Last close · 16 Oct 2026
Rs 1,827.00 +1.17%
Financials
Ismail Industries Limited (ISIL) financials
20 years of annual results (FY2007 – FY2026), 80 quarters.
Ismail Industries Limited (ISIL) reported revenue of Rs 128.3 bn for FY2026 (Jul 2025 – Jun 2026), up 4.7% from FY2025.
Profit attributable to shareholders was Rs 4.0 bn (EPS Rs 59.78), down 5.7%, a net margin of 3.1%.
It declared a dividend of Rs 5.00 per share for FY2026 and has paid a dividend in each of the last 20 years.
Net debt stood at Rs 56.2 bn.
Return on equity was 14.7%.
Over the last five years revenue grew at a compound 27.9% a year.
At Rs 1,827.00 (close on 16 Oct 2026) the shares trade at 30.6× earnings (FY2026), with a dividend yield of 0.3%.
Fundamentals
ISIL at a glance
Revenue · FY2026
Rs 128.3 bn
▲ 4.7% year on year
Profit attributable to shareholders · FY2026
Rs 4.0 bn
▼ 5.7% year on year
EPS – basic (Rs) · FY2026
Rs 59.78
▼ 5.7% year on year
Dividend per share (Rs) · FY2026
Rs 5.00
▲ 0.0% year on year
Net margin · FY2026
3.1%
+0.1 pts year on year
Debt to equity · FY2026
204.8%
-23.5 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 128.3 bn
- Profit attributable · FY2026
- Rs 4.0 bn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 127.7 bn
- Equity · FY2026
- Rs 28.7 bn
Financial highlights
ISIL financial results
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue | 128.3 | 122.6 | 117.0 | 89.6 | 55.7 |
| Gross profit | 25.1 | 23.1 | 24.3 | 18.6 | 10.0 |
| Operating profit | — | 10.8 | 13.1 | 9.5 | 3.8 |
| Profit after tax | 5.5 | 3.7 | 4.9 | 5.9 | 2.3 |
| Profit attributable to shareholders | 4.0 | 4.2 | 5.2 | 6.0 | 2.4 |
| EPS – basic (Rs) Rs | 59.78 | 63.39 | 78.30 | 90.42 | 35.46 |
| Dividend per share (Rs) Rs | 5.00 | 5.00 | 10.00 | 12.00 | 4.00 |
| Total assets | 127.7 | 114.3 | 104.9 | 79.7 | 52.7 |
| Total equity | 30.2 | 26.2 | 22.7 | 17.4 | 12.3 |
| Total debt | 61.8 | 59.8 | 50.2 | 47.2 | 33.7 |
| Net cash from operating activities | 7.9 | 1.1 | (3.7) | (0.1) | 0.2 |
| Capital expenditure | (10.9) | (5.6) | (10.6) | (11.5) | (8.9) |
| Free cash flow (operating cash flow − capex) | (3.0) | (4.4) | (14.3) | (11.6) | (8.8) |
| Rs bn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128.3 | 31.2 | 34.4 | 32.4 | 30.4 | 28.3 | 33.4 | 29.6 | 31.2 |
| Gross profit | 25.1 | 7.0 | 6.6 | 6.3 | 5.3 | 4.9 | 5.9 | 6.2 | 6.1 |
| Operating profit | — | — | 3.0 | 3.1 | 2.6 | 2.6 | 2.8 | 3.1 | 3.2 |
| Profit after tax | 5.5 | 2.9 | 1.1 | 0.8 | 0.7 | 1.3 | 0.8 | 1.1 | 0.5 |
| Profit attributable to shareholders | 4.0 | 1.2 | 1.0 | 0.9 | 0.8 | 1.4 | 0.9 | 1.2 | 0.7 |
| EPS – basic (Rs) Rs | — | — | 15.80 | 13.14 | 12.34 | 21.23 | 12.90 | 17.98 | 11.28 |
| Dividend per share (Rs) Rs | 5.00 | 5.00 | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 127.7 | 127.7 | 130.9 | 136.1 | 120.4 | 114.3 | 116.0 | 156.7 | 109.1 |
| Total equity | 30.2 | 30.2 | 28.4 | 27.3 | 26.6 | 26.2 | 24.8 | 24.0 | 22.5 |
| Total debt | 61.8 | 61.8 | 68.5 | 73.3 | 61.3 | 59.8 | 55.3 | 106.0 | 51.7 |
| Net cash from operating activities | 7.9 | 5.2 | (1.3) | 0.6 | 3.5 | (1.2) | (0.8) | 3.9 | (0.8) |
| Capital expenditure | (10.9) | (2.6) | (1.6) | (5.1) | (1.7) | (2.2) | (1.7) | (1.2) | (0.9) |
| Free cash flow (operating cash flow − capex) | (3.0) | 2.6 | (2.9) | (4.5) | 1.8 | (3.4) | (2.4) | 2.7 | (1.6) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.