Inv. Banks / Inv. Cos. / Securities Cos.
IMS Intermarket Securities Limited
Latest results: FY2026 · Jun 2026
Last close · 16 Oct 2026
Rs 17.45 +0.35%
Quarterly · Q3 FY2021 – Q4 FY2026
Intermarket Securities Limited (IMS) quarterly balance sheet
At the end of Q4 FY2026 (Apr – Jun 2026) Intermarket Securities Limited had total assets of Rs 4.8 bn, up 41.9% on Q2 FY2025. Shareholders' equity was Rs 2.1 bn (Rs 1.61 per share), 43.3% of total assets.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & short-term investments | 1,036.9 | 1,315.1 | 904.4 | 1,666.2 | 435.4 | 594.4 | 524.5 | 1,122.3 | ||||||||||||
| Investments | 496.6 | 320.5 | 321.2 | 670.8 | 265.1 | 327.1 | 310.5 | 494.7 | ||||||||||||
| Loans, leases & receivables | 1,776.2 | 2,186.3 | 1,721.5 | 1,899.9 | 1,504.2 | 1,997.8 | 1,389.6 | 1,383.0 | ||||||||||||
| Total assets | 4,772.4 | 4,508.9 | 4,620.2 | 4,781.1 | 3,362.3 | 3,986.2 | 3,974.6 | 3,709.3 | ||||||||||||
| Liabilities | ||||||||||||||||||||
| Borrowings | 720.0 | 718.5 | 780.7 | 1,047.7 | 654.5 | 935.4 | 590.6 | 808.7 | ||||||||||||
| Total liabilities | 2,705.1 | 2,538.0 | 2,727.9 | 3,069.8 | 1,860.8 | 2,296.0 | 2,365.8 | 1,934.2 | ||||||||||||
| Equity | ||||||||||||||||||||
| Equity attributable to shareholders | 2,067.3 | 1,970.8 | 1,892.3 | 1,711.3 | 1,501.5 | 1,690.2 | 1,608.8 | 1,775.1 | ||||||||||||
| Total equity | 2,067.3 | 1,970.8 | 1,892.3 | 1,711.3 | 1,501.5 | 1,690.2 | 1,608.8 | 1,775.1 | ||||||||||||
| Total liabilities & equity | 4,772.4 | 4,508.9 | 4,620.2 | 4,781.1 | 3,362.3 | 3,986.2 | 3,974.6 | 3,709.3 | ||||||||||||
| Key figures | ||||||||||||||||||||
| Shares outstanding mn | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | ||||||||||||
| Common equity | 2,067.3 | 1,970.8 | 1,892.3 | 1,711.3 | 1,501.5 | 1,690.2 | 1,608.8 | 1,775.1 | ||||||||||||
| Book value per share (Rs) Rs | 1.61 | 1.53 | 1.47 | 1.33 | 1.17 | 1.31 | 1.25 | 1.38 | ||||||||||||
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & short-term investments | +138.1% | +121.3% | +72.4% | +48.5% | +16.7% | +78.0% | +33.2% | +22.4% | ||||||||||||
| Investments | +87.3% | -2.0% | +3.4% | +35.6% | -0.3% | +32.8% | +2.0% | -40.9% | ||||||||||||
| Loans, leases & receivables | +18.1% | +9.4% | +23.9% | +37.4% | +2,202.9% | +2,334.2% | +717.0% | +882.6% | ||||||||||||
| Total assets | +41.9% | +13.1% | +16.2% | +28.9% | +394.3% | +528.6% | +433.8% | +214.0% | ||||||||||||
| Liabilities | ||||||||||||||||||||
| Borrowings | +10.0% | -23.2% | +32.2% | +29.6% | +101.4% | +187.8% | +36.0% | -2.0% | ||||||||||||
| Total liabilities | +45.4% | +10.5% | +15.3% | +58.7% | +245.5% | +349.6% | +280.5% | +83.6% | ||||||||||||
| Equity | ||||||||||||||||||||
| Equity attributable to shareholders | +37.7% | +16.6% | +17.6% | -3.6% | +960.4% | +1,269.5% | +1,209.8% | +1,290.5% | ||||||||||||
| Total equity | +37.7% | +16.6% | +17.6% | -3.6% | +960.4% | +1,269.5% | +1,209.8% | +1,290.5% | ||||||||||||
| Total liabilities & equity | +41.9% | +13.1% | +16.2% | +28.9% | +394.3% | +528.6% | +433.8% | +214.0% | ||||||||||||
| Key figures | ||||||||||||||||||||
| Shares outstanding | — | — | — | — | — | — | — | — | ||||||||||||
| Common equity | +37.7% | +16.6% | +17.6% | -3.6% | +960.4% | +1,269.5% | +1,209.8% | +1,290.5% | ||||||||||||
| Book value per share (Rs) | +37.7% | +16.6% | +17.6% | -3.6% | +64.8% | +112.9% | +103.6% | +116.2% | ||||||||||||
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & short-term investments | 21.7% | 29.2% | 19.6% | 34.9% | 13.0% | 14.9% | 13.2% | 30.3% | ||||||||||||
| Investments | 10.4% | 7.1% | 7.0% | 14.0% | 7.9% | 8.2% | 7.8% | 13.3% | ||||||||||||
| Loans, leases & receivables | 37.2% | 48.5% | 37.3% | 39.7% | 44.7% | 50.1% | 35.0% | 37.3% | ||||||||||||
| Total assets | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||||||||
| Liabilities | ||||||||||||||||||||
| Borrowings | 15.1% | 15.9% | 16.9% | 21.9% | 19.5% | 23.5% | 14.9% | 21.8% | ||||||||||||
| Total liabilities | 56.7% | 56.3% | 59.0% | 64.2% | 55.3% | 57.6% | 59.5% | 52.1% | ||||||||||||
| Equity | ||||||||||||||||||||
| Equity attributable to shareholders | 43.3% | 43.7% | 41.0% | 35.8% | 44.7% | 42.4% | 40.5% | 47.9% | ||||||||||||
| Total equity | 43.3% | 43.7% | 41.0% | 35.8% | 44.7% | 42.4% | 40.5% | 47.9% | ||||||||||||
| Total liabilities & equity | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||||||||
| Key figures | ||||||||||||||||||||
| Common equity | 43.3% | 43.7% | 41.0% | 35.8% | 44.7% | 42.4% | 40.5% | 47.9% | ||||||||||||
Each line as a percentage of total assets.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.
All reported line items 100
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 690.3 | 994.6 | 583.2 | 995.4 | 170.3 | 297.4 | 244.2 | 687.5 |
| Loans & Receivables - Total | 1,776.2 | 2,186.3 | 1,721.5 | 1,899.9 | 1,504.2 | 1,997.8 | 1,389.6 | 1,383.0 |
| Income Tax - Receivables | — | — | — | — | — | — | — | — |
| Receivables - Other | 1,321.1 | 827.9 | 1,126.1 | 1,182.7 | 564.1 | 774.7 | 654.5 | 394.7 |
| Investment Securities - Available for Sale, Held to Maturity & Held for Trading - Total | 496.6 | 320.5 | 321.2 | 670.8 | 265.1 | 327.1 | 310.5 | 494.7 |
| Trade Accounts & Trade Notes Receivable - Total | 455.1 | 1,358.4 | 595.4 | 717.1 | 940.1 | 1,223.1 | 735.0 | 988.3 |
| Investments - Total | 496.6 | 320.5 | 321.2 | 670.8 | 265.1 | 327.1 | 310.5 | 494.7 |
| Investment Securities - Held for Trading | 346.6 | 320.5 | 321.2 | 670.8 | 265.1 | 297.0 | 280.4 | 434.8 |
| Investment Securities Available for Sale & Held to Maturity | 150.0 | — | — | — | — | 30.1 | 30.1 | 59.8 |
| Property, Plant & Equipment - Net - Total | 226.1 | 280.2 | 260.1 | 267.3 | 272.9 | 197.4 | 190.0 | 168.7 |
| Other Assets - Total | 1,569.7 | 713.0 | 1,719.7 | 940.7 | 1,142.7 | 1,159.5 | 1,833.1 | 575.4 |
| Deferred Tax - Asset - Long-Term & Short-Term | — | — | — | — | — | — | — | 7.8 |
| Prepaid Expenses - Total | 1,558.7 | 713.0 | 1,719.7 | 940.7 | 1,142.7 | 1,159.5 | 1,833.1 | 567.6 |
| Other Assets | 11.0 | — | — | — | — | — | — | — |
| Intangible Assets - Total - Net | 13.4 | 14.2 | 14.4 | 6.9 | 7.0 | 7.1 | 7.2 | 400.0 |
| Total Current Assets | 4,348.9 | 4,203.5 | 4,329.2 | 4,457.2 | 3,072.0 | 3,743.1 | 3,733.2 | 3,065.9 |
| Intangible Assets - excluding Goodwill - Net - Total | 13.4 | 14.2 | 14.4 | 6.9 | 7.0 | 7.1 | 7.2 | 11.6 |
| Goodwill/Cost in Excess of Assets Purchased - Net | — | — | — | — | — | — | — | 388.4 |
| Total Assets | 4,772.4 | 4,508.9 | 4,620.2 | 4,781.1 | 3,362.3 | 3,986.2 | 3,974.6 | 3,709.3 |
| Debt - Total | 720.0 | 718.5 | 780.7 | 1,047.7 | 654.5 | 935.4 | 590.6 | 808.7 |
| Short-Term Debt & Current Portion of Long-Term Debt | 668.1 | 624.2 | 700.0 | 952.4 | 555.6 | 895.7 | 556.6 | 443.3 |
| Current Portion of Long-Term Debt including Capitalized Leases | 32.4 | 32.1 | 29.4 | 21.4 | 21.4 | 15.1 | 20.0 | 11.8 |
| Capitalized Leases - Current Portion | 32.4 | 32.1 | 29.4 | 21.4 | 21.4 | 15.1 | 20.0 | 11.8 |
| Short-Term Debt & Notes Payable | 635.7 | 592.2 | 670.6 | 931.0 | 534.3 | 880.6 | 536.6 | 431.5 |
| Debt - Long-Term - Total | 51.9 | 94.2 | 80.6 | 95.4 | 98.8 | 39.7 | 34.0 | 365.5 |
| Short-Term Banking Borrowings excluding Collateralized Financing | 635.7 | 592.2 | 670.6 | 931.0 | 534.3 | 880.6 | 536.6 | 431.5 |
| Capitalized Lease Obligations - Long-Term | 51.9 | 94.2 | 80.6 | 95.4 | 98.8 | 39.7 | 34.0 | 40.5 |
| Long-Term Debt excluding Capitalized Leases | — | — | — | — | — | — | — | 325.0 |
| Debt - Non-Convertible - Long-Term | — | — | — | — | — | — | — | 325.0 |
| Dividends Payable | 12.2 | 12.2 | 12.2 | 32.7 | 33.5 | 11.0 | 11.0 | 11.0 |
| Deferred Tax & Investment Tax Credits - Long-Term | — | — | — | — | — | 20.6 | — | 0.0 |
| Deferred Tax - Liability - Long-Term | — | — | — | — | — | 20.6 | — | 0.0 |
| Payables & Accrued Expenses | 1,738.9 | 1,600.0 | 1,765.1 | 1,865.7 | 1,078.4 | 1,256.0 | 1,701.5 | 1,070.3 |
| Trade Account Payables - Total | 1,716.4 | 1,581.4 | 1,739.1 | 1,850.7 | 1,064.9 | 1,238.5 | 1,684.3 | 1,052.1 |
| Accrued Expenses | — | — | — | — | — | — | 17.2 | 18.2 |
| Other Liabilities - Total | 33.6 | 8.3 | 9.1 | 13.9 | 13.3 | — | 19.5 | — |
| Interest Payable | 22.5 | 18.5 | 26.0 | 15.0 | 13.5 | 17.4 | — | — |
| Deferred Revenue/Income | 33.6 | 8.3 | 9.1 | 13.9 | 13.3 | — | 19.5 | — |
| Total Liabilities | 2,705.1 | 2,538.0 | 2,727.9 | 3,069.8 | 1,860.8 | 2,296.0 | 2,365.8 | 1,934.2 |
| Shareholders' Equity - Attributable to Parent Shareholders - Total | 2,067.3 | 1,970.8 | 1,892.3 | 1,711.3 | 1,501.5 | 1,690.2 | 1,608.8 | 1,775.1 |
| Common Equity Attributable to Parent Shareholders | 2,067.3 | 1,970.8 | 1,892.3 | 1,711.3 | 1,501.5 | 1,690.2 | 1,608.8 | 1,775.1 |
| Common Equity - Contributed | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,033.4 |
| Common Stock - Issued & Paid | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,033.4 |
| Equity - Non-Contributed - Reserves & Retained Earnings | 779.8 | 683.3 | 604.8 | 423.8 | 213.9 | 402.6 | 321.3 | 741.7 |
| Retained Earnings - Total | 779.8 | 683.3 | 604.8 | 423.8 | 213.9 | 402.6 | 321.3 | 738.1 |
| Comprehensive Income - Accumulated - Total | — | — | — | — | — | — | — | 3.6 |
| Investments - Unrealized Gain/Loss | — | — | — | — | — | — | — | 3.6 |
| Other Reserves/Equity - Total | — | — | — | — | — | — | — | — |
| Common Equity - Total | 2,067.3 | 1,970.8 | 1,892.3 | 1,711.3 | 1,501.5 | 1,690.2 | 1,608.8 | 1,775.1 |
| Total Shareholders' Equity - including Minority Interest & Hybrid Debt | 2,067.3 | 1,970.8 | 1,892.3 | 1,711.3 | 1,501.5 | 1,690.2 | 1,608.8 | 1,775.1 |
| Total Liabilities & Equity | 4,772.4 | 4,508.9 | 4,620.2 | 4,781.1 | 3,362.3 | 3,986.2 | 3,974.6 | 3,709.3 |
| Total Current Liabilities | 2,619.6 | 2,435.6 | 2,638.2 | 2,960.5 | 1,748.7 | 2,235.7 | 2,312.3 | 1,568.7 |
| Common Shares - Issued - Total mn | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 |
| Common Shares - Outstanding - Total mn | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 |
| Common Shares - Treasury - Total mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Common Shares - Authorized - Issue Specific mn | 2,000.0 | 2,000.0 | 2,000.0 | 2,000.0 | 2,000.0 | 2,000.0 | 2,000.0 | 2,000.0 |
| Common Shares - Issued - Issue Specific mn | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 |
| Common Shares - Outstanding - Issue Specific mn | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 | 1,287.5 |
| Common Shares - Treasury - Issue Specific mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Asset Allocation Factor - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Right of Use Tangible Assets - Total - Net - Supplemental | 99.3 | 146.5 | 125.9 | 132.3 | 134.9 | 69.3 | 67.0 | 61.9 |
| Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental | 99.3 | 146.5 | 125.9 | 132.3 | 134.9 | 69.3 | 67.0 | 61.9 |
| Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net - Supplemental | 126.8 | 133.8 | 134.2 | 135.0 | 138.0 | 128.1 | 123.0 | 106.8 |
| Finance and Operating Lease Liabilities - Total - Supplemental | 84.3 | 126.3 | 110.0 | 116.7 | 120.2 | 54.8 | 54.0 | 52.3 |
| Debt including Finance and Operating Lease Liabilities - Supplemental | 720.0 | 718.5 | 780.7 | 1,047.7 | 654.5 | 935.4 | 590.6 | 808.7 |
| Net Debt | (316.9) | (596.7) | (123.8) | (618.5) | 219.0 | 341.0 | 66.1 | (313.6) |
| Asset Accruals | 3,658.6 | 3,208.8 | 3,746.0 | 3,461.8 | 2,901.6 | 3,445.7 | 3,489.1 | 2,378.3 |
| Cash & Cash Equivalents - Total | 690.3 | 994.6 | 583.2 | 995.4 | 170.3 | 297.4 | 244.2 | 687.5 |
| Cash & Securities | 496.6 | 320.5 | 321.2 | 670.8 | 265.1 | 327.1 | 310.5 | 494.7 |
| Cash & Short Term Investments - Total | 1,036.9 | 1,315.1 | 904.4 | 1,666.2 | 435.4 | 594.4 | 524.5 | 1,122.3 |
| Debt - including Preferred Equity & Minority Interest - Total | 720.0 | 718.5 | 780.7 | 1,047.7 | 654.5 | 935.4 | 590.6 | 808.7 |
| Earning Assets | 496.6 | 320.5 | 321.2 | 670.8 | 265.1 | 327.1 | 310.5 | 494.7 |
| Invested Assets - Total | 496.6 | 320.5 | 321.2 | 670.8 | 265.1 | 327.1 | 310.5 | 494.7 |
| Investment Securities | 496.6 | 320.5 | 321.2 | 670.8 | 265.1 | 327.1 | 310.5 | 494.7 |
| Investments - Permanent | 150.0 | — | — | — | — | 30.1 | 30.1 | 59.8 |
| Net Book Capital | 1,750.4 | 1,374.2 | 1,768.5 | 1,092.8 | 1,720.5 | 2,031.2 | 1,674.9 | 1,461.5 |
| Net Operating Assets | 1,750.4 | 1,374.2 | 1,768.5 | 1,092.8 | 1,720.5 | 2,031.2 | 1,674.9 | 1,461.5 |
| Provisions - Total | — | — | — | — | — | 20.6 | — | 0.0 |
| Shareholders Equity - Common | 2,067.3 | 1,970.8 | 1,892.3 | 1,711.3 | 1,501.5 | 1,690.2 | 1,608.8 | 1,775.1 |
| Tangible Total Equity | 2,053.9 | 1,956.6 | 1,877.9 | 1,704.4 | 1,494.4 | 1,683.1 | 1,601.6 | 1,375.1 |
| Tangible Book Value | 2,053.9 | 1,956.6 | 1,877.9 | 1,704.4 | 1,494.4 | 1,683.1 | 1,601.6 | 1,375.1 |
| Total Book Capital | 2,787.3 | 2,689.3 | 2,672.9 | 2,759.0 | 2,155.9 | 2,625.6 | 2,199.4 | 2,583.9 |
| Total Capital | 2,787.3 | 2,689.3 | 2,672.9 | 2,759.0 | 2,155.9 | 2,625.6 | 2,199.4 | 2,583.9 |
| Total Long Term Capital | 2,152.7 | 2,073.3 | 1,982.0 | 1,820.5 | 1,613.6 | 1,750.5 | 1,662.3 | 2,140.6 |
| Trading Account | 346.6 | 320.5 | 321.2 | 670.8 | 265.1 | 297.0 | 280.4 | 434.8 |
| Unearned Revenue - Total | 33.6 | 8.3 | 9.1 | 13.9 | 13.3 | — | 19.5 | — |
| Book Value excluding Other Equity | 2,067.3 | 1,970.8 | 1,892.3 | 1,711.3 | 1,501.5 | 1,690.2 | 1,608.8 | 1,775.1 |
| Income Taxes - Payable - Long-Term & Short-Term | 200.5 | 199.2 | 160.8 | 109.8 | 81.2 | 73.0 | 43.2 | 44.2 |
| Cash & Short Term Investments - Net of Debt | 316.9 | 596.7 | 123.8 | 618.5 | (219.0) | (341.0) | (66.1) | 313.6 |
| Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments | 32.4 | 32.1 | 29.4 | 21.4 | 21.4 | 15.1 | 20.0 | 11.8 |
| Interest Bearing Liabilities - Total | 720.0 | 718.5 | 780.7 | 1,047.7 | 654.5 | 935.4 | 590.6 | 808.7 |
| Net Debt Including Preferred Equity & Minority Interest | (316.9) | (596.7) | (123.8) | (618.5) | 219.0 | 341.0 | 66.1 | (313.6) |
| Other Short-Term & Long-Term Assets - Total | — | — | — | — | — | — | — | 7.8 |
| Tangible Book Value excluding Other Equity | 2,053.9 | 1,956.6 | 1,877.9 | 1,704.4 | 1,494.4 | 1,683.1 | 1,601.6 | 1,375.1 |
| Total Debt Excluding Islamic | 720.0 | 718.5 | 780.7 | 1,047.7 | 654.5 | 935.4 | 590.6 | 808.7 |
| Trade Accounts & Trade Notes Receivable - Net - Total | 455.1 | 1,358.4 | 595.4 | 717.1 | 940.1 | 1,223.1 | 735.0 | 988.3 |
| Total Available Funds | 2,152.7 | 2,073.3 | 1,982.0 | 1,820.5 | 1,613.6 | 1,750.5 | 1,662.3 | 2,140.6 |
| Current Liabilities excluding Current Debt - Total | 1,951.5 | 1,811.3 | 1,938.1 | 2,008.1 | 1,193.0 | 1,340.0 | 1,755.7 | 1,125.5 |
| Cash in Hand & with Banks - Total | 690.3 | 994.6 | 583.2 | 995.4 | 170.3 | 297.4 | 244.2 | 687.5 |
| Current Assets excluding Cash & Short Term Investments - Total | 3,312.0 | 2,888.3 | 3,424.8 | 2,791.0 | 2,636.5 | 3,148.7 | 3,208.7 | 1,943.5 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.