Power Generation & Distribution
HUBC The Hub Power Company Limited
Latest results: FY2026 · Jun 2026
Last close · 16 Oct 2026
Rs 193.43 +0.10%
Financials
The Hub Power Company Limited (HUBC) financials
20 years of annual results (FY2007 – FY2026), 80 quarters.
The Hub Power Company Limited (HUBC) reported revenue of Rs 71.1 bn for FY2026 (Jul 2025 – Jun 2026), down 14.7% from FY2025.
Profit attributable to shareholders was Rs 49.6 bn (EPS Rs 38.26), up 7.6%, a net margin of 79.1%.
It declared a dividend of Rs 20.00 per share for FY2026 and has paid a dividend in each of the last 6 years.
Net debt stood at Rs 43.3 bn.
Return on equity was 21.8%.
Over the last five years revenue grew at a compound 5.4% a year.
At Rs 193.43 (close on 16 Oct 2026) the shares trade at 5.1× earnings (FY2026) and 1.07× book value, with a dividend yield of 10.3%.
Fundamentals
HUBC at a glance
Revenue · FY2026
Rs 71.1 bn
▼ 14.7% year on year
Profit attributable to shareholders · FY2026
Rs 49.6 bn
▲ 7.6% year on year
EPS – basic (Rs) · FY2026
Rs 38.26
▲ 7.6% year on year
Dividend per share (Rs) · FY2026
Rs 20.00
▲ 33.3% year on year
Net margin · FY2026
79.1%
+17.2 pts year on year
Debt to equity · FY2026
28.1%
-6.4 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 71.1 bn
- Profit attributable · FY2026
- Rs 49.6 bn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 422.6 bn
- Equity · FY2026
- Rs 235.4 bn
Financial highlights
HUBC financial results
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71.1 | 83.4 | 130.5 | 114.3 | 97.2 | 54.6 | 48.3 | 58.1 | 100.0 | 101.2 |
| Gross profit | 29.7 | 39.8 | 68.3 | 52.7 | 33.0 | 32.8 | 30.4 | 21.4 | 18.2 | 17.2 |
| Operating profit | 27.3 | 35.3 | 67.8 | 53.8 | 33.2 | 31.6 | 28.9 | 20.4 | 16.7 | 15.8 |
| Profit after tax | 56.3 | 51.6 | 75.3 | 62.0 | 29.6 | 34.8 | 26.1 | 11.9 | 11.7 | 11.3 |
| Profit attributable to shareholders | 49.6 | 46.1 | 70.0 | 57.6 | 28.5 | 33.7 | 25.0 | 11.2 | 11.1 | 10.7 |
| EPS – basic (Rs) Rs | 38.26 | 35.56 | 53.98 | 44.37 | 21.95 | 25.97 | 19.31 | 9.01 | 9.19 | 8.88 |
| Dividend per share (Rs) Rs | 20.00 | 15.00 | 11.50 | 14.50 | 22.00 | 12.00 | 0.00 | 0.00 | 7.12 | 7.21 |
| Total assets | 422.6 | 414.7 | 452.8 | 405.6 | 315.2 | 278.2 | 260.4 | 225.3 | 186.0 | 159.6 |
| Total equity | 258.0 | 243.9 | 210.0 | 158.0 | 125.5 | 109.7 | 83.9 | 57.4 | 39.0 | 35.0 |
| Total debt | 72.6 | 84.3 | 135.5 | 162.5 | 131.1 | 90.3 | 93.8 | 95.4 | 62.9 | 54.8 |
| Net cash from operating activities | 11.4 | 78.6 | 42.2 | 44.9 | 33.8 | 12.9 | 3.6 | 6.5 | 10.9 | 6.6 |
| Capital expenditure | (0.9) | (2.4) | (1.8) | (14.4) | (50.6) | (0.3) | (3.9) | (4.9) | (3.4) | (1.1) |
| Free cash flow (operating cash flow − capex) | 10.5 | 76.2 | 40.3 | 30.6 | (16.7) | 12.6 | (0.3) | 1.5 | 7.6 | 5.5 |
| Rs bn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 * Apr – Jun 2025 | Q3 FY2025 * Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71.1 | 20.6 | 16.5 | 16.7 | 17.4 | 18.8 | 17.1 | 15.5 | 32.0 |
| Gross profit | 29.7 | 8.1 | 6.6 | 7.4 | 7.6 | 8.4 | 7.0 | 6.4 | 18.0 |
| Operating profit | 28.7 | 2.0 | 12.0 | 6.6 | 8.2 | 7.5 | 8.3 | 3.0 | 18.4 |
| Profit after tax | 56.3 | 18.5 | 12.1 | 12.3 | 13.3 | 12.6 | 12.7 | 5.9 | 20.3 |
| Profit attributable to shareholders | 49.6 | 16.6 | 10.8 | 10.6 | 11.6 | 11.9 | 11.0 | 4.2 | 19.1 |
| EPS – basic (Rs) Rs | 38.25 | 12.77 | 8.33 | 8.19 | 8.96 | 9.16 | 8.50 | 3.25 | 14.74 |
| Dividend per share (Rs) Rs | 20.00 | 5.00 | 5.00 | 5.00 | 5.00 | 10.00 | 0.00 | 5.00 | 0.00 |
| Total assets | 422.6 | 422.6 | 413.6 | 414.8 | 419.0 | 414.7 | 394.7 | 407.6 | 452.1 |
| Total equity | 258.0 | 258.0 | 247.0 | 248.2 | 257.2 | 243.9 | 230.1 | 225.0 | 219.3 |
| Total debt | 72.6 | 72.6 | 71.0 | 74.7 | 77.5 | 84.3 | 88.4 | 101.5 | 144.8 |
| Net cash from operating activities | 11.4 | (4.3) | (0.1) | 12.9 | 2.9 | 17.8 | 4.0 | 47.4 | 8.7 |
| Capital expenditure | (0.9) | (0.6) | (0.1) | (0.1) | (0.1) | (0.2) | (0.6) | (0.9) | (0.7) |
| Free cash flow (operating cash flow − capex) | 10.5 | (4.9) | (0.3) | 12.8 | 2.9 | 17.6 | 3.4 | 46.5 | 8.1 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.