Last close · 16 Oct 2026
Rs 31.90 -0.06%
Annual · FY2016 – FY2026
Liven Pharma Limited (LIVEN) income statement
Liven Pharma Limited reported revenue of Rs 105.8 mn for FY2026 (Jul 2025 – Jun 2026), down 16.9% on FY2025. Gross profit came to Rs 26.6 mn, a gross margin of 25.2%. Operating profit was -Rs 62.4 mn (an operating margin of -59.0%). Finance cost was Rs 2.5 mn, up 254.1% on FY2025. The loss attributable to shareholders was Rs 31.1 mn, or Rs -0.28 per share.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105.8 | 127.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of revenue | (79.2) | (109.3) | 0.0 | 0.0 | 0.0 | (16.1) | (17.8) | (16.7) | (1.9) | (22.4) | (23.2) |
| Gross profit | 26.6 | 18.0 | 0.0 | 0.0 | 0.0 | (16.1) | (17.8) | (16.7) | (1.9) | (22.4) | (23.2) |
| Selling, general & administrative expenses | (47.5) | (391.2) | (13.8) | (15.2) | (17.5) | (2.1) | (2.2) | (2.0) | (2.7) | (3.8) | (1.3) |
| Operating profit | (62.4) | (489.8) | (13.8) | (15.2) | (17.5) | (18.2) | (20.0) | (18.7) | (4.6) | (26.2) | (24.5) |
| Finance cost | (2.5) | (0.7) | — | — | — | — | — | — | (51.9) | (14.1) | (12.8) |
| Profit before tax | (66.3) | (492.2) | (13.8) | (15.2) | (17.5) | (18.2) | (20.0) | (18.7) | (56.5) | (40.2) | (37.3) |
| Taxation | 35.2 | (92.3) | 2.6 | 2.9 | 3.2 | 3.6 | 3.1 | 3.4 | 0.0 | 2.6 | 3.0 |
| Profit after tax | (31.1) | (584.5) | (11.2) | (12.3) | (14.3) | (14.6) | (16.9) | (15.2) | (56.5) | (37.6) | (34.3) |
| Profit attributable to shareholders | (31.1) | (584.5) | (11.2) | (12.3) | (14.3) | (14.6) | (16.9) | (15.2) | (56.5) | (37.6) | (34.3) |
| Per share & other | |||||||||||
| EPS – basic (Rs) Rs | (0.28) | (7.11) | (0.78) | (0.86) | (1.00) | (1.03) | (1.19) | (1.07) | (3.96) | (2.64) | (2.40) |
| EPS – diluted (Rs) Rs | (0.28) | (7.11) | (0.78) | (0.86) | (1.00) | (1.03) | (1.19) | (1.07) | (3.96) | (2.64) | (2.40) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (31.5) | (462.2) | (2.0) | (2.1) | (3.0) | (2.1) | (2.1) | (2.0) | (4.6) | (5.3) | (1.3) |
| Depreciation & amortisation | 30.8 | 27.6 | 11.8 | 13.1 | 14.6 | 16.1 | 17.9 | 16.6 | 0.0 | 20.9 | 23.2 |
| Weighted average shares mn | 111.2 | 82.2 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 |
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16.9% | — | — | — | — | — | — | — | — | — | — |
| Cost of revenue | -27.6% | — | — | — | -100.0% | -10.0% | +7.0% | +770.1% | -91.5% | -3.4% | — |
| Gross profit | +48.4% | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | -87.9% | +2,737.2% | -9.4% | -13.1% | +724.0% | -2.0% | +9.8% | -27.1% | -27.8% | +189.5% | — |
| Operating profit | — | — | — | — | — | — | — | — | — | — | — |
| Finance cost | +254.1% | — | — | — | — | — | — | — | +269.3% | +10.2% | — |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — |
| Taxation | -138.1% | — | — | — | — | — | — | — | — | — | — |
| Profit after tax | — | — | — | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | — | — |
| Per share & other | |||||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — | — | — | — |
| EPS – diluted (Rs) | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | +11.6% | +134.4% | -10.0% | -10.0% | -9.5% | -10.0% | +7.6% | — | -100.0% | -10.0% | — |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | — | — | — | — | — | — | — | — | — |
| Cost of revenue | (74.8%) | (85.9%) | — | — | — | — | — | — | — | — | — |
| Gross profit | 25.2% | 14.1% | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | (44.9%) | (307.3%) | — | — | — | — | — | — | — | — | — |
| Operating profit | (59.0%) | (384.9%) | — | — | — | — | — | — | — | — | — |
| Finance cost | (2.4%) | (0.6%) | — | — | — | — | — | — | — | — | — |
| Profit before tax | (62.7%) | (386.7%) | — | — | — | — | — | — | — | — | — |
| Taxation | 33.3% | (72.5%) | — | — | — | — | — | — | — | — | — |
| Profit after tax | (29.4%) | (459.2%) | — | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | (29.4%) | (459.2%) | — | — | — | — | — | — | — | — | — |
| Per share & other | |||||||||||
| EBITDA | (29.8%) | (363.1%) | — | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | 29.2% | 21.7% | — | — | — | — | — | — | — | — | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 95
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 105.8 | 127.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Sales of Goods & Services - Net - Unclassified | 105.8 | 127.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Revenue from Business Activities - Total | 105.8 | 127.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Operating Revenue | 79.2 | 109.3 | 0.0 | 0.0 | 0.0 | 16.1 | 17.8 | 16.7 | 1.9 | 22.4 |
| Cost of Revenues - Total | 79.2 | 109.3 | 0.0 | 0.0 | 0.0 | 16.1 | 17.8 | 16.7 | 1.9 | 22.4 |
| Cost of Revenues - Unclassified | — | 86.0 | — | — | — | 0.0 | 0.0 | 0.1 | 1.9 | 1.5 |
| Selling, General & Administrative Expenses - Total | 47.5 | 391.2 | 13.8 | 15.2 | 17.5 | 2.1 | 2.2 | 2.0 | 2.7 | 3.8 |
| Selling, General & Administrative Expenses - Unclassified | — | 386.9 | 2.0 | 2.1 | 3.0 | 2.1 | 2.1 | 1.9 | 2.7 | 3.7 |
| Depreciation in Cost of Revenues | — | 23.3 | — | — | — | 16.1 | 17.8 | 16.6 | 0.0 | 20.9 |
| Depreciation in Selling, General & Administrative Expenses | — | 1.4 | 11.8 | 13.1 | 14.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | — | 3.0 | — | — | — | — | — | — | — | — |
| Other Operating Expense/(Income) - Net | 41.6 | 116.6 | — | — | — | — | — | — | — | — |
| Other Operating Income - Total | 12.2 | 0.3 | — | — | — | — | — | — | — | — |
| Gross Profit - Industrials/Property - Total | 26.6 | 18.0 | 0.0 | 0.0 | 0.0 | (16.1) | (17.8) | (16.7) | (1.9) | (22.4) |
| Operating Expenses - Total | 168.2 | 617.1 | 13.8 | 15.2 | 17.5 | 18.2 | 20.0 | 18.7 | 4.6 | 26.2 |
| Operating Profit before Non-Recurring Income/(Expense) | (62.4) | (489.8) | (13.8) | (15.2) | (17.5) | (18.2) | (20.0) | (18.7) | (4.6) | (26.2) |
| Financing Income/(Expense) - Net - Total | (2.5) | (0.8) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (51.9) | (14.1) |
| Interest Expense - Net of (Interest Income) | 2.5 | 0.7 | — | — | — | — | — | — | 51.9 | 14.1 |
| Other Operating Expense | 53.8 | 116.9 | — | — | — | — | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | 2.5 | 0.7 | — | — | — | — | — | — | 51.9 | 14.1 |
| Non-Interest Financial Income/(Expense) - Total | — | (0.1) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Non-Interest Financial Income/(Expense) - Other - Net | — | (0.1) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Other Non-Operating Income/(Expense) - Total | (1.4) | (1.6) | — | — | — | — | — | — | — | — |
| Normalized Pre-tax Profit | (66.3) | (492.2) | (13.8) | (15.2) | (17.5) | (18.2) | (20.0) | (18.7) | (56.5) | (40.2) |
| Provision for Income Tax Expense- Unclassified | (35.2) | 92.3 | — | — | — | — | — | — | — | — |
| Income before Taxes | (66.3) | (492.2) | (13.8) | (15.2) | (17.5) | (18.2) | (20.0) | (18.7) | (56.5) | (40.2) |
| Income Taxes | (35.2) | 92.3 | (2.6) | (2.9) | (3.2) | (3.6) | (3.1) | (3.4) | 0.0 | (2.6) |
| Income Taxes for the Year - Current | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income Taxes - Deferred | — | — | (2.6) | (2.9) | (3.2) | (3.6) | (3.1) | (3.4) | 0.0 | (2.6) |
| Net Income after Tax | (31.1) | (584.5) | (11.2) | (12.3) | (14.3) | (14.6) | (16.9) | (15.2) | (56.5) | (37.6) |
| After-Tax Adjustments - Other - Income/(Expense) - Total | — | — | — | — | — | — | — | — | (0.0) | — |
| Income before Discontinued Operations & Extraordinary Items | (31.1) | (584.5) | (11.2) | (12.3) | (14.3) | (14.6) | (16.9) | (15.2) | (56.5) | (37.6) |
| Net Income before Minority Interest | (31.1) | (584.5) | (11.2) | (12.3) | (14.3) | (14.6) | (16.9) | (15.2) | (56.5) | (37.6) |
| Net Income after Minority Interest | (31.1) | (584.5) | (11.2) | (12.3) | (14.3) | (14.6) | (16.9) | (15.2) | (56.5) | (37.6) |
| Income Available to Common Shares | (31.1) | (584.5) | (11.2) | (12.3) | (14.3) | (14.6) | (16.9) | (15.2) | (56.5) | (37.6) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (31.1) | (584.5) | (11.2) | (12.3) | (14.3) | (14.6) | (16.9) | (15.2) | (56.5) | (37.6) |
| Income available to Common excluding Extraordinary Items | (31.1) | (584.5) | (11.2) | (12.3) | (14.3) | (14.6) | (16.9) | (15.2) | (56.5) | (37.6) |
| Shares used to calculate Basic EPS - Total mn | 111.2 | 82.2 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.28) | (7.11) | (0.78) | (0.86) | (1.00) | (1.03) | (1.19) | (1.07) | (3.96) | (2.64) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.28) | (7.11) | (0.78) | (0.86) | (1.00) | (1.03) | (1.19) | (1.07) | (3.96) | (2.64) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.28) | (7.11) | (0.78) | (0.86) | (1.00) | (1.03) | (1.19) | (1.07) | (3.96) | (2.64) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (31.1) | (584.5) | (11.2) | (12.3) | (14.3) | (14.6) | (16.9) | (15.2) | (56.5) | (37.6) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 111.2 | 82.2 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.28) | (7.11) | (0.78) | (0.86) | (1.00) | (1.03) | (1.19) | (1.07) | (3.96) | (2.64) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.28) | (7.11) | (0.78) | (0.86) | (1.00) | (1.03) | (1.19) | (1.07) | (3.96) | (2.64) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.28) | (7.11) | (0.78) | (0.86) | (1.00) | (1.03) | (1.19) | (1.07) | (3.96) | (2.64) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (31.1) | (584.5) | (11.2) | (12.3) | (14.3) | (14.6) | (16.9) | (15.2) | (56.5) | (37.6) |
| Diluted Income available to Common excluding Extraordinary Items | (31.1) | (584.5) | (11.2) | (12.3) | (14.3) | (14.6) | (16.9) | (15.2) | (56.5) | (37.6) |
| Shares used to calculate Diluted EPS - Total mn | 111.2 | 82.2 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.28) | (7.11) | (0.78) | (0.86) | (1.00) | (1.03) | (1.19) | (1.07) | (3.96) | (2.64) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.28) | (7.11) | (0.78) | (0.86) | (1.00) | (1.03) | (1.19) | (1.07) | (3.96) | (2.64) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.28) | (7.11) | (0.78) | (0.86) | (1.00) | (1.03) | (1.19) | (1.07) | (3.96) | (2.64) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (31.1) | (584.5) | (11.2) | (12.3) | (14.3) | (14.6) | (16.9) | (15.2) | (56.5) | (37.6) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 111.2 | 82.2 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.28) | (7.11) | (0.78) | (0.86) | (1.00) | (1.03) | (1.19) | (1.07) | (3.96) | (2.64) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.28) | (7.11) | (0.78) | (0.86) | (1.00) | (1.03) | (1.19) | (1.07) | (3.96) | (2.64) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.28) | (7.11) | (0.78) | (0.86) | (1.00) | (1.03) | (1.19) | (1.07) | (3.96) | (2.64) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (62.4) | (489.8) | (13.8) | (15.2) | (17.5) | (18.2) | (20.0) | (18.7) | (4.6) | (26.2) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (31.5) | (462.2) | (2.0) | (2.1) | (3.0) | (2.1) | (2.1) | (2.0) | (4.6) | (5.3) |
| Depreciation & Amortization - Supplemental | — | 27.6 | 11.8 | 13.1 | 14.6 | 16.1 | 17.9 | 16.6 | 0.0 | 20.9 |
| Depreciation Expense - Total - Supplemental | — | 24.7 | 11.8 | 13.1 | 14.6 | 16.1 | 17.9 | 16.6 | 0.0 | 20.9 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | — | 1.4 | — | — | — | — | — | — | — | — |
| Amortization - Total - Supplemental | — | 3.0 | — | — | — | — | — | — | — | — |
| Intangible Amortization - Other - Supplemental | — | 3.0 | — | — | — | — | — | — | — | — |
| Amortization of Computer Software - Supplemental | — | 0.5 | — | — | — | — | — | — | — | — |
| Amortization of Brands, Patents, Trademarks, Marketing & Artistic Intangibles - Supplemental | — | 2.5 | — | — | — | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 30.8 | 27.6 | 11.8 | 13.1 | 14.6 | 16.1 | 17.9 | 16.6 | 0.0 | 20.9 |
| Depreciation - Total | 27.2 | 24.7 | 11.8 | 13.1 | 14.6 | 16.1 | 17.9 | 16.6 | 0.0 | 20.9 |
| Amortization of Intangible Assets excluding Goodwill - Total | 3.6 | 3.0 | — | — | — | — | — | — | — | — |
| Normalized after Tax Profit | (31.1) | (584.5) | (11.2) | (12.3) | (14.3) | (14.6) | (16.9) | (15.2) | (56.5) | (37.6) |
| Normalized Net Income from Continuing Operations | (31.1) | (584.5) | (11.2) | (12.3) | (14.3) | (14.6) | (16.9) | (15.2) | (56.5) | (37.6) |
| Normalized Net Income - Bottom Line | (31.1) | (584.5) | (11.2) | (12.3) | (14.3) | (14.6) | (16.9) | (15.2) | (56.5) | (37.6) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (63.8) | (491.5) | (13.8) | (15.2) | (17.5) | (18.2) | (20.0) | (18.7) | (4.6) | (26.2) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (32.9) | (463.8) | (2.0) | (2.1) | (3.0) | (2.1) | (2.1) | (2.0) | (4.6) | (5.3) |
| Interest Expense on Financial Lease Liabilities - Supplemental | — | 0.1 | — | — | — | — | — | — | — | — |
| Interest Expense | 2.5 | 0.7 | — | — | — | — | — | — | 51.9 | 14.1 |
| Operating Expenses | 168.2 | 617.1 | 13.8 | 15.2 | 17.5 | 18.2 | 20.0 | 18.7 | 4.6 | 26.2 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 47.5 | 391.2 | 13.8 | 15.2 | 17.5 | 2.1 | 2.2 | 2.0 | 2.7 | 3.8 |
| Income before Taxes & Provision for Loan Losses | (66.3) | (492.2) | (13.8) | (15.2) | (17.5) | (18.2) | (20.0) | (18.7) | (56.5) | (40.2) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 79.2 | 109.3 | 0.0 | 0.0 | 0.0 | 16.1 | 17.8 | 16.7 | 1.9 | 22.4 |
| Cost of Revenues excluding Depreciation | 79.2 | 86.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.9 | 1.5 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses excluding Non-Cash Charges - Total | 137.3 | 589.4 | 2.0 | 2.1 | 3.0 | 2.1 | 2.1 | 2.0 | 4.6 | 5.3 |
| Income Available to Common Shares before Depreciation & Amortization | (0.3) | (556.8) | 0.6 | 0.8 | 0.3 | 1.4 | 0.9 | 1.4 | (56.5) | (16.7) |
| Fixed Charges | 2.5 | 0.7 | — | — | — | — | — | — | 51.9 | 14.1 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.