Last close · 16 Oct 2026
Rs 31.90 -0.06%
Quarterly · Q1 FY2022 – Q4 FY2026
Liven Pharma Limited (LIVEN) quarterly income statement
Liven Pharma Limited reported revenue of Rs 13.2 mn for Q4 FY2026 (Apr – Jun 2026), up 103.3% on Q4 FY2025. Gross profit came to -Rs 3.7 mn, a gross margin of -28.1%. Operating profit was -Rs 36.7 mn (an operating margin of -278.4%). Finance cost was Rs 982,492, up 27.4% on Q4 FY2025. The loss attributable to shareholders was Rs 25.2 mn, or Rs -0.17 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105.8 | 13.2 | 29.2 | 54.6 | 8.8 | 6.5 | 14.8 | 17.1 | 88.9 | — | — | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 | — | — | 0.0 |
| Cost of revenue | (79.2) | (16.9) | (20.8) | (36.6) | (4.9) | (26.6) | (11.0) | (7.6) | (64.1) | — | — | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 | — | — | 0.0 |
| Gross profit | 26.6 | (3.7) | 8.4 | 18.0 | 3.9 | (20.1) | 3.7 | 9.5 | 24.8 | — | — | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 | 0.0 | — | 0.0 |
| Selling, general & administrative expenses | (47.5) | (11.1) | (8.4) | (13.6) | (14.3) | (356.5) | (11.0) | (19.0) | (4.7) | (3.7) | (3.2) | (3.3) | (4.1) | (4.0) | (3.5) | (3.7) | (4.1) | (15.6) | (0.4) | (1.2) | (0.3) |
| Operating profit | (62.4) | (36.7) | (4.9) | 10.3 | (31.1) | (612.5) | (7.3) | (9.5) | 134.5 | (3.7) | (3.2) | (3.3) | (4.1) | (4.0) | (3.5) | (3.7) | (4.1) | (15.6) | (0.4) | (1.2) | (0.3) |
| Finance cost | (2.5) | (1.0) | (0.3) | (0.7) | (0.6) | (0.8) | (0.0) | (0.0) | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | (66.3) | (37.8) | (5.5) | 9.0 | (31.9) | (614.8) | (7.3) | (9.5) | 134.5 | (3.7) | (3.2) | (3.3) | (4.1) | (4.0) | (3.5) | (3.7) | (4.1) | (4.7) | (4.0) | (4.9) | (3.9) |
| Taxation | 35.2 | 12.6 | 1.6 | 19.3 | 1.8 | (80.5) | (2.3) | 0.0 | 13.1 | 0.7 | 0.7 | 0.7 | 0.5 | 0.7 | 0.7 | 0.9 | 0.5 | 0.8 | 0.8 | 1.0 | 0.6 |
| Profit after tax | (31.1) | (25.2) | (4.0) | 28.2 | (30.2) | (695.3) | (9.6) | (9.5) | 147.6 | (3.1) | (2.5) | (2.6) | (3.6) | (3.3) | (2.7) | (2.8) | (3.6) | (3.9) | (3.2) | (3.9) | (3.3) |
| Profit attributable to shareholders | (31.1) | (25.2) | (4.0) | 28.2 | (30.2) | (695.3) | (9.6) | (9.5) | 147.6 | (3.1) | (2.5) | (2.6) | (3.6) | (3.3) | (2.7) | (2.8) | (3.6) | (3.9) | (3.2) | (3.9) | (3.3) |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.22) | (0.17) | (0.03) | 0.25 | (0.27) | (9.14) | (0.08) | (0.08) | 1.35 | (0.21) | (0.18) | (0.19) | (0.25) | (0.23) | (0.19) | (0.19) | (0.25) | (0.28) | (0.22) | (0.27) | (0.23) |
| EPS – diluted (Rs) Rs | (0.22) | (0.17) | (0.03) | 0.25 | (0.27) | (9.14) | (0.08) | (0.08) | 1.35 | (0.21) | (0.18) | (0.19) | (0.25) | (0.23) | (0.19) | (0.19) | (0.25) | (0.28) | (0.22) | (0.27) | (0.23) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (31.5) | (28.0) | 2.6 | 17.7 | (24.0) | (604.7) | 2.5 | 0.5 | 134.5 | (0.8) | (0.2) | (0.4) | (0.8) | (0.7) | (0.2) | (0.4) | (0.8) | (12.0) | 3.3 | 2.4 | 3.4 |
| Depreciation & amortisation | 30.8 | 8.7 | 7.5 | 7.4 | 7.1 | 7.8 | 9.8 | 10.0 | 0.0 | 2.9 | 2.9 | 2.9 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.6 | 3.6 | 3.6 | 3.6 |
| Weighted average shares mn | 149.7 | 149.7 | 131.9 | 110.7 | 110.9 | 76.0 | 113.3 | 111.7 | 109.5 | 14.3 | 14.3 | 14.3 | 14.4 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +103.3% | +98.2% | +218.6% | -90.1% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cost of revenue | -36.4% | +89.0% | +378.4% | -92.4% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | +125.2% | +89.8% | -84.2% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | -96.9% | -23.8% | -28.2% | +206.0% | +9,505.4% | +246.5% | +475.1% | +15.2% | -7.1% | -8.0% | -10.9% | 0.0% | -74.4% | +879.2% | +200.4% | +1,322.5% | — | -28.1% | +216.5% | +3.8% |
| Operating profit | — | — | — | -123.1% | — | — | — | — | — | — | — | — | — | — | — | — | -562.7% | — | — | — |
| Finance cost | +27.4% | +2,133.4% | +21,181.6% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | — | — | — | -123.7% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Taxation | -115.7% | -167.5% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit after tax | — | — | — | -120.4% | — | — | — | — | — | — | — | — | — | — | — | — | -524.4% | — | — | — |
| Profit attributable to shareholders | — | — | — | -120.4% | — | — | — | — | — | — | — | — | — | — | — | — | -524.4% | — | — | — |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | — | -120.2% | — | — | — | — | — | — | — | — | — | — | — | — | -524.4% | — | — | — |
| EPS – diluted (Rs) | — | — | — | -120.2% | — | — | — | — | — | — | — | — | — | — | — | — | -524.4% | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | +4.7% | +3,138.5% | -117.8% | — | — | — | — | — | — | — | — | — | -105.7% | -117.8% | -123.5% | -262.3% | -7.1% | -33.7% | -10.5% |
| Depreciation & amortisation | +12.3% | -23.2% | -25.9% | — | +163.9% | +233.2% | +240.5% | -100.0% | -10.0% | -10.0% | -10.0% | 0.0% | -10.0% | -10.0% | -10.0% | -10.0% | -9.3% | -9.7% | -9.5% | -9.5% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | — | — | — | — | — | — | — | — | — | — | — | — |
| Cost of revenue | (128.1%) | (71.2%) | (67.0%) | (55.4%) | (409.7%) | (74.7%) | (44.6%) | (72.1%) | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | (28.1%) | 28.8% | 33.0% | 44.6% | (309.7%) | 25.3% | 55.4% | 27.9% | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | (84.5%) | (28.7%) | (24.9%) | (162.4%) | (5,499.9%) | (74.8%) | (110.8%) | (5.3%) | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating profit | (278.4%) | (16.8%) | 18.9% | (352.7%) | (9,449.0%) | (49.5%) | (55.4%) | 151.3% | — | — | — | — | — | — | — | — | — | — | — | — |
| Finance cost | (7.5%) | (0.9%) | (1.2%) | (7.2%) | (11.9%) | (0.1%) | (0.0%) | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | (287.1%) | (18.9%) | 16.4% | (362.0%) | (9,485.4%) | (49.5%) | (55.4%) | 151.3% | — | — | — | — | — | — | — | — | — | — | — | — |
| Taxation | 95.6% | 5.3% | 35.3% | 20.1% | (1,242.0%) | (15.7%) | 0.0% | 14.7% | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit after tax | (191.5%) | (13.5%) | 51.7% | (341.9%) | (10,727.4%) | (65.2%) | (55.4%) | 166.0% | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | (191.5%) | (13.5%) | 51.7% | (341.9%) | (10,727.4%) | (65.2%) | (55.4%) | 166.0% | — | — | — | — | — | — | — | — | — | — | — | — |
| Per share & other | ||||||||||||||||||||
| EBITDA | (212.1%) | 9.0% | 32.5% | (271.8%) | (9,329.0%) | 17.1% | 3.2% | 151.3% | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | 66.3% | 25.8% | 13.6% | 80.9% | 120.0% | 66.6% | 58.6% | 0.0% | — | — | — | — | — | — | — | — | — | — | — | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 82
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 13.2 | 29.2 | 54.6 | 8.8 | 6.5 | 14.8 | 17.1 | 88.9 | — | — | 0.0 | 0.0 |
| Sales of Goods & Services - Net - Unclassified | 13.2 | 29.2 | 54.6 | 8.8 | 6.5 | 14.8 | 17.1 | 88.9 | — | — | 0.0 | 0.0 |
| Revenue from Business Activities - Total | 13.2 | 29.2 | 54.6 | 8.8 | 6.5 | 14.8 | 17.1 | 88.9 | — | — | 0.0 | 0.0 |
| Cost of Operating Revenue | 16.9 | 20.8 | 36.6 | 4.9 | 26.6 | 11.0 | 7.6 | 64.1 | — | — | 0.0 | 0.0 |
| Cost of Revenues - Total | 16.9 | 20.8 | 36.6 | 4.9 | 26.6 | 11.0 | 7.6 | 64.1 | — | — | 0.0 | 0.0 |
| Selling, General & Administrative Expenses - Total | 11.1 | 8.4 | 13.6 | 14.3 | 356.5 | 11.0 | 19.0 | 4.7 | 3.7 | 3.2 | 3.3 | 4.1 |
| Other Operating Expense/(Income) - Net | 21.8 | 4.9 | (5.9) | 20.7 | 235.9 | 0.0 | 0.0 | (114.3) | — | — | — | 0.0 |
| Other Operating Income - Total | 1.8 | 0.4 | 10.0 | 0.0 | — | 0.0 | 0.0 | 114.3 | — | — | — | 0.0 |
| Gross Profit - Industrials/Property - Total | (3.7) | 8.4 | 18.0 | 3.9 | (20.1) | 3.7 | 9.5 | 24.8 | — | — | 0.0 | 0.0 |
| Operating Expenses - Total | 49.9 | 34.1 | 44.2 | 39.9 | 618.9 | 22.1 | 26.6 | (45.6) | 3.7 | 3.2 | 3.3 | 4.1 |
| Operating Profit before Non-Recurring Income/(Expense) | (36.7) | (4.9) | 10.3 | (31.1) | (612.5) | (7.3) | (9.5) | 134.5 | (3.7) | (3.2) | (3.3) | (4.1) |
| Financing Income/(Expense) - Net - Total | (1.0) | (0.3) | (0.7) | (0.6) | (0.8) | (0.0) | (0.0) | — | — | — | — | — |
| Interest Expense - Net of (Interest Income) | 1.0 | 0.3 | 0.7 | 0.6 | 0.8 | 0.0 | 0.0 | — | — | — | — | — |
| Other Operating Expense | 23.7 | 5.3 | 4.1 | 20.7 | 235.9 | — | — | — | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | 1.0 | 0.3 | 0.7 | 0.6 | 0.8 | 0.0 | 0.0 | — | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | (0.2) | (0.4) | (0.7) | (0.2) | (1.6) | — | — | — | — | — | — | — |
| Normalized Pre-tax Profit | (37.8) | (5.5) | 9.0 | (31.9) | (614.8) | (7.3) | (9.5) | 134.5 | (3.7) | (3.2) | (3.3) | (4.1) |
| Provision for Income Tax Expense- Unclassified | (12.6) | (1.6) | (19.3) | — | 80.5 | — | 0.0 | (13.1) | — | — | — | (0.5) |
| Income before Taxes | (37.8) | (5.5) | 9.0 | (31.9) | (614.8) | (7.3) | (9.5) | 134.5 | (3.7) | (3.2) | (3.3) | (4.1) |
| Income Taxes | (12.6) | (1.6) | (19.3) | (1.8) | 80.5 | 2.3 | 0.0 | (13.1) | (0.7) | (0.7) | (0.7) | (0.5) |
| Income Taxes for the Year - Current | — | — | — | — | — | — | — | — | — | — | 0.0 | — |
| Income Taxes - Deferred | — | — | — | (1.8) | — | 2.3 | — | — | (0.7) | (0.7) | (0.7) | — |
| Net Income after Tax | (25.2) | (4.0) | 28.2 | (30.2) | (695.3) | (9.6) | (9.5) | 147.6 | (3.1) | (2.5) | (2.6) | (3.6) |
| After-Tax Adjustments - Other - Income/(Expense) - Total | — | — | — | 0.0 | — | — | — | — | — | — | — | — |
| Income before Discontinued Operations & Extraordinary Items | (25.2) | (4.0) | 28.2 | (30.2) | (695.3) | (9.6) | (9.5) | 147.6 | (3.1) | (2.5) | (2.6) | (3.6) |
| Net Income before Minority Interest | (25.2) | (4.0) | 28.2 | (30.2) | (695.3) | (9.6) | (9.5) | 147.6 | (3.1) | (2.5) | (2.6) | (3.6) |
| Net Income after Minority Interest | (25.2) | (4.0) | 28.2 | (30.2) | (695.3) | (9.6) | (9.5) | 147.6 | (3.1) | (2.5) | (2.6) | (3.6) |
| Income Available to Common Shares | (25.2) | (4.0) | 28.2 | (30.2) | (695.3) | (9.6) | (9.5) | 147.6 | (3.1) | (2.5) | (2.6) | (3.6) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (25.2) | (4.0) | 28.2 | (30.2) | (695.3) | (9.6) | (9.5) | 147.6 | (3.1) | (2.5) | (2.6) | (3.6) |
| Income available to Common excluding Extraordinary Items | (25.2) | (4.0) | 28.2 | (30.2) | (695.3) | (9.6) | (9.5) | 147.6 | (3.1) | (2.5) | (2.6) | (3.6) |
| Shares used to calculate Basic EPS - Total mn | 149.7 | 131.9 | 110.7 | 110.9 | 76.0 | 113.3 | 111.7 | 109.5 | 14.3 | 14.3 | 14.3 | 14.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.17) | (0.03) | 0.25 | (0.27) | (9.14) | (0.08) | (0.08) | 1.35 | (0.21) | (0.18) | (0.19) | (0.25) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.17) | (0.03) | 0.25 | (0.27) | (9.14) | (0.08) | (0.08) | 1.35 | (0.21) | (0.18) | (0.19) | (0.25) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.17) | (0.03) | 0.25 | (0.27) | (9.14) | (0.08) | (0.08) | 1.35 | (0.21) | (0.18) | (0.19) | (0.25) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (25.2) | (4.0) | 28.2 | (30.2) | (695.3) | (9.6) | (9.5) | 147.6 | (3.1) | (2.5) | (2.6) | (3.6) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 149.7 | 131.9 | 110.7 | 110.9 | 76.0 | 113.3 | 111.7 | 109.5 | 14.3 | 14.3 | 14.3 | 14.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.17) | (0.03) | 0.25 | (0.27) | (9.14) | (0.08) | (0.08) | 1.35 | (0.21) | (0.18) | (0.19) | (0.25) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.17) | (0.03) | 0.25 | (0.27) | (9.14) | (0.08) | (0.08) | 1.35 | (0.21) | (0.18) | (0.19) | (0.25) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.17) | (0.03) | 0.25 | (0.27) | (9.14) | (0.08) | (0.08) | 1.35 | (0.21) | (0.18) | (0.19) | (0.25) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (25.2) | (4.0) | 28.2 | (30.2) | (695.3) | (9.6) | (9.5) | 147.6 | (3.1) | (2.5) | (2.6) | (3.6) |
| Diluted Income available to Common excluding Extraordinary Items | (25.2) | (4.0) | 28.2 | (30.2) | (695.3) | (9.6) | (9.5) | 147.6 | (3.1) | (2.5) | (2.6) | (3.6) |
| Shares used to calculate Diluted EPS - Total mn | 149.7 | 131.9 | 110.7 | 110.9 | 76.0 | 113.3 | 111.7 | 109.5 | 14.3 | 14.3 | 14.3 | 14.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.17) | (0.03) | 0.25 | (0.27) | (9.14) | (0.08) | (0.08) | 1.35 | (0.21) | (0.18) | (0.19) | (0.25) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.17) | (0.03) | 0.25 | (0.27) | (9.14) | (0.08) | (0.08) | 1.35 | (0.21) | (0.18) | (0.19) | (0.25) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.17) | (0.03) | 0.25 | (0.27) | (9.14) | (0.08) | (0.08) | 1.35 | (0.21) | (0.18) | (0.19) | (0.25) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (25.2) | (4.0) | 28.2 | (30.2) | (695.3) | (9.6) | (9.5) | 147.6 | (3.1) | (2.5) | (2.6) | (3.6) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 149.7 | 131.9 | 110.7 | 110.9 | 76.0 | 113.3 | 111.7 | 109.5 | 14.3 | 14.3 | 14.3 | 14.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.17) | (0.03) | 0.25 | (0.27) | (9.14) | (0.08) | (0.08) | 1.35 | (0.21) | (0.18) | (0.19) | (0.25) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.17) | (0.03) | 0.25 | (0.27) | (9.14) | (0.08) | (0.08) | 1.35 | (0.21) | (0.18) | (0.19) | (0.25) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.17) | (0.03) | 0.25 | (0.27) | (9.14) | (0.08) | (0.08) | 1.35 | (0.21) | (0.18) | (0.19) | (0.25) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (36.7) | (4.9) | 10.3 | (31.1) | (612.5) | (7.3) | (9.5) | 134.5 | (3.7) | (3.2) | (3.3) | (4.1) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (28.0) | 2.6 | 17.7 | (24.0) | (604.7) | 2.5 | 0.5 | 134.5 | (0.8) | (0.2) | (0.4) | (0.8) |
| Depreciation, Depletion & Amortization - Total | 8.7 | 7.5 | 7.4 | 7.1 | 7.8 | 9.8 | 10.0 | 0.0 | 2.9 | 2.9 | 2.9 | 3.3 |
| Depreciation - Total | 7.6 | 6.9 | 6.5 | 6.2 | 6.4 | 9.2 | 9.1 | 0.0 | 2.9 | 2.9 | 2.9 | 3.3 |
| Amortization of Intangible Assets excluding Goodwill - Total | 1.2 | 0.7 | 0.9 | 0.9 | 1.4 | 0.6 | 0.9 | — | — | — | — | — |
| Normalized after Tax Profit | (25.2) | (4.0) | 28.2 | (30.2) | (695.3) | (9.6) | (9.5) | 147.6 | (3.1) | (2.5) | (2.6) | (3.6) |
| Normalized Net Income from Continuing Operations | (25.2) | (4.0) | 28.2 | (30.2) | (695.3) | (9.6) | (9.5) | 147.6 | (3.1) | (2.5) | (2.6) | (3.6) |
| Normalized Net Income - Bottom Line | (25.2) | (4.0) | 28.2 | (30.2) | (695.3) | (9.6) | (9.5) | 147.6 | (3.1) | (2.5) | (2.6) | (3.6) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (36.9) | (5.3) | 9.6 | (31.3) | (614.0) | (7.3) | (9.5) | 134.5 | (3.7) | (3.2) | (3.3) | (4.1) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (28.1) | 2.3 | 17.1 | (24.2) | (606.3) | 2.5 | 0.5 | 134.5 | (0.8) | (0.2) | (0.4) | (0.8) |
| Interest Expense on Financial Lease Liabilities - Supplemental | — | — | — | 0.0 | 0.1 | 0.0 | 0.0 | — | — | — | — | — |
| Interest Expense | 1.0 | 0.3 | 0.7 | 0.6 | 0.8 | 0.0 | 0.0 | — | — | — | — | — |
| Operating Expenses | 49.9 | 34.1 | 44.2 | 39.9 | 618.9 | 22.1 | 26.6 | (45.6) | — | — | 3.3 | 4.1 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 11.1 | 8.4 | 13.6 | 14.3 | 356.5 | 11.0 | 19.0 | 4.7 | 3.7 | 3.2 | 3.3 | 4.1 |
| Income before Taxes & Provision for Loan Losses | (37.8) | (5.5) | 9.0 | (31.9) | (614.8) | (7.3) | (9.5) | 134.5 | (3.7) | (3.2) | (3.3) | (4.1) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 16.9 | 20.8 | 36.6 | 4.9 | 26.6 | 11.0 | 7.6 | 64.1 | — | — | 0.0 | 0.0 |
| Cost of Revenues excluding Depreciation | 16.9 | 20.8 | 36.6 | 4.9 | 26.6 | 11.0 | 7.6 | 64.1 | — | — | 0.0 | 0.0 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | 30.3 | — | — | — | — | 147.6 | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 41.1 | 26.6 | 36.8 | 32.8 | 611.2 | 12.2 | 16.6 | (45.6) | 0.8 | 0.2 | 0.4 | 0.8 |
| Income Available to Common Shares before Depreciation & Amortization | (16.5) | 3.6 | 35.6 | (23.0) | (687.5) | 0.2 | 0.5 | 147.6 | (0.1) | 0.4 | 0.3 | (0.3) |
| Fixed Charges | 1.0 | 0.3 | 0.7 | 0.6 | 0.8 | 0.0 | 0.0 | — | — | — | — | — |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.