Skip to content
Smart Money

Automobile Assembler

INDU Indus Motor Company Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 1,798.23 +0.68%

Annual · FY2007 – FY2026

Indus Motor Company Limited (INDU) income statement

Indus Motor Company Limited reported revenue of Rs 258.8 bn for FY2026 (Jul 2025 – Jun 2026), up 20.3% on FY2025. Gross profit came to Rs 36.3 bn, a gross margin of 14.0%. Operating profit was Rs 28.7 bn (an operating margin of 11.1%). Finance cost was Rs 7.5 mn, down 17.8% on FY2025. Tax of Rs 17.3 bn took 40.4% of pre-tax profit. Profit attributable to shareholders was Rs 25.5 bn, up 10.8% on FY2025, or Rs 324.50 per share.

INDU income statement (annual) (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 258.8 215.1 152.5 177.7 275.5
Cost of revenue (222.5) (184.3) (132.4) (169.6) (257.1)
Gross profit 36.3 30.9 20.0 8.2 18.4
Selling, general & administrative expenses (8.5) (8.0) (9.3) (4.4) (5.6)
Operating profit 28.7 24.3 11.3 3.7 13.3
Finance cost (0.0) (0.0) (0.0) (0.0) (0.0)
Profit before tax 42.8 37.5 22.7 16.8 25.5
Taxation (17.3) (14.5) (7.6) (7.1) (9.7)
Profit after tax 25.5 23.0 15.1 9.7 15.8
Profit attributable to shareholders 25.5 23.0 15.1 9.7 15.8
Per share & other
EPS – basic (Rs) Rs 324.50 292.74 191.76 122.96 201.04
EPS – diluted (Rs) Rs 324.50 292.74 191.76 122.96 201.04
Dividend per share (Rs) Rs 195.00 176.00 114.70 47.40 93.75
EBITDA 34.5 30.5 17.2 7.5 16.6
Depreciation & amortisation 5.8 6.2 5.9 3.8 3.4
Weighted average shares mn 78.6 78.6 78.6 78.6 78.6
INDU income statement — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue +20.3% +41.1% -14.2% -35.5% +53.8%
Cost of revenue +20.7% +39.1% -21.9% -34.0% +58.2%
Gross profit +17.5% +54.1% +145.8% -55.8% +10.5%
Selling, general & administrative expenses +6.6% -14.7% +112.2% -21.2% +46.1%
Operating profit +18.2% +115.5% +203.7% -72.0% -1.6%
Finance cost -17.8% -15.3% -17.5% -27.9% -7.9%
Profit before tax +14.2% +65.1% +35.2% -34.0% +39.9%
Taxation +19.5% +89.5% +7.1% -26.1% +79.7%
Profit after tax +10.8% +52.7% +56.0% -38.8% +23.2%
Profit attributable to shareholders +10.8% +52.7% +56.0% -38.8% +23.2%
Per share & other
EPS – basic (Rs) +10.8% +52.7% +56.0% -38.8% +23.2%
EPS – diluted (Rs) +10.8% +52.7% +56.0% -38.8% +23.2%
Dividend per share (Rs) +10.8% +53.4% +142.0% -49.4% -9.4%
EBITDA +13.0% +77.5% +130.0% -55.1% +0.2%
Depreciation & amortisation -7.4% +5.1% +57.2% +11.3% +8.2%
Weighted average shares — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

INDU income statement — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (86.0%) (85.6%) (86.9%) (95.4%) (93.3%)
Gross profit 14.0% 14.4% 13.1% 4.6% 6.7%
Selling, general & administrative expenses (3.3%) (3.7%) (6.1%) (2.5%) (2.0%)
Operating profit 11.1% 11.3% 7.4% 2.1% 4.8%
Finance cost (0.0%) (0.0%) (0.0%) (0.0%) (0.0%)
Profit before tax 16.5% 17.4% 14.9% 9.5% 9.2%
Taxation (6.7%) (6.7%) (5.0%) (4.0%) (3.5%)
Profit after tax 9.9% 10.7% 9.9% 5.4% 5.7%
Profit attributable to shareholders 9.9% 10.7% 9.9% 5.4% 5.7%
Per share & other
EBITDA 13.3% 14.2% 11.3% 4.2% 6.0%
Depreciation & amortisation 2.2% 2.9% 3.9% 2.1% 1.2%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 140
INDU income statement — all reported line items (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue from Goods & Services 258.8 215.1 152.5 177.7 275.5
Sales of Goods & Services - Net - Unclassified — — — (0.0) —
Sales Returns, Allowances & Other Revenue Adjustments 6.0 8.8 3.7 7.3 10.0
Revenue Taxes 84.1 65.3 42.9 53.0 64.3
Gross Revenue from Business Activities - Total 348.8 289.3 199.1 238.0 349.9
Revenue from Business Activities - Total 258.8 215.1 152.5 177.7 275.5
Cost of Operating Revenue 222.5 184.3 132.4 169.6 257.1
Cost of Revenues - Total 222.5 184.3 132.4 169.6 257.1
Selling, General & Administrative Expenses - Total 8.5 8.0 9.3 4.4 5.6
Selling, General & Administrative Expenses - Unclassified — — — — —
Depreciation in Cost of Revenues 5.3 5.8 5.6 3.5 3.2
Depreciation in Selling, General & Administrative Expenses 0.4 0.3 0.2 0.2 0.2
Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues 4.6 3.7 3.1 2.4 2.8
Amortization of Intangibles in Selling, General & Administrative Expenses 0.1 0.0 0.1 0.1 0.0
Material Expenses 203.1 161.4 107.5 160.4 229.7
Utility Cost of Revenue - Fuel Expense 1.1 0.9 0.6 0.6 0.9
Other Operating Expense/(Income) - Net (0.9) (1.4) (0.6) 0.0 (0.4)
Other Operating Income - Total 1.4 1.3 1.4 0.7 0.6
Materials Purchased 202.1 160.5 106.9 159.8 228.9
Ground leases/Rental Expenses in Cost of Revenues 0.0 0.0 0.0 0.0 0.0
Cost of Revenues - Other - Total 9.5 13.3 16.2 3.3 21.4
Gross Profit - Industrials/Property - Total 36.3 30.9 20.0 8.2 18.4
Operating Expenses - Total 230.0 190.8 141.2 174.0 262.2
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses 6.4 4.7 3.1 2.3 2.9
Research & Development Expense 0.5 1.0 0.6 0.1 0.0
Selling, General & Administrative Expenses - Other - Total 1.0 1.6 5.1 1.6 2.3
Advertising Expense 0.8 0.7 0.7 0.6 0.5
Operations & Maintenance (Utility) 0.2 0.3 0.2 0.1 0.2
Rental Expense 0.1 0.1 0.1 0.2 0.0
Operating Profit before Non-Recurring Income/(Expense) 28.7 24.3 11.3 3.7 13.3
Financing Income/(Expense) - Net - Total 8.2 10.3 11.2 13.0 11.4
Interest Expense - Net of (Interest Income) (0.9) (0.6) (2.2) (4.1) (5.5)
Other Operating Expense 0.5 0.2 0.2 0.5 0.2
Interest Expense - Net of Capitalized Interest 0.0 0.0 0.0 0.0 0.0
Operating Provisions - Increase/(Decrease) (0.0) (0.3) 0.7 0.2 0.0
Provision for Doubtful Accounts & Write-off — — (0.0) (0.2) —
Non-Interest Financial Income/(Expense) - Total 7.4 9.7 9.0 9.0 5.9
Non-Interest Financial Income/(Expense) - Other - Net (0.4) (0.3) (0.2) (0.1) (0.1)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss 0.1 0.2 0.1 0.0 0.1
Other Non-Operating Income/(Expense) - Total (0.0) (0.2) (0.6) — —
Foreign Exchange Gain/(Loss) - Non-Business (0.0) 0.0 0.0 0.0 0.0
Normalized Pre-tax Profit 37.0 34.6 22.0 16.8 24.7
Non-Recurring Income/Expense - Total 5.8 2.9 0.7 0.0 0.7
Interest Income - Non-Bank 0.9 0.6 2.2 4.1 5.5
Interest Expense on Capital Financing - Gross — — — — —
Dividend & Investment Income 3.2 5.1 4.2 2.3 1.6
Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) 4.6 4.8 5.0 6.7 4.3
Fair Value Adjustments - Financial Investments 2.6 2.9 0.7 0.0 0.7
Provision for Income Tax Expense- Unclassified — — — — —
Income before Taxes 42.8 37.5 22.7 16.8 25.5
Income Taxes 17.3 14.5 7.6 7.1 9.7
Income Taxes for the Year - Current 16.4 14.7 10.7 6.0 10.2
Income Taxes - Other (KFAS/NLST) - Current — — — — —
Income Taxes - Deferred 0.9 (0.2) (3.1) 1.1 (0.6)
Fair Value Adjustments - Other Assets 3.2 — — — —
Net Income after Tax 25.5 23.0 15.1 9.7 15.8
Income before Discontinued Operations & Extraordinary Items 25.5 23.0 15.1 9.7 15.8
Net Income before Minority Interest 25.5 23.0 15.1 9.7 15.8
Net Income after Minority Interest 25.5 23.0 15.1 9.7 15.8
Income Available to Common Shares 25.5 23.0 15.1 9.7 15.8
Other Comprehensive Income - Starting Line 25.5 23.0 15.1 9.7 15.8
Other Comprehensive Income - Unrealized Investment Gain/(Loss) — — — — —
Other Comprehensive Income - Other 0.0 0.0 0.0 (0.0) 0.0
Other Comprehensive Income - Pension Related (0.0) (0.0) (0.0) 0.0 (0.0)
Other Comprehensive Income - Net of Tax - Total (0.0) (0.0) (0.0) 0.0 (0.0)
Comprehensive Income before Minority Interest - Total 25.5 23.0 15.1 9.7 15.8
Comprehensive Income - Attributable to Parent Company Equity Holders - Total 25.5 23.0 15.1 9.7 15.8
DPS - Common - Gross - Issue - By Period End Date Rs 195.00 176.00 114.70 47.40 93.75
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 25.5 23.0 15.1 9.7 15.8
Income available to Common excluding Extraordinary Items 25.5 23.0 15.1 9.7 15.8
Shares used to calculate Basic EPS - Total mn 78.6 78.6 78.6 78.6 78.6
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 324.50 292.74 191.76 122.96 201.04
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 324.50 292.74 191.76 122.96 201.04
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 251.14 256.16 183.01 122.55 191.90
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 25.5 23.0 15.1 9.7 15.8
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 78.6 78.6 78.6 78.6 78.6
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 324.50 292.74 191.76 122.96 201.04
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 324.50 292.74 191.76 122.96 201.04
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 251.14 256.16 183.01 122.55 191.90
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Basic - Issue Specific Rs 324.50 292.74 191.75 123.13 200.91
Dilution Adjustment — — — — —
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 25.5 23.0 15.1 9.7 15.8
Diluted Income available to Common excluding Extraordinary Items 25.5 23.0 15.1 9.7 15.8
Shares used to calculate Diluted EPS - Total mn 78.6 78.6 78.6 78.6 78.6
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 324.50 292.74 191.76 122.96 201.04
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 324.50 292.74 191.76 122.96 201.04
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 251.14 256.16 183.01 122.55 191.90
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 25.5 23.0 15.1 9.7 15.8
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 78.6 78.6 78.6 78.6 78.6
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 324.50 292.74 191.76 122.96 201.04
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 324.50 292.74 191.76 122.96 201.04
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 251.14 256.16 183.01 122.55 191.90
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Diluted - Issue Specific Rs 324.50 292.74 191.75 123.13 200.91
DPS - Common - Gross - Issue - By Announcement Date Rs 198.00 169.00 100.70 21.65 127.00
DPS - Common - Net - Issue - By Announcement Date Rs 178.20 152.10 90.63 19.49 114.30
Earnings before Interest & Taxes (EBIT) 28.7 24.3 11.3 3.7 13.3
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 34.5 30.5 17.2 7.5 16.6
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments 34.6 30.7 17.3 7.7 16.7
Depreciation & Amortization - Supplemental 5.8 6.2 5.9 3.8 3.4
Depreciation Expense - Total - Supplemental 5.7 6.2 5.8 3.7 3.3
Amortization - Total - Supplemental 0.1 0.0 0.1 0.1 0.0
Intangible Amortization - Other - Supplemental 0.1 0.0 0.1 0.1 0.0
Amortization of Computer Software - Supplemental 0.1 0.0 0.1 0.1 0.0
Depreciation, Depletion & Amortization - Total 5.8 6.2 5.9 3.8 3.4
Depreciation - Total 5.7 6.2 5.8 3.7 3.3
Amortization of Intangible Assets including Goodwill - Total — — — — —
Amortization of Intangible Assets excluding Goodwill - Total 0.1 0.0 0.1 0.1 0.0
Labor & Related Expenses - Total 11.0 8.5 6.2 4.6 5.7
Labor & Related Expenses - Supplemental 11.0 8.5 6.2 4.6 5.7
Research & Development Expense - Expensed & Capitalized - Total - Supplemental 0.5 1.0 0.6 0.1 0.0
Research & Development Expense - Supplemental 0.5 1.0 0.6 0.1 0.0
Auditor Fees 0.0 0.0 0.0 0.0 0.0
Audit-Related Fees 0.0 0.0 0.0 0.0 0.0
Fees - Other 0.0 0.0 0.0 0.0 0.0
Normalized after Tax Profit 19.7 20.1 14.4 9.6 15.1
Normalized Net Income from Continuing Operations 19.7 20.1 14.4 9.6 15.1
Normalized Net Income - Bottom Line 19.7 20.1 14.4 9.6 15.1
Earnings before Interest & Taxes (EBIT) - Normalized 36.2 34.0 19.8 12.7 19.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 41.9 40.2 25.7 16.5 22.6
Rental/Operating Lease Expense 0.1 0.1 0.1 0.2 0.0
Advertising Expenses - Supplemental 0.8 0.7 0.7 0.6 0.5
Interest Expense 0.0 0.0 0.0 0.0 0.0
Operating Expenses 230.0 190.8 141.2 174.0 262.2
Selling, General & Administrative Expenses excluding Research & Development Expenses 8.0 7.0 8.7 4.3 5.6
Income before Taxes & Provision for Loan Losses 42.8 37.5 22.7 16.8 25.5
Cost of Revenue including Operation & Maintenance (Utility) - Total 222.7 184.6 132.6 169.7 257.2
Cost of Revenues excluding Depreciation 217.2 178.4 126.8 166.1 253.9
Generation Cost 222.7 184.6 132.6 169.7 257.2
DPS - Common - Gross - Issue - By Payable Date Rs 198.00 169.00 100.70 21.65 127.00
DPS - Common - Gross - Issue - By Ex Date Rs 198.00 169.00 100.70 21.65 127.00
Tax Adjusted Operating Income 25.5 23.0 15.1 9.7 15.8
Operating Expenses excluding Non-Cash Charges - Total 224.3 184.6 135.3 170.2 258.9
Income Available to Common Shares before Depreciation & Amortization 31.3 29.2 21.0 13.4 19.2
Fixed Charges 0.0 0.0 0.0 0.0 0.0
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 198.00 169.00 100.70 21.65 127.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.