4 | 296.9 | 254.0 | 215.6 | 165.8 | 152.9 |
| Loans - Consumer & Installment | 334.6 | 348.6 | 277.1 | 293.9 | 280.2 | 228.5 | 213.9 | 186.7 | 139.6 | 125.1 |
| Investment Securities - Other | 128.1 | 84.0 | — | 0.0 | 3.5 | — | — | — | — | 3.3 |
| Loans - Finance Lease & HP | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | — |
| Loans - to Customers - Other - Gross | 186.3 | 125.2 | 137.0 | 125.3 | 93.0 | 68.1 | 39.9 | 28.6 | 25.7 | 9.4 |
| Investments - Other - Total | — | — | — | — | — | — | — | 1.5 | 0.9 | 18.5 |
| Loans - Foreign | — | — | — | — | — | — | — | — | — | 18.5 |
| Investments - Total | 859.7 | 807.5 | 920.6 | 719.3 | 668.4 | 582.5 | 443.5 | 341.3 | 395.3 | 314.1 |
| Reserves for Loan Losses | 32.2 | 30.5 | 27.4 | 22.3 | 21.2 | 19.4 | 16.9 | 16.6 | 16.4 | 16.9 |
| Interest Receivables - Bank | 29.0 | 30.3 | 38.4 | 21.2 | 11.4 | 10.0 | 12.5 | 8.3 | 7.3 | 5.8 |
| Investment Securities Available for Sale & Held to Maturity | 693.5 | 673.3 | 920.6 | 719.3 | 664.9 | 582.5 | 443.5 | 339.8 | 394.4 | 292.2 |
| Property, Plant & Equipment - Net - Total | 26.7 | 25.9 | 23.4 | 21.7 | 12.1 | 9.1 | 8.4 | 3.9 | 3.2 | 3.1 |
| Property, Plant & Equipment - Gross - Total | 50.0 | 45.3 | 38.8 | 33.7 | 23.3 | 18.0 | 14.7 | 9.3 | 7.8 | 7.0 |
| Property, Plant & Equipment - Accumulated Depreciation & Impairment - Total | 23.3 | 19.5 | 15.4 | 11.9 | 11.2 | 8.9 | 6.3 | 5.4 | 4.6 | 3.9 |
| Investment Securities - Available for Sale - Total | 693.5 | 673.3 | 821.5 | 498.5 | 640.2 | 546.2 | 407.4 | 303.5 | 356.5 | 262.4 |
| Mortgage Backed Securities - Available for Sale/Held to Maturity | — | — | 11.8 | 11.8 | 13.0 | 12.2 | 9.3 | — | — | — |
| Government Securities - Available for Sale/Held to Maturity | — | — | 901.9 | 703.2 | 649.4 | 568.7 | 433.0 | 335.2 | 387.9 | 111.2 |
| Other Assets - Total | 61.2 | 53.8 | 36.0 | 41.4 | 38.1 | 39.5 | 26.0 | 21.9 | 21.4 | 4.2 |
| Deferred Tax - Asset - Long-Term & Short-Term | 0.0 | 0.0 | 5.3 | 5.1 | 3.2 | 1.2 | 3.7 | 5.8 | 2.8 | 2.5 |
| Prepaid Expenses - Total | 1.0 | 1.0 | 0.7 | 0.5 | 0.3 | 0.4 | 0.4 | — | — | — |
| Other Assets | 60.2 | 52.8 | 30.1 | 35.8 | 34.6 | 37.9 | 21.9 | 16.1 | 18.6 | 1.7 |
| Intangible Assets - Total - Net | 0.7 | 0.6 | 0.4 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 |
| Intangible Assets - excluding Goodwill - Net - Total | 0.7 | 0.6 | 0.4 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 |
| Intangible Assets - Gross - Total | 2.0 | 1.6 | 1.1 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | — |
| Intangible Assets - excluding Goodwill - Gross | 2.0 | 1.6 | 1.1 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | — |
| Intangible Assets - Accumulated Amortization & Impairment - Total | 1.3 | 1.0 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | — |
| Intangible Assets - excluding Goodwill - Accumulated Amortization & Impairment - Total | 1.3 | 1.0 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | — |
| Computer Software - Intangible Assets - Net | 0.7 | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | — |
| Computer Software - Intangible Assets - Gross | 2.0 | 1.5 | 1.1 | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | — |
| Computer Software - Intangible Assets - Accumulated Amortization & Impairment | 1.3 | 1.0 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | — | — | — |
| Total Assets | 1,691.7 | 1,525.6 | 1,573.7 | 1,411.9 | 1,235.2 | 1,025.6 | 865.0 | 678.8 | 667.2 | 526.4 |
| Deposits - Total | 1,118.3 | 925.2 | 1,012.7 | 880.9 | 801.7 | 681.7 | 612.7 | 543.5 | 508.0 | 430.6 |
| Debt - Total | 339.7 | 389.2 | 372.7 | 381.4 | 346.9 | 225.8 | 161.2 | 65.2 | 86.6 | 45.3 |
| Short-Term Debt & Current Portion of Long-Term Debt | 292.9 | 341.2 | 313.0 | 318.7 | 318.0 | 188.3 | 143.9 | 58.5 | 81.9 | 20.1 |
| Deposits - Customers - Total | 1,012.5 | 906.7 | 997.2 | 854.6 | 768.0 | 668.6 | 559.6 | 516.0 | 483.9 | 416.2 |
| Deposits - Demand -Customer | 601.7 | 567.9 | 596.5 | 568.8 | 524.6 | 470.9 | 393.3 | 367.2 | 355.2 | 301.1 |
| Deposits - Savings - Customer | 379.6 | 308.9 | 357.9 | 236.6 | 193.8 | 182.6 | 154.3 | 140.1 | 121.0 | 110.6 |
| Deposits - Other - Customer | 31.1 | 29.9 | 42.8 | 49.3 | 49.6 | 15.0 | 12.0 | 8.7 | 7.8 | 4.5 |
| Deposits - Due to Banks & Financial Institutions | 105.8 | 18.5 | 15.5 | 26.3 | 33.7 | 13.2 | 53.1 | 27.5 | 24.1 | 14.4 |
| Deposits - Demand Deposits - Due to Banks & Financial Institutions | 2.5 | 4.7 | 3.4 | 2.2 | 3.2 | 2.6 | 2.4 | 2.4 | 2.6 | 1.2 |
| Deposits - Savings - Due to Banks & Financial Institutions | 103.4 | 13.8 | 12.2 | 24.1 | 30.5 | 10.6 | 50.7 | 25.0 | 21.4 | 13.2 |
| Deposits - Other - Due to Banks & Financial Institutions | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | — |
| Current Portion of Long-Term Debt including Capitalized Leases | 23.7 | 21.1 | 12.8 | 97.7 | 117.2 | 76.9 | 38.9 | 30.1 | 30.6 | — |
| Capitalized Leases - Current Portion | 1.3 | 1.1 | 0.9 | 0.9 | 0.7 | 0.5 | 0.5 | — | — | — |
| Short-Term Debt & Notes Payable | 269.2 | 320.1 | 300.2 | 220.9 | 200.8 | 111.4 | 105.0 | 28.3 | 51.4 | 20.1 |
| Debt - Long-Term - Total | 46.8 | 48.0 | 59.7 | 62.7 | 28.9 | 37.5 | 17.3 | 6.7 | 4.7 | 25.2 |
| Short-Term Banking Borrowings excluding Collateralized Financing | 86.4 | 94.3 | 115.2 | 23.5 | 18.0 | 19.7 | 15.6 | 15.7 | 22.9 | 8.1 |
| Collateralized Financing Agreements, REPO Financing Loans - Liabilities | 182.8 | 225.8 | 184.9 | 197.5 | 182.9 | 91.6 | 89.4 | 12.7 | 28.5 | 12.0 |
| Securities Sold under Repurchase Agreements & Federal Funds Purchased | 182.8 | 225.8 | 184.9 | 197.5 | 182.9 | 91.6 | 89.4 | 12.7 | 28.5 | 12.0 |
| Securities Sold under Repurchase Agreements | 182.8 | 225.8 | 184.9 | 197.5 | 182.9 | 91.6 | 89.4 | 12.7 | 28.5 | 12.0 |
| Current Portion of Long-Term Debt excluding Capitalized Leases | 22.4 | 20.0 | 11.9 | 96.9 | 116.5 | 76.4 | 38.3 | 30.1 | 30.6 | — |
| Capitalized Lease Obligations - Long-Term | 10.0 | 9.5 | 8.2 | 7.0 | 5.5 | 4.1 | 3.3 | — | — | — |
| Long-Term Debt excluding Capitalized Leases | 36.8 | 38.5 | 51.5 | 55.8 | 23.4 | 33.5 | 14.0 | 6.7 | 4.7 | 25.2 |
| Debt - Non-Convertible - Long-Term | 36.8 | 38.5 | 51.5 | 55.8 | 23.4 | 33.5 | 14.0 | 6.7 | 4.7 | 25.2 |
| Dividends Payable | 0.2 | 0.2 | 0.1 | 1.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
| Deferred Tax & Investment Tax Credits - Long-Term | 4.7 | 2.7 | 0.0 | 0.0 | 0.0 | — | — | — | — | — |
| Deferred Tax - Liability - Long-Term | 4.7 | 2.7 | 0.0 | 0.0 | 0.0 | — | — | — | — | — |
| Payables & Accrued Expenses | 29.7 | 31.3 | 32.9 | 23.5 | 13.1 | 13.0 | 13.6 | 8.6 | 8.0 | 7.7 |
| Accrued Expenses | 11.0 | 9.6 | 8.9 | 5.8 | 4.2 | 3.5 | 2.8 | 1.0 | 1.0 | 0.6 |
| Other Liabilities - Total | 60.6 | 46.4 | 42.8 | 39.3 | 1.4 | 35.6 | 21.8 | 17.5 | 19.0 | 2.1 |
| Licenses, Franchises, Copyrights, Property Rights, Prototypes, Contract Based, Models & Designs - Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — |
| Other Payables - Total | 4.2 | 4.9 | 3.7 | 2.2 | 1.7 | 1.3 | 0.7 | 0.7 | 0.7 | 0.6 |
| Other Liabilities - | 58.7 | 44.9 | 41.9 | 38.3 | 0.6 | 35.1 | 21.2 | 17.0 | 18.5 | 1.7 |
| Interest Payable | 14.5 | 16.8 | 20.3 | 15.4 | 7.2 | 8.2 | 10.1 | 6.9 | 6.4 | 6.5 |
| Provisions | 0.6 | 0.5 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 |
| Post Employment Benefits - Pension & Other | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 |
| Derivative Liabilities - Hedging | 4.4 | 3.3 | 4.2 | 2.2 | 2.9 | 5.9 | 7.7 | 3.5 | 1.6 | 0.9 |
| Licenses, Franchises, Copyrights, Property Rights, Prototypes, Contract Based, Models & Designs - Gross | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Deferred Revenue/Income | 1.3 | 1.0 | 0.8 | 0.8 | 0.7 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 |
| Provisions - Other than Pension & Post Retirement | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Licenses, Franchises, Copy/Property Rights, Prototypes, Contract Based, Models & Designs - Accumulated Amortization & Impairment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — |
| Total Liabilities | 1,557.6 | 1,404.7 | 1,475.5 | 1,333.2 | 1,168.3 | 964.3 | 817.2 | 638.4 | 623.4 | 486.7 |
| Shareholders' Equity - Attributable to Parent Shareholders - Total | 128.9 | 116.0 | 94.0 | 75.0 | 63.4 | 58.0 | 44.5 | 37.2 | 40.7 | 39.7 |
| Common Equity Attributable to Parent Shareholders | 128.9 | 116.0 | 94.0 | 75.0 | 63.4 | 58.0 | 44.5 | 37.2 | 40.7 | 39.7 |
| Common Equity - Contributed | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 |
| Common Stock - Issued & Paid | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 |
| Equity - Non-Contributed - Reserves & Retained Earnings | 115.8 | 103.0 | 81.0 | 62.0 | 50.4 | 45.0 | 31.5 | 24.2 | 27.7 | 26.7 |
| Retained Earnings - Total | 99.3 | 88.6 | 76.1 | 60.0 | 50.7 | 41.8 | 34.4 | 29.8 | 26.7 | 24.2 |
| Comprehensive Income - Accumulated - Total | 16.6 | 14.4 | 4.8 | 2.0 | (0.4) | 3.2 | (2.9) | (5.6) | 1.0 | 2.5 |
| Investments - Unrealized Gain/Loss | 9.3 | 7.5 | (1.5) | (4.8) | (1.7) | 3.0 | (3.1) | — | — | — |
| Foreign Currency Translation Adjustment - Accumulated | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — |
| Common Equity - Total | 128.9 | 116.0 | 94.0 | 75.0 | 63.4 | 58.0 | 44.5 | 37.2 | 40.7 | 39.7 |
| Common Stock - Additional Paid in Capital including Option Reserve | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 |
| Minority Interest - Equity | 5.2 | 4.8 | 4.2 | 3.7 | 3.5 | 3.3 | 3.3 | 3.2 | 3.1 | — |
| Total Shareholders' Equity - including Minority Interest & Hybrid Debt | 134.1 | 120.9 | 98.2 | 78.7 | 66.9 | 61.3 | 47.8 | 40.5 | 43.9 | 39.7 |
| Total Liabilities & Equity | 1,691.7 | 1,525.6 | 1,573.7 | 1,411.9 | 1,235.2 | 1,025.6 | 865.0 | 678.8 | 667.2 | 526.4 |
| Revaluation Reserves | 7.2 | 6.9 | 6.4 | 6.8 | 1.4 | 0.2 | 0.2 | (5.6) | 1.0 | 2.5 |
| Common Shares - Issued - Total mn | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 |
| Common Shares - Outstanding - Total mn | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 |
| Common Shares - Treasury - Total mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Common Shares - Authorized - Issue Specific mn | 1,200.0 | 1,200.0 | 1,200.0 | 1,200.0 | 1,200.0 | 1,200.0 | 1,200.0 | 1,200.0 | 1,200.0 | 1,200.0 |
| Common Shares - Issued - Issue Specific mn | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 |
| Common Shares - Outstanding - Issue Specific mn | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 | 1,047.8 |
| Common Shares - Treasury - Issue Specific mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Asset Allocation Factor - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Right of Use Tangible Assets - Total - Net - Supplemental | 9.0 | 8.7 | — | — | — | — | 3.9 | — | — | — |
| Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental | 9.0 | 8.7 | — | — | — | — | 3.9 | — | — | — |
| Right of Use Tangible Assets - Total - Gross - Supplemental | 16.4 | 15.1 | 12.5 | 10.1 | 8.2 | 5.8 | — | — | — | — |
| Right of Use Tangible Assets - Capital/Finance Lease - Gross - Supplemental | 16.4 | 15.1 | 12.5 | 10.1 | 8.2 | 5.8 | — | — | — | — |
| Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net - Supplemental | 17.6 | 17.2 | — | — | — | — | 4.5 | — | — | — |
| Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Gross - Supplemental | 33.6 | 30.2 | 26.3 | 23.5 | 15.1 | 12.2 | — | — | — | — |
| Finance and Operating Lease Liabilities - Total - Supplemental | 11.3 | 10.5 | 9.1 | 7.8 | 6.2 | 4.6 | 3.8 | — | — | — |
| Debt including Finance and Operating Lease Liabilities - Supplemental | 339.7 | 389.2 | 372.7 | 381.4 | 346.9 | 225.8 | 161.2 | 65.2 | 86.6 | 45.3 |
| Net Debt | 187.9 | 243.3 | 234.5 | 272.3 | 204.0 | 126.0 | 46.8 | (21.1) | 7.9 | 0.5 |
| Islamic Financing Assets - Total | 186.3 | 125.2 | 137.0 | 125.3 | 93.0 | 68.1 | 39.9 | 28.6 | 25.7 | 9.4 |
| Islamic Investments - Total | — | — | — | — | — | — | — | 1.5 | 0.9 | 18.5 |
| Debt - Long-Term - Maturities - Total | 242.0 | 284.4 | 63.4 | 152.6 | 136.9 | 109.8 | 52.3 | 36.9 | 35.3 | — |
| Debt - Long-Term - Maturities - within 1 Year | 205.2 | 245.8 | 11.9 | 96.9 | 89.9 | 76.4 | 38.3 | 30.1 | 30.6 | — |
| Debt - Long-Term - Maturities - Year 2 | 1.2 | 1.6 | 1.2 | 0.1 | 1.4 | 19.5 | 1.2 | 1.0 | 0.7 | — |
| Debt - Long-Term - Maturities - Year 3 | 1.5 | 1.9 | 2.8 | 0.3 | 1.2 | 1.6 | 1.2 | 0.8 | 0.8 | — |
| Debt - Long-Term - Maturities - Year 4 | — | — | — | — | — | — | 2.3 | 1.5 | 1.0 | — |
| Debt - Long-Term - Maturities - Year 5 | 6.9 | 8.0 | 5.4 | 3.6 | 6.2 | 3.4 | — | — | — | — |
| Debt - Long-Term - Maturities - Year 10 | 27.2 | 27.0 | 42.0 | 41.3 | 37.6 | — | 5.0 | — | — | — |
| Debt - Long-Term - Maturities - Remaining | — | 0.0 | 0.0 | 10.5 | 0.5 | 9.0 | 4.3 | 3.4 | 2.2 | — |
| Debt - Long-Term - Maturities - 2-3 Years | 2.7 | 3.5 | 4.0 | 0.4 | 2.6 | 21.2 | 2.4 | 1.8 | 1.5 | — |
| Capital Lease Maturities - Total | 11.3 | 10.5 | 9.1 | 7.8 | 6.2 | 4.6 | 3.8 | — | — | — |
| Debt - Long-Term - Maturities - 4-5 Years | 6.9 | 8.0 | 5.4 | 3.6 | 6.2 | 3.4 | 2.3 | 1.5 | 1.0 | — |
| Capital Lease Maturities - Due within 1 Year | 1.3 | 1.1 | 0.9 | 0.9 | 0.7 | 0.5 | 0.5 | — | — | — |
| Debt - Long-Term - Maturities - Year 6 & Beyond | 27.2 | 27.0 | 42.0 | 51.8 | 38.1 | 9.0 | 9.3 | 3.4 | 2.2 | — |
| Capital Lease Maturities - Due in Year 5 | 5.9 | 5.2 | 4.3 | 4.6 | 3.6 | 2.4 | 2.0 | — | — | — |
| Capital Lease Maturities - Due in Year 10 | 3.7 | 3.9 | — | — | — | — | — | — | — | — |
| Capital Lease Maturities - Remaining Maturities | 0.4 | 0.3 | 3.9 | 2.3 | 1.9 | 1.7 | 1.3 | — | — | — |
| Capital Lease Maturities - Due in 4-5 Years | 5.9 | 5.2 | 4.3 | 4.6 | 3.6 | 2.4 | 2.0 | — | — | — |
| Capital Lease Maturities - Due in Year 6 & Beyond | 4.1 | 4.3 | 3.9 | 2.3 | 1.9 | 1.7 | 1.3 | — | — | — |
| Minority Interest - Total | 5.2 | 4.8 | 4.2 | 3.7 | 3.5 | 3.3 | 3.3 | 3.2 | 3.1 | — |
| Asset Accruals | (14.7) | (16.8) | (15.8) | (13.7) | (7.3) | (8.7) | (8.7) | (9.7) | (8.1) | — |
| Cash & Cash Equivalents - Total | 151.8 | 145.9 | 138.2 | 109.0 | 142.9 | 99.9 | 114.4 | 86.3 | 78.7 | 44.8 |
| Cash & Securities | 1,021.5 | 953.4 | 1,058.8 | 902.8 | 811.4 | 682.4 | 558.0 | 431.7 | 474.3 | 359.6 |
| Cash & Short Term Investments - Total | 151.8 | 145.9 | 138.2 | 109.0 | 142.9 | 99.9 | 114.4 | 86.3 | 78.7 | 44.8 |
| Debt - including Preferred Equity & Minority Interest - Total | 344.9 | 394.1 | 376.9 | 385.1 | 350.4 | 229.2 | 164.5 | 68.4 | 89.8 | 45.3 |
| Earning Assets | 1,560.0 | 1,408.9 | 1,472.5 | 1,324.7 | 1,167.3 | 962.1 | 812.7 | 639.5 | 631.5 | 511.7 |
| Demand Deposits - Total | 604.2 | 572.6 | 599.8 | 571.0 | 527.7 | 473.5 | 395.7 | 369.7 | 357.8 | 302.3 |
| Invested Assets - Total | 859.7 | 807.5 | 920.6 | 719.3 | 668.4 | 582.5 | 443.5 | 341.3 | 395.3 | 314.1 |
| Right of Use Tangible Assets - Total - Accumulated Depreciation - Supplemental | 7.4 | 6.4 | — | — | — | — | — | — | — | — |
| Investment Securities | 859.7 | 807.5 | 920.6 | 719.3 | 668.4 | 582.5 | 443.5 | 339.8 | 394.4 | 295.6 |
| Net Book Capital | 322.0 | 364.2 | 332.7 | 351.1 | 270.9 | 187.3 | 94.6 | 19.4 | 51.8 | 40.3 |
| Right of Use Tangible Assets - Capital/Finance Lease - Accumulated Depreciation - Supplemental | 7.4 | 6.4 | — | — | — | — | — | — | — | — |
| Net Operating Assets | 322.0 | 364.2 | 332.7 | 351.1 | 270.9 | 187.3 | 94.6 | 19.4 | 51.8 | 40.3 |
| Provisions - Total | 5.3 | 3.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 |
| Shareholders Equity - Common | 128.9 | 116.0 | 94.0 | 75.0 | 63.4 | 58.0 | 44.5 | 37.2 | 40.7 | 39.7 |
| Savings Deposits - Total | 483.0 | 322.7 | 370.1 | 260.7 | 224.3 | 193.2 | 205.0 | 165.2 | 142.4 | 123.8 |
| Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Accumulated Depreciation - Supplemental | 15.9 | 13.0 | — | — | — | — | — | — | — | — |
| Tangible Total Equity | 133.4 | 120.3 | 97.8 | 78.6 | 66.7 | 61.2 | 47.7 | 40.3 | 43.6 | 39.5 |
| Tangible Book Value | 128.2 | 115.5 | 93.6 | 74.9 | 63.2 | 57.9 | 44.4 | 37.1 | 40.5 | 39.5 |
| Total Book Capital | 468.6 | 505.3 | 466.7 | 456.4 | 410.3 | 283.8 | 205.7 | 102.4 | 127.3 | 85.1 |
| Total Capital | 473.8 | 510.1 | 470.9 | 460.1 | 413.8 | 287.2 | 209.0 | 105.6 | 130.5 | 85.1 |
| Total Long Term Capital | 134.1 | 120.9 | 98.2 | 78.7 | 66.9 | 61.3 | 47.8 | 40.5 | 43.9 | 39.7 |
| Unearned Revenue - Total | 1.3 | 1.0 | 0.8 | 0.8 | 0.7 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 |
| Book Value excluding Other Equity | 128.9 | 116.0 | 94.0 | 75.0 | 63.4 | 58.0 | 44.5 | 37.2 | 40.7 | 39.7 |
| Income Taxes - Payable - Long-Term & Short-Term | 0.0 | 6.3 | 10.0 | 4.8 | 2.1 | 2.0 | — | — | — | — |
| Cash & Short Term Investments - Net of Debt | (187.9) | (243.3) | (234.5) | (272.3) | (204.0) | (126.0) | (46.8) | 21.1 | (7.9) | (0.5) |
| Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments | 23.7 | 21.1 | 12.8 | 97.7 | 117.2 | 76.9 | 38.9 | 30.1 | 30.6 | — |
| Interest Bearing Liabilities - Total | 1,458.0 | 1,314.5 | 1,385.4 | 1,262.3 | 1,148.6 | 907.6 | 773.9 | 608.7 | 594.6 | 475.9 |
| Net Debt Including Preferred Equity & Minority Interest | 193.1 | 248.2 | 238.7 | 276.0 | 207.5 | 129.3 | 50.1 | (17.9) | 11.1 | 0.5 |
| Other Short-Term & Long-Term Assets - Total | 61.2 | 53.8 | 36.0 | 41.4 | 38.1 | 39.5 | 26.0 | 21.9 | 21.4 | 4.2 |
| Other Short-Term & Long-Term Liabilities - Total | 58.7 | 44.9 | 41.9 | 38.3 | 0.6 | 35.1 | 21.2 | 17.0 | 18.5 | 1.7 |
| Tangible Book Value excluding Other Equity | 128.2 | 115.5 | 93.6 | 74.9 | 63.2 | 57.9 | 44.4 | 37.1 | 40.5 | 39.5 |
| Total Debt Excluding Islamic | 339.7 | 389.2 | 372.7 | 381.4 | 346.9 | 225.8 | 161.2 | 65.2 | 86.6 | 45.3 |
| Reserves for Loan Losses - Total | 32.2 | 30.5 | 27.4 | 22.3 | 21.2 | 19.4 | 16.9 | 16.6 | 16.4 | 16.9 |
| Total Available Funds | 1,252.4 | 1,046.1 | 1,110.9 | 959.6 | 868.5 | 743.1 | 660.5 | 583.9 | 551.9 | 470.4 |
| Loans - Gross – Total | 570.8 | 486.0 | 441.1 | 444.2 | 377.1 | 299.2 | 256.7 | 220.5 | 170.0 | 155.4 |
| Deposits - Net | 1,012.5 | 906.7 | 997.2 | 854.6 | 768.0 | 668.6 | 559.6 | 516.0 | 483.9 | 416.2 |
| Loans - Net - Total | 538.5 | 455.5 | 413.7 | 421.9 | 355.9 | 279.8 | 254.8 | 207.7 | 157.1 | 152.1 |
| Tangible Book Value & Reserves for Loan Losses - Total | 160.4 | 146.0 | 121.0 | 97.2 | 84.4 | 77.3 | 61.4 | 53.6 | 56.9 | 56.5 |
| Cash in Hand & with Banks - Total | 14.7 | 16.8 | 15.8 | 13.7 | 7.3 | 8.7 | 8.7 | 9.7 | 8.1 | — |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.