Last close · 16 Oct 2026
Rs 28.45 +0.32%
Quarterly · Q1 FY2022 – Q4 FY2026
Itanz Technologies Limited (ITANZ) quarterly income statement
Itanz Technologies Limited reported revenue of Rs 334.3 mn for Q4 FY2026 (Apr – Jun 2026), up 72.5% on Q4 FY2025. Gross profit came to Rs 168.9 mn, a gross margin of 50.5%. Operating profit was Rs 177.2 mn (an operating margin of 53.0%). Finance cost was Rs 2.2 mn, down 12.0% on Q4 FY2025. Tax of Rs 49.5 mn took 3.3% of pre-tax profit. Profit attributable to shareholders was Rs 1.5 bn, up 477.2% on Q4 FY2025, or Rs 9.68 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 694.9 | 334.3 | 181.2 | 89.7 | 89.7 | 193.8 | 126.7 | 59.1 | 59.1 | 338.9 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of revenue | (233.5) | (165.4) | (41.1) | (13.5) | (13.5) | (17.9) | (47.8) | (18.6) | (18.6) | (130.6) | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross profit | 461.4 | 168.9 | 140.1 | 76.2 | 76.2 | 175.9 | 78.8 | 40.6 | 40.6 | 208.3 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, general & administrative expenses | (60.3) | (26.2) | (16.5) | (8.8) | (8.8) | (43.1) | (6.9) | (9.4) | (9.4) | (39.7) | (0.1) | (0.3) | (0.1) | (0.4) | (0.1) | (0.1) | (0.1) | (0.1) | (0.6) | (1.2) | (1.1) |
| Operating profit | 441.1 | 177.2 | 128.5 | 67.7 | 67.7 | 183.0 | 72.0 | 31.2 | 31.2 | 171.5 | (0.1) | (0.3) | (0.1) | (0.4) | (0.1) | (0.1) | (0.1) | 36.8 | (0.6) | (1.2) | (1.1) |
| Finance cost | (22.0) | (2.2) | (9.0) | (5.4) | (5.4) | (2.5) | (1.7) | (3.5) | (3.5) | (7.3) | — | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Profit before tax | 1,752.0 | 1,513.6 | 120.8 | 58.8 | 58.8 | 176.5 | 70.3 | 27.6 | 27.6 | 163.3 | (0.1) | (0.3) | (0.1) | (0.4) | (0.1) | (0.1) | (0.1) | 36.8 | (0.6) | (1.2) | (1.1) |
| Taxation | (49.3) | (49.5) | 0.2 | 0.0 | 0.0 | 77.2 | (0.5) | 0.0 | 0.0 | (4.4) | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 6.4 | 0.0 | 0.1 | 0.1 |
| Profit after tax | 1,702.7 | 1,464.1 | 121.0 | 58.8 | 58.8 | 253.6 | 69.8 | 27.6 | 27.6 | 158.9 | (0.1) | (0.3) | (0.1) | (0.4) | (0.1) | (0.1) | (0.1) | 43.2 | (0.5) | (1.1) | (1.0) |
| Profit attributable to shareholders | 1,702.7 | 1,464.1 | 121.0 | 58.8 | 58.8 | 253.6 | 69.8 | 27.6 | 27.6 | 158.9 | (0.1) | (0.3) | (0.1) | (0.4) | (0.1) | (0.1) | (0.1) | 43.2 | (0.5) | (1.1) | (1.0) |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | 11.90 | 9.68 | 1.12 | 0.55 | 0.55 | 25.71 | 7.08 | 0.26 | 0.26 | 16.11 | (0.01) | (0.03) | (0.01) | (0.04) | (0.01) | (0.01) | (0.01) | 4.39 | (0.05) | (0.11) | (0.10) |
| EPS – diluted (Rs) Rs | 11.90 | 9.68 | 1.12 | 0.55 | 0.55 | 0.63 | 7.08 | 0.26 | 0.26 | 0.40 | (0.01) | (0.03) | (0.01) | (0.04) | (0.01) | (0.01) | (0.01) | 4.39 | (0.05) | (0.11) | (0.10) |
| Dividend per share (Rs) Rs | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 455.1 | 191.2 | 128.5 | 67.7 | 67.7 | 186.6 | 84.7 | 31.2 | 31.2 | 185.8 | (0.1) | (0.3) | (0.1) | (0.4) | (0.1) | (0.1) | (0.1) | 36.9 | (0.6) | (0.5) | (0.4) |
| Depreciation & amortisation | — | 14.0 | — | — | — | 3.7 | 12.7 | — | — | 14.3 | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | 0.6 | 0.6 |
| Weighted average shares mn | 151.3 | 151.3 | 108.0 | 106.9 | 106.9 | 9.9 | 9.9 | 106.0 | 106.0 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +72.5% | +43.1% | +51.8% | +51.8% | -42.8% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cost of revenue | +824.1% | -14.1% | -27.3% | -27.3% | -86.3% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | -4.0% | +77.7% | +88.0% | +88.0% | -15.6% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | -39.2% | +140.9% | -6.2% | -6.2% | +8.4% | +9,049.3% | +3,113.3% | +12,410.5% | +10,640.0% | -27.0% | +164.3% | -32.0% | +240.9% | -82.0% | -90.4% | -89.5% | -93.0% | -46.2% | +4.9% | -10.4% |
| Operating profit | -3.2% | +78.5% | +117.1% | +117.1% | +6.7% | — | — | — | — | — | — | — | -101.0% | — | — | — | — | — | — | — |
| Finance cost | -12.0% | +431.9% | +56.4% | +56.4% | -65.7% | — | +1,730,181.0% | +34,605,520.0% | +7,418,812.2% | — | +11.1% | -94.5% | +15.3% | +328.6% | +414.3% | -8.1% | -67.1% | 0.0% | -12.5% | — |
| Profit before tax | +757.7% | +71.8% | +113.3% | +113.3% | +8.1% | — | — | — | — | — | — | — | -101.0% | — | — | — | — | — | — | — |
| Taxation | — | -138.2% | — | — | -1,844.5% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit after tax | +477.2% | +73.4% | +113.3% | +113.3% | +59.6% | — | — | — | — | — | — | — | -100.9% | — | — | — | — | — | — | — |
| Profit attributable to shareholders | +477.2% | +73.4% | +113.3% | +113.3% | +59.6% | — | — | — | — | — | — | — | -100.9% | — | — | — | — | — | — | — |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | -62.4% | -84.2% | +111.5% | +111.5% | +59.6% | — | — | — | — | — | — | — | -100.9% | — | — | — | — | — | — | — |
| EPS – diluted (Rs) | +1,432.5% | -84.2% | +111.5% | +111.5% | +59.6% | — | — | — | — | — | — | — | -100.9% | — | — | — | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | +2.4% | +51.7% | +117.1% | +117.1% | +0.5% | — | — | — | — | — | — | — | -101.0% | — | — | — | — | — | — | — |
| Depreciation & amortisation | +283.0% | — | — | — | -74.4% | — | — | — | — | — | — | — | -100.0% | — | -100.0% | -100.0% | -86.8% | — | 0.0% | 0.0% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | — | — | — | — | — | — | — | — | — | — | — |
| Cost of revenue | (49.5%) | (22.7%) | (15.0%) | (15.0%) | (9.2%) | (37.7%) | (31.4%) | (31.4%) | (38.5%) | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | 50.5% | 77.3% | 85.0% | 85.0% | 90.8% | 62.3% | 68.6% | 68.6% | 61.5% | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | (7.8%) | (9.1%) | (9.8%) | (9.8%) | (22.2%) | (5.4%) | (15.9%) | (15.9%) | (11.7%) | — | — | — | — | — | — | — | — | — | — | — |
| Operating profit | 53.0% | 70.9% | 75.4% | 75.4% | 94.4% | 56.8% | 52.7% | 52.7% | 50.6% | — | — | — | — | — | — | — | — | — | — | — |
| Finance cost | (0.7%) | (5.0%) | (6.0%) | (6.0%) | (1.3%) | (1.3%) | (5.9%) | (5.9%) | (2.1%) | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | 452.8% | 66.7% | 65.5% | 65.5% | 91.1% | 55.5% | 46.6% | 46.6% | 48.2% | — | — | — | — | — | — | — | — | — | — | — |
| Taxation | (14.8%) | 0.1% | 0.0% | 0.0% | 39.8% | (0.4%) | 0.0% | 0.0% | (1.3%) | — | — | — | — | — | — | — | — | — | — | — |
| Profit after tax | 438.0% | 66.8% | 65.5% | 65.5% | 130.9% | 55.1% | 46.6% | 46.6% | 46.9% | — | — | — | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | 438.0% | 66.8% | 65.5% | 65.5% | 130.9% | 55.1% | 46.6% | 46.6% | 46.9% | — | — | — | — | — | — | — | — | — | — | — |
| Per share & other | ||||||||||||||||||||
| EBITDA | 57.2% | 70.9% | 75.4% | 75.4% | 96.3% | 66.9% | 52.7% | 52.7% | 54.8% | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | 4.2% | — | — | — | 1.9% | 10.0% | — | — | 4.2% | — | — | — | — | — | — | — | — | — | — | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 83
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 334.3 | 181.2 | 89.7 | 89.7 | 193.8 | 126.7 | 59.1 | 59.1 | 338.9 | — | 0.0 | 0.0 |
| Sales of Goods & Services - Net - Unclassified | 334.3 | 181.2 | 89.7 | 89.7 | 193.8 | 126.7 | 59.1 | 59.1 | 338.9 | — | 0.0 | 0.0 |
| Revenue from Business Activities - Total | 334.3 | 181.2 | 89.7 | 89.7 | 193.8 | 126.7 | 59.1 | 59.1 | 338.9 | — | 0.0 | 0.0 |
| Cost of Operating Revenue | 165.4 | 41.1 | 13.5 | 13.5 | 17.9 | 47.8 | 18.6 | 18.6 | 130.6 | — | 0.0 | 0.0 |
| Cost of Revenues - Total | 165.4 | 41.1 | 13.5 | 13.5 | 17.9 | 47.8 | 18.6 | 18.6 | 130.6 | — | 0.0 | 0.0 |
| Selling, General & Administrative Expenses - Total | 26.2 | 16.5 | 8.8 | 8.8 | 43.1 | 6.9 | 9.4 | 9.4 | 39.7 | 0.1 | 0.3 | 0.1 |
| Selling, General & Administrative Expenses - Unclassified | 26.2 | 19.0 | 8.8 | — | 27.5 | — | — | — | 39.7 | — | — | — |
| Other Operating Expense/(Income) - Net | (34.6) | (4.9) | (0.3) | (0.3) | (50.2) | 0.0 | — | 0.0 | (2.9) | — | 0.0 | — |
| Gross Profit - Industrials/Property - Total | 168.9 | 140.1 | 76.2 | 76.2 | 175.9 | 78.8 | 40.6 | 40.6 | 208.3 | — | 0.0 | 0.0 |
| Operating Expenses - Total | 157.0 | 52.7 | 22.0 | 22.0 | 10.8 | 54.7 | 28.0 | 28.0 | 167.4 | 0.1 | 0.3 | 0.1 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | — | — | — | — | — | — | — | — | — | — | — | 0.1 |
| Selling, General & Administrative Expenses - Other - Total | 0.0 | (2.5) | 0.0 | — | 15.5 | — | — | — | 0.0 | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | 177.2 | 128.5 | 67.7 | 67.7 | 183.0 | 72.0 | 31.2 | 31.2 | 171.5 | (0.1) | (0.3) | (0.1) |
| Financing Income/(Expense) - Net - Total | (2.2) | (9.0) | (5.4) | (5.4) | (2.5) | (1.7) | (3.5) | (3.5) | (7.3) | 0.0 | (0.0) | (0.0) |
| Interest Expense - Net of (Interest Income) | 2.2 | 9.0 | 5.4 | 5.4 | 2.5 | 1.7 | 3.5 | 3.5 | 7.3 | — | 0.0 | 0.0 |
| Interest Expense - Net of Capitalized Interest | 2.2 | 9.0 | 5.4 | 5.4 | 2.5 | 1.7 | 3.5 | 3.5 | 7.3 | — | 0.0 | 0.0 |
| Provision for Doubtful Accounts & Write-off | 0.0 | (2.5) | 0.0 | — | 15.5 | — | — | — | 0.0 | — | — | — |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | 0.2 | — | — | — | — | — | — | — | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | 1,338.4 | 1.3 | (3.5) | (3.5) | (4.0) | — | (0.1) | (0.1) | (0.9) | — | — | — |
| Normalized Pre-tax Profit | 1,513.6 | 120.8 | 58.8 | 58.8 | 176.5 | 70.3 | 27.6 | 27.6 | 163.3 | (0.1) | (0.3) | (0.1) |
| Provision for Income Tax Expense- Unclassified | 49.5 | (0.2) | 0.0 | 0.0 | (77.2) | 0.5 | 0.0 | 0.0 | 4.4 | 0.0 | 0.0 | 0.0 |
| Income before Taxes | 1,513.6 | 120.8 | 58.8 | 58.8 | 176.5 | 70.3 | 27.6 | 27.6 | 163.3 | (0.1) | (0.3) | (0.1) |
| Income Taxes | 49.5 | (0.2) | 0.0 | 0.0 | (77.2) | 0.5 | 0.0 | 0.0 | 4.4 | 0.0 | 0.0 | 0.0 |
| Net Income after Tax | 1,464.1 | 121.0 | 58.8 | 58.8 | 253.6 | 69.8 | 27.6 | 27.6 | 158.9 | (0.1) | (0.3) | (0.1) |
| Income before Discontinued Operations & Extraordinary Items | 1,464.1 | 121.0 | 58.8 | 58.8 | 253.6 | 69.8 | 27.6 | 27.6 | 158.9 | (0.1) | (0.3) | (0.1) |
| Net Income before Minority Interest | 1,464.1 | 121.0 | 58.8 | 58.8 | 253.6 | 69.8 | 27.6 | 27.6 | 158.9 | (0.1) | (0.3) | (0.1) |
| Net Income after Minority Interest | 1,464.1 | 121.0 | 58.8 | 58.8 | 253.6 | 69.8 | 27.6 | 27.6 | 158.9 | (0.1) | (0.3) | (0.1) |
| Income Available to Common Shares | 1,464.1 | 121.0 | 58.8 | 58.8 | 253.6 | 69.8 | 27.6 | 27.6 | 158.9 | (0.1) | (0.3) | (0.1) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 1,464.1 | 121.0 | 58.8 | 58.8 | 253.6 | 69.8 | 27.6 | 27.6 | 158.9 | (0.1) | (0.3) | (0.1) |
| Income available to Common excluding Extraordinary Items | 1,464.1 | 121.0 | 58.8 | 58.8 | 253.6 | 69.8 | 27.6 | 27.6 | 158.9 | (0.1) | (0.3) | (0.1) |
| Shares used to calculate Basic EPS - Total mn | 151.3 | 108.0 | 106.9 | 106.9 | 9.9 | 9.9 | 106.0 | 106.0 | 9.9 | 9.9 | 9.9 | 9.9 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 9.68 | 1.12 | 0.55 | 0.55 | 25.71 | 7.08 | 0.26 | 0.26 | 16.11 | (0.01) | (0.03) | (0.01) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 9.68 | 1.12 | 0.55 | 0.55 | 25.71 | 7.08 | 0.26 | 0.26 | 16.11 | (0.01) | (0.03) | (0.01) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 9.68 | 1.12 | 0.55 | 0.55 | 25.71 | 7.08 | 0.26 | 0.26 | 16.11 | (0.01) | (0.03) | (0.01) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 1,464.1 | 121.0 | 58.8 | 58.8 | 253.6 | 69.8 | 27.6 | 27.6 | 158.9 | (0.1) | (0.3) | (0.1) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 151.3 | 108.0 | 106.9 | 106.9 | 9.9 | 9.9 | 106.0 | 106.0 | 9.9 | 9.9 | 9.9 | 9.9 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 9.68 | 1.12 | 0.55 | 0.55 | 25.71 | 7.08 | 0.26 | 0.26 | 16.11 | (0.01) | (0.03) | (0.01) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 9.68 | 1.12 | 0.55 | 0.55 | 25.71 | 7.08 | 0.26 | 0.26 | 16.11 | (0.01) | (0.03) | (0.01) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 9.68 | 1.12 | 0.55 | 0.55 | 25.71 | 7.08 | 0.26 | 0.26 | 16.11 | (0.01) | (0.03) | (0.01) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 1,464.1 | 121.0 | 58.8 | 58.8 | 253.6 | 69.8 | 27.6 | 27.6 | 158.9 | (0.1) | (0.3) | (0.1) |
| Diluted Income available to Common excluding Extraordinary Items | 1,464.1 | 121.0 | 58.8 | 58.8 | 253.6 | 69.8 | 27.6 | 27.6 | 158.9 | (0.1) | (0.3) | (0.1) |
| Shares used to calculate Diluted EPS - Total mn | 151.3 | 108.0 | 106.9 | 106.9 | 401.7 | 9.9 | 106.0 | 106.0 | 401.7 | 9.9 | 9.9 | 9.9 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 9.68 | 1.12 | 0.55 | 0.55 | 0.63 | 7.08 | 0.26 | 0.26 | 0.40 | (0.01) | (0.03) | (0.01) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 9.68 | 1.12 | 0.55 | 0.55 | 0.63 | 7.08 | 0.26 | 0.26 | 0.40 | (0.01) | (0.03) | (0.01) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 9.68 | 1.12 | 0.55 | 0.55 | 0.63 | 7.08 | 0.26 | 0.26 | 0.40 | (0.01) | (0.03) | (0.01) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 1,464.1 | 121.0 | 58.8 | 58.8 | 253.6 | 69.8 | 27.6 | 27.6 | 158.9 | (0.1) | (0.3) | (0.1) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 151.3 | 108.0 | 106.9 | 106.9 | 401.7 | 9.9 | 106.0 | 106.0 | 401.7 | 9.9 | 9.9 | 9.9 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 9.68 | 1.12 | 0.55 | 0.55 | 0.63 | 7.08 | 0.26 | 0.26 | 0.40 | (0.01) | (0.03) | (0.01) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 9.68 | 1.12 | 0.55 | 0.55 | 0.63 | 7.08 | 0.26 | 0.26 | 0.40 | (0.01) | (0.03) | (0.01) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 9.68 | 1.12 | 0.55 | 0.55 | 0.63 | 7.08 | 0.26 | 0.26 | 0.40 | (0.01) | (0.03) | (0.01) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 177.2 | 128.5 | 67.7 | 67.7 | 183.0 | 72.0 | 31.2 | 31.2 | 171.5 | (0.1) | (0.3) | (0.1) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 191.2 | 128.5 | 67.7 | 67.7 | 186.6 | 84.7 | 31.2 | 31.2 | 185.8 | (0.1) | (0.3) | (0.1) |
| Depreciation, Depletion & Amortization - Total | 14.0 | — | — | — | 3.7 | 12.7 | — | — | 14.3 | — | — | — |
| Depreciation - Total | 2.3 | — | — | — | — | 1.8 | — | — | 0.5 | — | — | — |
| Amortization of Intangible Assets excluding Goodwill - Total | 11.7 | — | — | — | 3.7 | 11.0 | — | — | 13.7 | — | — | — |
| Labor & Related Expenses - Total | — | — | — | — | — | — | — | — | — | — | — | 0.1 |
| Labor & Related Expenses - Supplemental | — | — | — | — | — | — | — | — | — | — | — | 0.1 |
| Normalized after Tax Profit | 1,464.1 | 121.0 | 58.8 | 58.8 | 253.6 | 69.8 | 27.6 | 27.6 | 158.9 | (0.1) | (0.3) | (0.1) |
| Normalized Net Income from Continuing Operations | 1,464.1 | 121.0 | 58.8 | 58.8 | 253.6 | 69.8 | 27.6 | 27.6 | 158.9 | (0.1) | (0.3) | (0.1) |
| Normalized Net Income - Bottom Line | 1,464.1 | 121.0 | 58.8 | 58.8 | 253.6 | 69.8 | 27.6 | 27.6 | 158.9 | (0.1) | (0.3) | (0.1) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 1,515.8 | 129.8 | 64.2 | 64.2 | 179.0 | 72.0 | 31.0 | 31.0 | 170.6 | (0.1) | (0.3) | (0.1) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 1,529.8 | — | — | — | 182.6 | 84.7 | — | — | 184.9 | — | — | — |
| Interest Expense | 2.2 | 9.0 | 5.4 | 5.4 | 2.5 | 1.7 | 3.5 | 3.5 | 7.3 | — | 0.0 | 0.0 |
| Operating Expenses | 157.0 | 52.7 | 22.0 | 22.0 | 10.8 | 54.7 | 28.0 | 28.0 | 167.4 | — | 0.3 | 0.1 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 26.2 | 16.5 | 8.8 | 8.8 | 43.1 | 6.9 | 9.4 | 9.4 | 39.7 | 0.1 | 0.3 | 0.1 |
| Income before Taxes & Provision for Loan Losses | 1,513.6 | 120.8 | 58.8 | 58.8 | 176.5 | 70.3 | 27.6 | 27.6 | 163.3 | (0.1) | (0.3) | (0.1) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 165.4 | 41.1 | 13.5 | 13.5 | 17.9 | 47.8 | 18.6 | 18.6 | 130.6 | — | 0.0 | 0.0 |
| Cost of Revenues excluding Depreciation | 165.4 | 41.1 | 13.5 | 13.5 | 17.9 | 47.8 | 18.6 | 18.6 | 130.6 | — | 0.0 | 0.0 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 1,466.2 | 130.0 | 64.2 | 64.2 | 257.2 | 71.4 | 31.0 | 31.0 | 166.0 | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 143.0 | — | — | — | 7.1 | 42.0 | — | — | 153.2 | — | — | — |
| Income Available to Common Shares before Depreciation & Amortization | 1,478.1 | — | — | — | 257.3 | 82.5 | — | — | 173.2 | — | — | — |
| Fixed Charges | 2.2 | 9.0 | 5.4 | 5.4 | 2.5 | 1.7 | 3.5 | 3.5 | 7.3 | — | 0.0 | 0.0 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.