Skip to content
Smart Money

Commercial Banks

HMB Habib Metropolitan Bank Limited

Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026

Last close · 16 Oct 2026

Rs 95.89 -0.96%

Annual · FY2006 – FY2025

Habib Metropolitan Bank Limited (HMB) income statement

Habib Metropolitan Bank Limited reported total income of Rs 91.8 bn for FY2025 (Jan – Dec 2025), down 1.9% on FY2024. Net interest income was Rs 69.1 bn, down 5.7% on FY2024, with non-interest income of Rs 22.7 bn. Tax of Rs 26.8 bn took 53.7% of pre-tax profit. Profit attributable to shareholders was Rs 22.7 bn, down 9.1% on FY2024, or Rs 21.63 per share.

HMB income statement (annual) (Rs bn)
Rs bn FY2025 Jan – Dec 2025 FY2024 Jan – Dec 2024 FY2023 Jan – Dec 2023 FY2022 Jan – Dec 2022 FY2021 Jan – Dec 2021 FY2020 Jan – Dec 2020 FY2019 * Jan – Dec 2019 FY2018 Jan – Dec 2018 FY2017 Jan – Dec 2017 FY2016 Jan – Dec 2016 FY2015 Jan – Dec 2015 FY2014 Jan – Dec 2014 FY2013 * Jan – Dec 2013 FY2012 * Jan – Dec 2012 FY2011 Jan – Dec 2011 FY2010 Jan – Dec 2010 FY2009 Jan – Dec 2009 FY2008 * Jan – Dec 2008 FY2007 Jan – Dec 2007 FY2006 Jan – Dec 2006
Interest & dividend income 164.6 242.0 210.0 135.5 74.5 77.3 73.0 43.2 34.6 33.3 37.0 32.3 24.7 29.2 28.5 23.9 21.8 17.8 12.0 7.3
Interest expense (95.5) (168.8) (136.1) (93.5) (44.2) (47.7) (55.0) (26.4) (19.9) (21.4) (22.5) (21.1) (15.6) (19.7) (19.5) (16.4) (14.6) (11.8) (8.3) (4.4)
Net interest income 69.1 73.2 73.9 42.0 30.3 29.6 18.1 16.8 14.7 11.9 14.5 11.3 9.1 9.5 8.9 7.5 7.2 6.0 3.8 2.9
Fee & commission income (net) 11.2 10.8 9.3 7.9 6.8 5.4 5.3 3.9 3.5 3.1 3.0 2.5 2.3 2.2 1.8 1.6 1.3 1.2 1.0 0.6
Foreign exchange income 8.2 7.1 5.2 5.1 3.7 4.1 3.1 1.5 1.2 1.0 1.1 1.0 0.9 0.8 1.6 1.8 1.5 1.7 1.2 0.7
Gain / (loss) on securities 3.2 2.5 (0.0) (0.1) 0.1 (0.0) (1.2) 0.1 0.4 4.3 4.8 1.9 1.3 1.1 0.4 0.2 0.2 0.2 0.8 0.2
Total non-interest income 22.7 20.3 14.5 12.9 10.6 9.5 7.3 5.4 5.1 8.5 8.8 5.4 4.5 4.0 3.8 3.6 3.0 3.1 3.0 1.5
Total income 91.8 93.6 88.4 54.9 40.9 39.1 25.3 22.2 19.8 20.4 23.4 16.7 13.6 13.6 12.7 11.2 10.2 9.0 6.7 4.4
Operating expenses (42.7) (39.6) (35.2) (26.3) (19.2) (18.5) (13.7) (12.0) (9.9) (10.0) (10.8) (9.3) (8.6) (8.5) (4.0) (3.6) 1.2 (1.2) (0.2) 1.5
Provisions & impairment (loans) 1.7 4.3 5.0 3.5 2.2 3.2 0.4 0.3 (0.3) 0.8 2.1 1.8 2.1 2.7 2.7 2.9 2.5 1.0 0.4 0.1
Profit before tax 50.0 54.1 53.1 28.5 22.0 20.4 11.6 10.3 9.5 10.3 12.6 7.3 5.1 5.0 4.6 4.0 4.2 4.8 4.2 3.1
Taxation (26.8) (28.3) (27.9) (13.5) (8.1) (8.1) (4.7) (3.9) (3.6) (4.2) (4.9) (2.4) (1.6) (1.6) (1.4) (1.2) (1.5) (1.5) (1.4) (1.0)
Profit after tax 23.2 25.8 25.2 14.9 13.9 12.3 7.0 6.4 5.9 6.1 7.7 4.9 3.5 3.4 3.3 2.8 2.7 3.3 2.8 2.1
Profit attributable to shareholders 22.7 24.9 24.6 14.4 13.5 12.1 6.6 6.2 5.7 6.1 7.7 4.9 3.5 3.4 3.3 2.8 2.7 3.3 2.8 2.1
Per share
EPS – basic (Rs) Rs 21.63 23.80 23.44 13.72 12.90 11.50 6.34 5.90 5.41 5.85 7.32 4.72 3.37 3.24 3.14 2.68 2.62 3.14 2.67 2.36
EPS – diluted (Rs) Rs 21.63 23.80 23.44 13.72 12.90 11.50 6.34 5.90 5.41 5.85 7.32 4.72 3.37 3.24 2.82 2.68 2.62 3.14 2.67 2.36
Dividend per share (Rs) Rs 12.00 12.00 10.50 5.25 5.00 4.50 2.50 2.00 3.00 3.00 4.00 2.50 2.00 2.00 1.50 0.00 0.72 0.00 0.57 0.00
Weighted average shares mn 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 890.2
HMB income statement — year-on-year change (Rs mn)
Rs mn FY2025 Jan – Dec 2025 FY2024 Jan – Dec 2024 FY2023 Jan – Dec 2023 FY2022 Jan – Dec 2022 FY2021 Jan – Dec 2021 FY2020 Jan – Dec 2020 FY2019 * Jan – Dec 2019 FY2018 Jan – Dec 2018 FY2017 Jan – Dec 2017 FY2016 Jan – Dec 2016 FY2015 Jan – Dec 2015 FY2014 Jan – Dec 2014 FY2013 * Jan – Dec 2013 FY2012 * Jan – Dec 2012 FY2011 Jan – Dec 2011 FY2010 Jan – Dec 2010 FY2009 Jan – Dec 2009 FY2008 * Jan – Dec 2008 FY2007 Jan – Dec 2007 FY2006 Jan – Dec 2006
Interest & dividend income -32.0% +15.2% +55.0% +81.8% -3.6% +5.9% +69.2% +24.6% +4.0% -10.0% +14.4% +31.0% -15.5% +2.6% +18.8% +9.7% +22.4% +48.3% +63.9% —
Interest expense -43.4% +24.0% +45.6% +111.6% -7.3% -13.2% +108.1% +32.4% -6.8% -4.7% +6.6% +35.4% -20.8% +0.6% +19.1% +12.1% +23.8% +43.2% +87.0% —
Net interest income -5.7% -0.9% +75.9% +38.5% +2.4% +63.9% +7.8% +14.1% +23.4% -18.2% +29.2% +23.5% -4.5% +7.1% +18.3% +5.0% +19.8% +59.4% +28.9% —
Fee & commission income (net) +4.4% +15.8% +18.2% +16.0% +24.5% +2.3% +37.7% +10.1% +12.9% +4.6% +19.4% +8.5% +6.0% +20.2% +12.6% +25.4% +7.6% +18.8% +71.0% —
Foreign exchange income +16.2% +36.3% +2.2% +37.4% -9.3% +31.1% +108.0% +27.9% +13.1% -4.4% +4.2% +20.2% +10.4% -52.4% -7.2% +15.8% -9.8% +47.2% +71.4% —
Gain / (loss) on securities +29.6% — — -162.4% — — -1,476.3% -79.9% -90.2% -9.5% +154.9% +40.1% +24.7% +204.2% +43.8% +18.9% +20.8% -79.2% +315.2% —
Total non-interest income +11.6% +40.3% +12.4% +21.8% +11.6% +30.5% +33.5% +6.7% -39.7% -4.2% +63.5% +20.1% +11.9% +5.8% +5.0% +20.1% -1.3% +2.7% +104.4% —
Total income -1.9% +5.9% +61.0% +34.2% +4.6% +54.3% +14.1% +12.2% -2.8% -12.9% +40.3% +22.4% +0.4% +6.7% +14.0% +9.4% +12.7% +34.4% +54.1% —
Operating expenses +7.7% +12.3% +33.8% +37.3% +3.4% +35.4% +13.9% +21.5% -1.1% -7.1% +15.4% +9.1% +0.4% +112.4% +10.4% — -200.0% +385.6% — —
Provisions & impairment (loans) -61.5% -13.8% +43.1% +58.8% -30.6% +780.3% +7.4% — -137.8% -61.7% +19.8% -16.3% -20.7% +0.0% -9.5% +17.4% +148.6% +131.6% +301.2% —
Profit before tax -7.6% +1.8% +86.6% +29.5% +7.9% +75.3% +12.4% +8.8% -8.1% -17.6% +71.3% +43.4% +1.5% +8.5% +15.3% -4.7% -11.3% +13.4% +33.7% —
Taxation -5.3% +1.6% +105.9% +66.7% +0.9% +72.5% +18.9% +7.6% -13.6% -13.7% +104.3% +50.5% -3.3% +21.3% +11.3% -17.7% +0.6% +4.6% +34.4% —
Profit after tax -10.1% +2.1% +69.1% +7.7% +12.4% +77.2% +8.4% +9.5% -4.3% -20.1% +55.3% +40.1% +3.8% +3.3% +17.1% +2.3% -16.6% +17.8% +33.4% —
Profit attributable to shareholders -9.1% +1.6% +70.8% +6.3% +12.2% +81.4% +7.5% +9.0% -7.5% -20.1% +55.3% +40.1% +3.8% +3.3% +17.1% +2.3% -16.6% +17.8% +33.4% —
Per share
EPS – basic (Rs) -9.1% +1.6% +70.8% +6.3% +12.2% +81.4% +7.5% +9.0% -7.5% -20.1% +55.3% +40.1% +3.8% +3.3% +17.1% +2.3% -16.6% +17.8% +13.3% —
EPS – diluted (Rs) -9.1% +1.6% +70.8% +6.3% +12.2% +81.4% +7.5% +9.0% -7.5% -20.1% +55.3% +40.1% +3.8% +15.1% +5.0% +2.3% -16.6% +17.8% +13.3% —
Dividend per share (Rs) 0.0% +14.3% +100.0% +5.0% +11.1% +80.0% +25.0% -33.3% 0.0% -25.0% +60.0% +25.0% 0.0% +33.3% — -100.0% — -100.0% — —
Weighted average shares — — — — — — — — — — — — — — — — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

HMB income statement — common size (Rs mn)
Rs mn FY2025 Jan – Dec 2025 FY2024 Jan – Dec 2024 FY2023 Jan – Dec 2023 FY2022 Jan – Dec 2022 FY2021 Jan – Dec 2021 FY2020 Jan – Dec 2020 FY2019 * Jan – Dec 2019 FY2018 Jan – Dec 2018 FY2017 Jan – Dec 2017 FY2016 Jan – Dec 2016 FY2015 Jan – Dec 2015 FY2014 Jan – Dec 2014 FY2013 * Jan – Dec 2013 FY2012 * Jan – Dec 2012 FY2011 Jan – Dec 2011 FY2010 Jan – Dec 2010 FY2009 Jan – Dec 2009 FY2008 * Jan – Dec 2008 FY2007 Jan – Dec 2007 FY2006 Jan – Dec 2006
Interest & dividend income 179.4% 258.6% 237.7% 246.8% 182.1% 197.7% 288.1% 194.4% 175.0% 163.5% 158.2% 194.0% 181.3% 215.2% 223.7% 214.6% 214.0% 197.0% 178.5% 167.8%
Interest expense (104.1%) (180.4%) (154.1%) (170.3%) (108.0%) (122.0%) (216.8%) (118.9%) (100.8%) (105.1%) (96.0%) (126.5%) (114.3%) (144.9%) (153.6%) (147.1%) (143.6%) (130.7%) (122.7%) (101.1%)
Net interest income 75.3% 78.3% 83.6% 76.5% 74.1% 75.7% 71.3% 75.5% 74.2% 58.4% 62.2% 67.6% 66.9% 70.3% 70.1% 67.5% 70.4% 66.2% 55.8% 66.7%
Fee & commission income (net) 12.2% 11.5% 10.5% 14.3% 16.6% 13.9% 21.0% 17.4% 17.7% 15.3% 12.7% 14.9% 16.9% 16.0% 14.2% 14.3% 12.5% 13.1% 14.8% 13.4%
Foreign exchange income 9.0% 7.6% 5.9% 9.3% 9.1% 10.5% 12.3% 6.7% 5.9% 5.1% 4.6% 6.2% 6.4% 5.8% 13.0% 15.9% 15.0% 18.8% 17.1% 15.4%
Gain / (loss) on securities 3.5% 2.6% (0.0%) (0.1%) 0.2% (0.1%) (4.6%) 0.4% 2.1% 21.2% 20.4% 11.3% 9.8% 7.9% 2.8% 2.2% 2.0% 1.9% 12.2% 4.5%
Total non-interest income 24.7% 21.7% 16.4% 23.5% 25.9% 24.3% 28.7% 24.5% 25.8% 41.6% 37.8% 32.4% 33.1% 29.7% 29.9% 32.5% 29.6% 33.8% 44.2% 33.3%
Total income 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Operating expenses (46.5%) (42.3%) (39.9%) (48.0%) (46.9%) (47.4%) (54.0%) (54.1%) (50.0%) (49.1%) (46.1%) (56.0%) (62.9%) (62.8%) (31.6%) (32.6%) 11.8% (13.3%) (3.7%) 33.8%
Provisions & impairment (loans) 1.8% 4.6% 5.7% 6.4% 5.4% 8.2% 1.4% 1.5% (1.6%) 4.0% 9.1% 10.6% 15.5% 19.6% 20.9% 26.3% 24.6% 11.1% 6.5% 2.5%
Profit before tax 54.5% 57.8% 60.1% 51.9% 53.7% 52.1% 45.9% 46.6% 48.1% 50.8% 53.7% 44.0% 37.6% 37.2% 36.5% 36.1% 41.5% 52.7% 62.5% 72.0%
Taxation (29.3%) (30.3%) (31.6%) (24.7%) (19.9%) (20.6%) (18.4%) (17.7%) (18.4%) (20.7%) (20.9%) (14.4%) (11.7%) (12.1%) (10.7%) (10.9%) (14.5%) (16.3%) (20.9%) (24.0%)
Profit after tax 25.2% 27.5% 28.6% 27.2% 33.9% 31.5% 27.5% 28.9% 29.6% 30.1% 32.8% 29.7% 25.9% 25.0% 25.9% 25.2% 26.9% 36.4% 41.6% 48.0%
Profit attributable to shareholders 24.7% 26.7% 27.8% 26.2% 33.0% 30.8% 26.2% 27.8% 28.7% 30.1% 32.8% 29.7% 25.9% 25.0% 25.9% 25.2% 26.9% 36.4% 41.6% 48.0%

Each line as a percentage of total income.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 155
HMB income statement — all reported line items (Rs bn)
Rs bn FY2025 Jan – Dec 2025 FY2024 Jan – Dec 2024 FY2023 Jan – Dec 2023 FY2022 Jan – Dec 2022 FY2021 Jan – Dec 2021 FY2020 Jan – Dec 2020 FY2019 Jan – Dec 2019 FY2018 Jan – Dec 2018 FY2017 Jan – Dec 2017 FY2016 Jan – Dec 2016
Interest & Dividend Income/(Expense) - Net - Finance 69.1 73.2 73.9 42.0 30.3 29.6 18.1 16.8 14.7 11.9
Interest & Dividend Income - Finance - Total 164.6 242.0 210.0 135.5 74.5 77.3 73.0 43.2 34.6 33.3
Interest Income - Loans/Deposits 60.8 78.6 75.7 46.7 22.9 24.7 33.6 15.8 11.0 9.8
Interest & Fees on Loans & Receivables 57.1 74.5 69.8 43.9 21.7 22.9 28.2 13.8 10.1 8.8
Interest Income - Deposits to Other Financial Institutions 3.8 4.1 6.0 2.8 1.2 1.8 5.4 2.0 0.9 0.7
Interest & Dividend Income - Other - Finance 1.0 0.8 0.7 0.3 0.2 0.2 0.1 0.1 0.4 0.1
Interest Income - Collateralized Financing — — — — — — — — — 0.3
Interest & Dividend Income - Investment Securities - Finance 102.8 162.6 133.6 88.5 51.4 52.4 39.3 27.2 23.2 23.4
Net Commission & Fees Income/Expense - Business Revenue 11.2 10.8 9.3 7.9 6.8 5.4 5.3 3.9 3.5 3.1
Fees & Commissions Income 11.4 10.9 9.5 8.1 7.0 5.4 5.3 3.9 3.5 3.1
Interest & Dividend Income - Investment Securities Available for Sale/Held to Maturity - Finance 102.8 162.6 133.6 88.5 51.4 52.4 39.3 27.2 23.2 23.4
Fees & Commissions Expense 0.2 0.2 0.2 0.2 0.2 — — — — —
Investments & Loans - Business - Gain/(Loss) 3.2 2.5 (0.0) (0.1) 0.1 (0.0) (1.2) 0.1 0.4 4.3
Interest Expense - Finance - Total 95.5 168.8 136.1 93.5 44.2 47.7 55.0 26.4 19.9 21.4
Interest Expense - Operational Financing - Business 59.0 119.0 99.0 65.0 31.2 35.7 46.5 22.0 17.4 19.1
Interest Expense - Deposits 54.5 111.6 93.2 60.9 27.8 31.7 40.1 20.7 16.1 17.6
Investment Securities - Business - Gain/(Loss) 3.2 2.5 (0.0) (0.1) 0.1 (0.0) (1.2) 0.1 0.4 4.3
Interest Expense - Collateralized Financing — — — — — — — — — 1.4
Investments Securities - Available for Sale/Held to Maturity - Realized Gain/(Loss) 3.1 2.5 (0.8) (0.2) (0.0) (0.0) (1.2) 0.1 0.4 4.3
Interest Expenses - Other - Total 4.5 7.4 5.8 4.1 3.5 4.1 6.4 1.3 1.2 —
Interest Expense - External Financing Business 36.5 49.7 37.1 28.5 13.0 12.0 8.5 4.4 2.6 2.4
Non-Interest Business Revenue/(Expense) - Net - Total 22.7 20.3 14.5 12.9 10.6 9.5 7.3 5.4 5.1 8.5
Derivatives - Hedging - Business - Gain/(Loss) 0.0 0.0 0.0 0.0 0.0 — — — — —
Net Foreign Exchange Income/(Expense) - Business Revenue 8.2 7.1 5.2 5.1 3.7 4.1 3.1 1.5 1.2 1.0
Trading Investments/Trading Account Income - Gain/(Loss) 0.1 — — — — — — — — —
Trading Investments - Unrealized Gain/(Loss) 0.1 — — — — — — — — —
Investment Securities - Business Unclassified - Gain/(Loss) — — 0.8 0.1 0.1 — — — — —
Revenue from Business Activities - Total 91.8 93.6 88.4 54.9 40.9 39.1 25.3 22.2 19.8 20.4
Selling, General & Administrative Expenses - Total 39.7 34.1 29.2 22.0 16.4 14.5 12.8 12.0 10.7 9.4
Selling, General & Administrative Expenses - Unclassified 14.8 13.5 10.3 7.6 5.5 3.5 3.9 4.0 3.3 3.5
Depreciation in Selling, General & Administrative Expenses 4.5 3.1 3.5 2.7 1.8 2.7 1.8 1.0 0.9 0.7
Amortization of Intangibles in Selling, General & Administrative Expenses 0.3 0.3 0.1 0.1 0.1 0.1 0.1 — — —
Other Operating Expense/(Income) - Net 1.3 1.1 1.0 0.8 0.6 0.8 0.5 (0.3) (0.5) (0.2)
Other Operating Income - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.3 0.4 0.3
Operating Expenses - Total 42.7 39.6 35.2 26.3 19.2 18.5 13.7 12.0 9.9 10.0
Provision & Impairment for Loan Losses 1.7 4.3 5.0 3.5 2.2 3.2 0.4 0.3 (0.3) 0.8
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses 19.3 16.3 14.5 11.0 8.6 7.7 6.6 5.7 5.3 5.0
Selling, General & Administrative Expenses - Other - Total 0.7 0.9 0.8 0.7 0.4 0.5 0.5 1.3 1.2 0.2
Advertising Expense 0.5 0.8 0.6 0.5 0.2 0.2 0.1 0.2 0.2 0.1
Rental Expense 0.2 0.1 0.2 0.2 0.2 0.4 0.4 1.1 1.1 0.0
Operating Profit before Non-Recurring Income/(Expense) 49.1 54.0 53.1 28.6 21.7 20.6 11.7 10.2 9.9 10.4
Other Operating Expense 1.0 1.1 1.0 0.8 0.8 0.6 0.6 0.0 0.0 0.2
Operating Provisions - Increase/(Decrease) 0.3 — 0.0 0.0 (0.2) 0.3 0.0 (0.0) (0.1) (0.2)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss 0.1 0.1 0.1 0.1 0.3 0.0 0.0 0.2 (0.0) 0.0
Sale of Leased Fixed Assets - Gain/(Loss) 0.0 — — — — — — — — —
Normalized Pre-tax Profit 49.2 54.1 53.2 28.7 22.0 20.6 11.7 10.4 9.9 10.4
Non-Recurring Income/Expense - Total 0.8 — (0.1) (0.2) (0.0) (0.2) (0.1) (0.1) (0.3) (0.0)
Impairment - Financial Investments (0.0) — 0.1 0.2 (0.0) 0.2 0.1 0.1 0.3 0.0
Fair Value Adjustments - Financial Investments 0.8 — — — — — — — — —
COVID-19 Non-Recurring Income/(Expense) - Total — — — — (0.0) (0.0) — — — —
COVID-19 Non-Recurring Income/(Expense) – Other — — — — (0.0) (0.0) — — — —
Non-Recurring Income/(Expense) - Other - Total — — 0.0 0.0 0.0 — — — — —
Income before Taxes 50.0 54.1 53.1 28.5 22.0 20.4 11.6 10.3 9.5 10.3
Income Taxes 26.8 28.3 27.9 13.5 8.1 8.1 4.7 3.9 3.6 4.2
Income Taxes for the Year - Current 26.4 30.5 28.6 14.2 8.3 8.8 3.7 3.4 2.8 3.5
Income Taxes - Domestic - Current 26.6 — — — — — — — — —
Income Taxes - Other (KFAS/NLST) - Current (0.1) — — — — — — — — —
Income Taxes - Deferred 0.4 (1.7) (2.6) (0.7) (0.2) (0.7) 0.6 0.5 0.5 0.1
Income Taxes - Domestic - Deferred 0.1 — — — — — — — — —
Income Taxes - Other - Deferred 0.3 — — — — — — — — —
Income Taxes - Other (by Type) — (0.5) 1.9 0.0 (0.0) 0.0 0.3 0.0 0.4 0.6
Net Income after Tax 23.2 25.8 25.2 14.9 13.9 12.3 7.0 6.4 5.9 6.1
Income before Discontinued Operations & Extraordinary Items 23.2 25.8 25.2 14.9 13.9 12.3 7.0 6.4 5.9 6.1
Net Income before Minority Interest 23.2 25.8 25.2 14.9 13.9 12.3 7.0 6.4 5.9 6.1
Minority Interest 0.5 0.8 0.7 0.6 0.3 0.3 0.3 0.2 0.2 —
Net Income after Minority Interest 22.7 24.9 24.6 14.4 13.5 12.1 6.6 6.2 5.7 6.1
Income Available to Common Shares 22.7 24.9 24.6 14.4 13.5 12.1 6.6 6.2 5.7 6.1
Other Comprehensive Income - Starting Line 23.2 25.8 25.2 14.9 13.9 12.3 7.0 6.4 5.9 —
Other Comprehensive Income - Foreign Currency (0.0) 0.0 0.0 0.0 0.0 0.0 0.0 — — —
Other Comprehensive Income - Unrealized Investment Gain/(Loss) 2.3 1.9 — — — — 2.7 (6.5) (1.6) —
Other Comprehensive Income - Revaluation of Tangible & Intangible Assets 0.5 8.4 3.0 2.3 (3.3) 6.1 0.0 (0.0) 0.0 —
Other Comprehensive Income - Pension Related (0.0) 0.1 0.1 0.0 (0.0) 0.1 0.1 (0.0) (0.0) —
Other Comprehensive Income - Income Tax — — — — (0.0) — — — — —
Other Comprehensive Income - Net of Tax - Total 2.8 10.5 3.1 2.3 (3.3) 6.1 2.8 (6.5) (1.6) —
Comprehensive Income before Minority Interest - Total 25.9 36.2 28.3 17.3 10.5 18.5 9.7 (0.0) 4.3 —
Comprehensive Income - Attributable to Minority Interest - Total 0.5 0.8 0.7 16.9 10.1 18.2 9.4 0.3 0.2 —
Comprehensive Income - Attributable to Parent Company Equity Holders - Total 25.4 35.4 27.6 0.4 0.4 0.3 0.3 (0.3) 4.1 —
DPS - Common - Gross - Issue - By Period End Date Rs 12.00 12.00 10.50 5.25 5.00 4.50 2.50 2.00 3.00 3.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 22.7 24.9 24.6 14.4 13.5 12.1 6.6 6.2 5.7 6.1
Income available to Common excluding Extraordinary Items 22.7 24.9 24.6 14.4 13.5 12.1 6.6 6.2 5.7 6.1
Shares used to calculate Basic EPS - Total mn 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 21.63 23.80 23.44 13.72 12.90 11.50 6.34 5.90 5.41 5.85
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 21.63 23.80 23.44 13.72 12.90 11.50 6.34 5.90 5.41 5.85
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 20.87 23.80 23.49 13.94 12.93 11.71 6.40 5.98 5.74 5.88
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 22.7 24.9 24.6 14.4 13.5 12.1 6.6 6.2 5.7 6.1
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 21.63 23.80 23.44 13.72 12.90 11.50 6.34 5.90 5.41 5.85
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 21.63 23.80 23.44 13.72 12.90 11.50 6.34 5.90 5.41 5.85
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 20.87 23.80 23.49 13.94 12.93 11.71 6.40 5.98 5.74 5.88
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Basic - Issue Specific Rs 24.27 33.78 26.34 0.38 0.40 0.29 0.32 (0.33) 3.91 —
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 22.7 24.9 24.6 14.4 13.5 12.1 6.6 6.2 5.7 6.1
Diluted Income available to Common excluding Extraordinary Items 22.7 24.9 24.6 14.4 13.5 12.1 6.6 6.2 5.7 6.1
Shares used to calculate Diluted EPS - Total mn 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 21.63 23.80 23.44 13.72 12.90 11.50 6.34 5.90 5.41 5.85
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 21.63 23.80 23.44 13.72 12.90 11.50 6.34 5.90 5.41 5.85
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 20.87 23.80 23.49 13.94 12.93 11.71 6.40 5.98 5.74 5.88
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 22.7 24.9 24.6 14.4 13.5 12.1 6.6 6.2 5.7 6.1
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8 1,047.8
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 21.63 23.80 23.44 13.72 12.90 11.50 6.34 5.90 5.41 5.85
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 21.63 23.80 23.44 13.72 12.90 11.50 6.34 5.90 5.41 5.85
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 20.87 23.80 23.49 13.94 12.93 11.71 6.40 5.98 5.74 5.88
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Diluted - Issue Specific Rs 24.27 33.78 26.34 0.38 0.40 0.29 0.32 (0.33) 3.91 —
DPS - Common - Gross - Issue - By Announcement Date Rs 12.00 13.00 8.25 5.00 4.50 4.50 2.00 3.00 3.00 2.00
DPS - Common - Net - Issue - By Announcement Date Rs 10.80 11.70 7.43 4.50 4.05 4.05 1.80 2.70 2.70 1.80
Earnings before Interest & Taxes (EBIT) 49.1 54.0 53.1 28.6 21.7 20.6 11.7 10.2 9.9 10.4
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 53.9 58.3 56.7 31.5 24.1 23.4 13.5 11.1 10.8 11.1
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments 54.2 58.4 56.9 31.7 24.3 23.7 13.9 12.3 11.8 11.1
Depreciation & Amortization - Supplemental 4.8 3.4 3.6 2.7 1.8 2.8 1.9 1.0 0.9 0.7
Depreciation Expense - Total - Supplemental 4.5 3.1 3.5 2.7 1.8 2.7 1.8 — — —
Depreciation - Financial Lease Right-of-Use Assets - Supplemental 1.6 1.5 1.5 1.3 1.0 0.8 0.8 — — —
Amortization - Total - Supplemental 0.3 0.3 0.1 0.1 0.1 0.1 0.1 — — —
Intangible Amortization - Other - Supplemental 0.3 0.3 0.1 0.1 0.1 0.1 0.1 — — —
Amortization of Computer Software - Supplemental 0.3 0.3 0.1 0.1 0.1 0.1 0.1 — — —
Depreciation, Depletion & Amortization - Total 4.8 4.3 3.6 2.9 2.3 2.8 1.9 1.0 0.9 0.7
Depreciation - Total 4.5 4.0 3.5 2.9 2.3 2.7 1.8 0.8 0.8 —
Amortization of Intangible Assets excluding Goodwill - Total 0.3 0.3 0.1 0.1 0.1 0.1 0.1 0.1 0.1 —
Labor & Related Expenses - Total 19.3 16.3 14.5 11.0 8.6 7.7 6.6 5.7 5.3 5.0
Labor & Related Expenses - Supplemental 19.3 16.3 14.5 11.0 8.6 7.7 6.6 5.7 5.3 5.0
Auditor Fees 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Audit-Related Fees 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Fees - Other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Normalized after Tax Profit 22.4 25.8 25.3 15.2 13.9 12.5 7.0 6.5 6.2 6.2
Normalized Net Income from Continuing Operations 22.4 25.8 25.3 15.2 13.9 12.5 7.0 6.5 6.2 6.2
Normalized Net Income - Bottom Line 21.9 24.9 24.6 14.6 13.5 12.3 6.7 6.3 6.0 6.2
Earnings before Interest & Taxes (EBIT) - Normalized 49.2 54.1 53.2 28.7 22.0 20.6 11.7 10.4 9.9 10.4
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 54.0 58.4 56.8 31.6 24.4 23.4 13.5 11.4 10.7 11.1
Loan Losses - Net (0.3) — (0.0) 2.4 0.5 0.7 (0.0) 0.2 0.2 0.8
Loan Recoveries - Actual 0.3 — 0.1 0.1 0.0 0.0 0.0 0.1 0.0 1.9
Loan Losses - Actual 0.0 0.0 0.0 2.5 0.5 0.7 0.0 0.3 0.2 2.7
Interest Expense on Financial Lease Liabilities - Supplemental 1.3 1.2 1.0 0.8 0.6 0.6 0.4 — — —
Rental/Operating Lease Expense 0.2 0.1 0.2 0.2 0.2 0.4 0.4 1.1 1.1 0.0
Advertising Expenses - Supplemental 0.5 0.8 0.6 0.5 0.2 0.2 0.1 0.2 0.2 0.1
Interest Expense 95.5 168.8 136.1 93.5 44.2 47.7 55.0 26.4 19.9 21.4
Interest & Dividend Income after Loan Loss Provision - Net - Finance 67.4 68.9 68.8 38.5 28.1 26.4 17.7 16.4 15.0 11.1
Revenue after Loan Provisions - Net - Finance 162.9 237.6 205.0 132.0 72.3 74.1 72.7 42.8 34.9 32.5
Operating Expenses 42.7 39.6 35.2 26.3 19.2 18.5 13.7 12.0 9.9 10.0
Foreign Exchange Gain/(Loss) 8.2 7.1 5.2 5.1 3.7 4.1 3.1 1.5 1.2 1.0
Selling, General & Administrative Expenses excluding Research & Development Expenses 39.7 34.1 29.2 22.0 16.4 14.5 12.8 12.0 10.7 9.4
Investment Gain/(Loss) 4.2 3.3 0.7 0.3 0.3 0.1 (1.1) 0.2 0.9 4.4
Non-Interest Expense - Bank 40.1 35.1 30.2 22.9 16.7 15.5 13.4 11.5 10.6 9.2
Income before Taxes & Provision for Loan Losses 51.7 58.4 58.2 32.0 24.2 23.6 12.0 10.7 9.2 11.2
DPS - Common - Gross - Issue - By Payable Date Rs 12.00 13.00 8.25 5.00 4.50 4.50 2.00 3.00 3.00 2.00
DPS - Common - Gross - Issue - By Ex Date Rs 12.00 13.00 8.25 5.00 4.50 4.50 2.00 3.00 3.00 2.00
Tax Adjusted Operating Income 22.7 24.9 24.6 14.4 13.5 12.1 6.6 6.2 5.7 6.1
Operating Expenses excluding Non-Cash Charges - Total 37.8 35.3 31.6 23.4 16.8 15.8 11.8 11.1 9.0 9.3
Revenue Net of Interest Expense Before Loan Loss Provision 91.8 93.6 88.4 54.9 40.9 39.1 25.3 22.2 19.8 20.4
Income from Earning Assets 176.2 251.6 215.2 140.5 78.3 81.4 75.0 44.7 36.2 38.7
Income Available to Common Shares before Depreciation & Amortization 27.5 29.2 28.2 17.3 15.9 14.8 8.5 7.1 6.5 6.9
Commissions and Fees 11.2 10.8 9.3 7.9 6.8 5.4 5.3 3.9 3.5 3.1
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.35× 0.30× 0.30× 0.31× 0.32×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 12.00 13.00 8.25 5.00 4.50 4.50 2.00 3.00 3.00 2.00

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.