Last close · 16 Oct 2026
Rs 156.00 +0.39%
Quarterly · Q1 FY2022 – Q4 FY2026
International Industries Limited (INIL) quarterly income statement
International Industries Limited reported revenue of Rs 33.0 bn for Q4 FY2026 (Apr – Jun 2026), up 46.9% on Q4 FY2025. Gross profit came to Rs 5.1 bn, a gross margin of 15.4%. Operating profit was Rs 2.8 bn (an operating margin of 8.5%). Finance cost was Rs 380.2 mn, up 35.7% on Q4 FY2025. Tax of Rs 548.5 mn took 22.3% of pre-tax profit. Profit attributable to shareholders was Rs 1.4 bn, up 280.8% on Q4 FY2025, or Rs 10.32 per share.
| Rs bn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 * Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120.3 | 33.0 | 30.5 | 28.9 | 27.9 | 22.5 | 19.6 | 24.8 | 18.9 | ||||||||||||
| Cost of revenue | (105.2) | (28.0) | (27.0) | (25.8) | (24.5) | (19.9) | (17.4) | (22.6) | (17.3) | ||||||||||||
| Gross profit | 15.0 | 5.1 | 3.5 | 3.1 | 3.4 | 2.5 | 2.2 | 2.2 | 1.6 | ||||||||||||
| Selling, general & administrative expenses | (6.2) | (1.9) | (1.4) | (1.4) | (1.6) | (1.3) | (0.8) | (1.1) | (1.0) | ||||||||||||
| Operating profit | 7.7 | 2.8 | 1.8 | 1.5 | 1.6 | 1.4 | 0.9 | 1.1 | 0.5 | ||||||||||||
| Finance cost | (1.8) | (0.4) | (0.5) | (0.5) | (0.4) | (0.3) | (0.2) | (0.4) | (0.5) | ||||||||||||
| Profit before tax | 7.1 | 2.5 | 1.5 | 1.9 | 1.2 | 1.0 | 1.2 | 0.6 | 0.2 | ||||||||||||
| Taxation | (2.6) | (0.5) | (0.7) | (0.7) | (0.6) | (0.4) | (0.4) | (0.3) | (0.3) | ||||||||||||
| Profit after tax | 4.5 | 1.9 | 0.8 | 1.2 | 0.6 | 0.6 | 0.7 | 0.3 | (0.0) | ||||||||||||
| Profit attributable to shareholders | 2.9 | 1.4 | 0.4 | 0.7 | 0.3 | 0.4 | 0.5 | 0.1 | (0.1) | ||||||||||||
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | 21.94 | 10.32 | 3.41 | 5.65 | 2.56 | 2.71 | 4.12 | 0.96 | (0.97) | ||||||||||||
| EPS – diluted (Rs) Rs | 21.94 | 10.32 | 3.41 | 5.65 | 2.56 | 2.71 | 4.12 | 0.96 | (0.97) | ||||||||||||
| Dividend per share (Rs) Rs | 7.00 | 5.00 | 0.00 | 2.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| EBITDA | 10.7 | 3.5 | 2.5 | 2.4 | 2.3 | 2.0 | 1.6 | 1.8 | 1.1 | ||||||||||||
| Depreciation & amortisation | 3.0 | 0.7 | 0.8 | 0.9 | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 | ||||||||||||
| Weighted average shares mn | 131.8 | 131.8 | 131.7 | 131.8 | 131.9 | 132.0 | 131.8 | 132.4 | 132.0 | ||||||||||||
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 * Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +46.9% | +55.3% | +16.3% | +47.7% | +14.8% | -22.2% | -8.7% | -30.5% | ||||||||||||
| Cost of revenue | +40.1% | +55.1% | +14.0% | +41.6% | +14.3% | -22.7% | -1.5% | -26.6% | ||||||||||||
| Gross profit | +100.5% | +56.9% | +39.3% | +113.3% | +18.6% | -18.3% | -47.4% | -55.6% | ||||||||||||
| Selling, general & administrative expenses | +45.8% | +69.6% | +28.0% | +53.6% | +23.0% | -41.8% | -14.2% | +4.6% | ||||||||||||
| Operating profit | +100.9% | +93.0% | +33.3% | +220.0% | +22.2% | -25.0% | -57.9% | -79.3% | ||||||||||||
| Finance cost | +35.7% | +108.1% | +36.7% | -21.8% | -56.9% | -50.5% | -28.7% | -21.4% | ||||||||||||
| Profit before tax | +145.1% | +31.0% | +217.9% | +441.4% | +1,457.5% | +44.9% | -73.3% | -88.2% | ||||||||||||
| Taxation | +36.6% | +72.9% | +127.2% | +119.8% | — | +100.1% | -52.0% | -72.5% | ||||||||||||
| Profit after tax | +217.3% | +6.9% | +318.6% | — | -20.4% | +25.1% | -82.1% | -105.5% | ||||||||||||
| Profit attributable to shareholders | +280.8% | -17.3% | +485.9% | — | -23.5% | +92.3% | -88.1% | -136.5% | ||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | +281.4% | -17.2% | +488.5% | — | -23.7% | +92.5% | -88.1% | -136.5% | ||||||||||||
| EPS – diluted (Rs) | +281.4% | -17.2% | +488.5% | — | -23.7% | +92.5% | -88.1% | -136.5% | ||||||||||||
| Dividend per share (Rs) | +25.0% | — | — | — | +14.3% | — | -100.0% | — | ||||||||||||
| EBITDA | +74.4% | +57.9% | +29.0% | +107.5% | +38.1% | -14.4% | -45.3% | -63.3% | ||||||||||||
| Depreciation & amortisation | +11.7% | +11.5% | +22.0% | +16.0% | +99.7% | +5.1% | +7.2% | -0.5% | ||||||||||||
| Weighted average shares | — | — | — | — | — | — | — | — | ||||||||||||
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 * Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||||||||
| Cost of revenue | (84.6%) | (88.6%) | (89.2%) | (87.8%) | (88.7%) | (88.8%) | (91.0%) | (91.6%) | ||||||||||||
| Gross profit | 15.4% | 11.4% | 10.8% | 12.2% | 11.3% | 11.2% | 9.0% | 8.4% | ||||||||||||
| Selling, general & administrative expenses | (5.6%) | (4.6%) | (4.7%) | (5.6%) | (5.7%) | (4.2%) | (4.3%) | (5.4%) | ||||||||||||
| Operating profit | 8.5% | 5.8% | 5.3% | 5.8% | 6.2% | 4.6% | 4.6% | 2.7% | ||||||||||||
| Finance cost | (1.2%) | (1.6%) | (1.8%) | (1.5%) | (1.2%) | (1.2%) | (1.5%) | (2.8%) | ||||||||||||
| Profit before tax | 7.5% | 5.0% | 6.5% | 4.3% | 4.5% | 6.0% | 2.4% | 1.2% | ||||||||||||
| Taxation | (1.7%) | (2.4%) | (2.5%) | (2.2%) | (1.8%) | (2.2%) | (1.3%) | (1.4%) | ||||||||||||
| Profit after tax | 5.8% | 2.6% | 4.1% | 2.2% | 2.7% | 3.8% | 1.1% | (0.3%) | ||||||||||||
| Profit attributable to shareholders | 4.1% | 1.5% | 2.6% | 1.2% | 1.6% | 2.8% | 0.5% | (0.7%) | ||||||||||||
| Per share & other | ||||||||||||||||||||
| EBITDA | 10.5% | 8.3% | 8.2% | 8.4% | 8.8% | 8.1% | 7.4% | 6.0% | ||||||||||||
| Depreciation & amortisation | 2.0% | 2.5% | 3.0% | 2.6% | 2.6% | 3.5% | 2.8% | 3.3% | ||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 101
| Rs bn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 33.0 | 30.5 | 28.9 | 27.9 | 22.5 | 19.6 | 24.8 | 18.9 |
| Sales Returns, Allowances & Other Revenue Adjustments | 1.4 | 2.4 | 2.3 | 1.6 | 1.4 | 1.3 | 1.2 | 0.8 |
| Revenue Taxes | 4.5 | 4.6 | 4.4 | 3.5 | 3.1 | 3.1 | 3.6 | 2.9 |
| Gross Revenue from Business Activities - Total | 39.0 | 37.5 | 35.6 | 32.9 | 27.0 | 24.1 | 29.6 | 22.6 |
| Revenue from Business Activities - Total | 33.0 | 30.5 | 28.9 | 27.9 | 22.5 | 19.6 | 24.8 | 18.9 |
| Cost of Operating Revenue | 28.0 | 27.0 | 25.8 | 24.5 | 19.9 | 17.4 | 22.6 | 17.3 |
| Cost of Revenues - Total | 28.0 | 27.0 | 25.8 | 24.5 | 19.9 | 17.4 | 22.6 | 17.3 |
| Selling, General & Administrative Expenses - Total | 1.9 | 1.4 | 1.4 | 1.6 | 1.3 | 0.8 | 1.1 | 1.0 |
| Selling, General & Administrative Expenses - Unclassified | 1.9 | 1.4 | 1.4 | 1.6 | 1.2 | 0.8 | 1.1 | 1.0 |
| Other Operating Expense/(Income) - Net | 0.4 | 0.3 | 0.2 | 0.2 | (0.1) | 0.5 | 0.0 | 0.1 |
| Gross Profit - Industrials/Property - Total | 5.1 | 3.5 | 3.1 | 3.4 | 2.5 | 2.2 | 2.2 | 1.6 |
| Operating Expenses - Total | 30.2 | 28.7 | 27.3 | 26.3 | 21.1 | 18.7 | 23.7 | 18.4 |
| Selling, General & Administrative Expenses - Other - Total | (0.0) | (0.0) | 0.0 | 0.0 | 0.1 | 0.0 | (0.0) | (0.0) |
| Operating Profit before Non-Recurring Income/(Expense) | 2.8 | 1.8 | 1.5 | 1.6 | 1.4 | 0.9 | 1.1 | 0.5 |
| Financing Income/(Expense) - Net - Total | (0.4) | (0.5) | (0.5) | (0.4) | (0.3) | (0.2) | (0.4) | (0.5) |
| Interest Expense - Net of (Interest Income) | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 | 0.5 |
| Interest Expense - Net of Capitalized Interest | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 | 0.5 |
| Provision for Doubtful Accounts & Write-off | (0.0) | (0.0) | 0.0 | 0.0 | 0.1 | 0.0 | (0.0) | (0.0) |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | (0.1) | 0.2 | 0.8 | (0.0) | (0.0) | 0.1 | (0.0) | (0.0) |
| Other Non-Operating Income/(Expense) - Total | 0.2 | 0.1 | 0.1 | 0.0 | (0.1) | 0.4 | (0.2) | 0.3 |
| Normalized Pre-tax Profit | 2.5 | 1.5 | 1.9 | 1.2 | 1.0 | 1.2 | 0.6 | 0.2 |
| Provision for Income Tax Expense- Unclassified | — | — | — | — | (0.0) | — | — | — |
| Income before Taxes | 2.5 | 1.5 | 1.9 | 1.2 | 1.0 | 1.2 | 0.6 | 0.2 |
| Income Taxes | 0.5 | 0.7 | 0.7 | 0.6 | 0.4 | 0.4 | 0.3 | 0.3 |
| Income Taxes for the Year - Current | 0.8 | 1.0 | 0.8 | 0.9 | 0.7 | 0.4 | 0.6 | 0.3 |
| Income Taxes - Deferred | (0.3) | (0.3) | (0.0) | (0.3) | (0.3) | (0.0) | (0.3) | (0.0) |
| Income Taxes - Other (by Type) | — | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 |
| Net Income after Tax | 1.9 | 0.8 | 1.2 | 0.6 | 0.6 | 0.7 | 0.3 | (0.0) |
| After-Tax Adjustments - Other - Income/(Expense) - Total | — | — | — | — | — | — | — | — |
| Income before Discontinued Operations & Extraordinary Items | 1.9 | 0.8 | 1.2 | 0.6 | 0.6 | 0.7 | 0.3 | (0.0) |
| Net Income before Minority Interest | 1.9 | 0.8 | 1.2 | 0.6 | 0.6 | 0.7 | 0.3 | (0.0) |
| Minority Interest | 0.6 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 |
| Net Income after Minority Interest | 1.4 | 0.4 | 0.7 | 0.3 | 0.4 | 0.5 | 0.1 | (0.1) |
| Income Available to Common Shares | 1.4 | 0.4 | 0.7 | 0.3 | 0.4 | 0.5 | 0.1 | (0.1) |
| Other Comprehensive Income - Starting Line | 1.9 | 0.8 | 1.2 | 0.6 | 0.6 | 0.7 | 0.3 | (0.0) |
| Other Comprehensive Income - Foreign Currency | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 |
| Other Comprehensive Income - Hedging Gain/(Loss) | (0.0) | — | — | — | 3.1 | — | — | — |
| Other Comprehensive Income - Revaluation of Tangible & Intangible Assets | 0.1 | — | 0.1 | 0.1 | (0.1) | 0.0 | 0.0 | 0.0 |
| Other Comprehensive Income - Associated Companies | 0.0 | (0.0) | (0.0) | (0.0) | 0.1 | 0.0 | (0.1) | 0.0 |
| Other Comprehensive Income - Pension Related | 0.0 | (0.0) | — | — | 0.2 | 0.0 | 0.0 | 0.0 |
| Other Comprehensive Income - Income Tax | 0.0 | 0.0 | (0.0) | (0.0) | (1.0) | 0.0 | 0.0 | (0.0) |
| Other Comprehensive Income - Net of Tax - Total | 0.1 | 0.0 | 0.0 | 0.1 | 2.2 | 0.0 | (0.1) | 0.0 |
| Comprehensive Income before Minority Interest - Total | 2.0 | 0.8 | 1.2 | 0.7 | 2.9 | 0.8 | 0.2 | (0.0) |
| Comprehensive Income - Attributable to Minority Interest - Total | 0.5 | 0.3 | 0.6 | 0.3 | 1.0 | 0.2 | 0.2 | 0.1 |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | 1.5 | 0.5 | 0.6 | 0.4 | 1.9 | 0.5 | 0.1 | (0.1) |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | — | — | — | — | 0.0 | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 5.00 | 0.00 | 2.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 1.4 | 0.4 | 0.7 | 0.3 | 0.4 | 0.5 | 0.1 | (0.1) |
| Income available to Common excluding Extraordinary Items | 1.4 | 0.4 | 0.7 | 0.3 | 0.4 | 0.5 | 0.1 | (0.1) |
| Shares used to calculate Basic EPS - Total mn | 131.8 | 131.7 | 131.8 | 131.9 | 132.0 | 131.8 | 132.4 | 132.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 10.32 | 3.41 | 5.65 | 2.56 | 2.71 | 4.12 | 0.96 | (0.97) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 10.32 | 3.41 | 5.65 | 2.56 | 2.71 | 4.12 | 0.96 | (0.97) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 10.32 | 3.41 | 5.65 | 2.56 | 2.71 | 4.12 | 0.96 | (0.97) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 1.4 | 0.4 | 0.7 | 0.3 | 0.4 | 0.5 | 0.1 | (0.1) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 131.8 | 131.7 | 131.8 | 131.9 | 132.0 | 131.8 | 132.4 | 132.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 10.32 | 3.41 | 5.65 | 2.56 | 2.71 | 4.12 | 0.96 | (0.97) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 10.32 | 3.41 | 5.65 | 2.56 | 2.71 | 4.12 | 0.96 | (0.97) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 10.32 | 3.41 | 5.65 | 2.56 | 2.71 | 4.12 | 0.96 | (0.97) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.00) | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | 11.37 | 3.42 | 4.48 | 3.01 | 14.24 | 4.17 | 0.46 | (0.76) |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 1.4 | 0.4 | 0.7 | 0.3 | 0.4 | 0.5 | 0.1 | (0.1) |
| Diluted Income available to Common excluding Extraordinary Items | 1.4 | 0.4 | 0.7 | 0.3 | 0.4 | 0.5 | 0.1 | (0.1) |
| Shares used to calculate Diluted EPS - Total mn | 131.8 | 131.7 | 131.8 | 131.9 | 132.0 | 131.8 | 132.4 | 132.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 10.32 | 3.41 | 5.65 | 2.56 | 2.71 | 4.12 | 0.96 | (0.97) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 10.32 | 3.41 | 5.65 | 2.56 | 2.71 | 4.12 | 0.96 | (0.97) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 10.32 | 3.41 | 5.65 | 2.56 | 2.71 | 4.12 | 0.96 | (0.97) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 1.4 | 0.4 | 0.7 | 0.3 | 0.4 | 0.5 | 0.1 | (0.1) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 131.8 | 131.7 | 131.8 | 131.9 | 132.0 | 131.8 | 132.4 | 132.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 10.32 | 3.41 | 5.65 | 2.56 | 2.71 | 4.12 | 0.96 | (0.97) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 10.32 | 3.41 | 5.65 | 2.56 | 2.71 | 4.12 | 0.96 | (0.97) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 10.32 | 3.41 | 5.65 | 2.56 | 2.71 | 4.12 | 0.96 | (0.97) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | 11.37 | 3.42 | 4.48 | 3.01 | 14.24 | 4.17 | 0.46 | (0.76) |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 2.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | 3.50 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 1.80 | 0.00 | 3.60 | 0.00 | 0.00 | 0.00 | 3.15 |
| Earnings before Interest & Taxes (EBIT) | 2.8 | 1.8 | 1.5 | 1.6 | 1.4 | 0.9 | 1.1 | 0.5 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 3.5 | 2.5 | 2.4 | 2.3 | 2.0 | 1.6 | 1.8 | 1.1 |
| Depreciation, Depletion & Amortization - Total | 0.7 | 0.8 | 0.9 | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 |
| Depreciation - Total | 0.6 | 0.8 | 0.9 | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 |
| Amortization of Intangible Assets excluding Goodwill - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Normalized after Tax Profit | 1.9 | 0.8 | 1.2 | 0.6 | 0.6 | 0.7 | 0.3 | (0.0) |
| Normalized Net Income from Continuing Operations | 1.9 | 0.8 | 1.2 | 0.6 | 0.6 | 0.7 | 0.3 | (0.0) |
| Normalized Net Income - Bottom Line | 1.4 | 0.4 | 0.7 | 0.3 | 0.4 | 0.5 | 0.1 | (0.1) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 2.8 | 2.0 | 2.4 | 1.6 | 1.3 | 1.4 | 1.0 | 0.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 3.5 | 2.8 | 3.3 | 2.3 | 1.9 | 2.1 | 1.7 | 1.4 |
| Interest Expense | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 | 0.5 |
| Operating Expenses | 30.2 | 28.7 | 27.3 | 26.3 | 21.1 | 18.7 | 23.7 | 18.4 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 1.9 | 1.4 | 1.4 | 1.6 | 1.3 | 0.8 | 1.1 | 1.0 |
| Income before Taxes & Provision for Loan Losses | 2.5 | 1.5 | 1.9 | 1.2 | 1.0 | 1.2 | 0.6 | 0.2 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 28.0 | 27.0 | 25.8 | 24.5 | 19.9 | 17.4 | 22.6 | 17.3 |
| Cost of Revenues excluding Depreciation | 28.0 | 27.0 | 25.8 | 24.5 | 19.9 | 17.4 | 22.6 | 17.3 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 2.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | 3.50 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 2.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | 3.50 |
| Tax Adjusted Operating Income | 1.7 | 0.7 | 1.1 | 0.5 | 0.5 | 0.7 | 0.3 | (0.2) |
| Operating Expenses excluding Non-Cash Charges - Total | 29.6 | 28.0 | 26.5 | 25.5 | 20.5 | 18.0 | 23.0 | 17.8 |
| Income Available to Common Shares before Depreciation & Amortization | 2.0 | 1.2 | 1.6 | 1.1 | 0.9 | 1.2 | 0.8 | 0.5 |
| Fixed Charges | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 | 0.5 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 2.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | 3.50 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.