Last close · 16 Oct 2026
Rs 372.00 +0.25%
Annual · FY2006 – FY2025
MCB Bank Limited (MCB) balance sheet
At the end of FY2025 (Jan – Dec 2025) MCB Bank Limited had total assets of Rs 3.58 tn, up 18.9% on FY2024. Deposits were Rs 2.53 tn, up 18.7% on FY2024 and net advances Rs 821.7 bn. Investments stood at Rs 2.10 tn. Shareholders' equity was Rs 336.4 bn (Rs 283.88 per share), 9.4% of total assets.
| Rs bn | FY2025 * Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 * Jan – Dec 2022 | FY2021 * Jan – Dec 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & balances with banks | 253.1 | 245.1 | 250.1 | 148.2 | 219.1 | |||||||||||||||
| Lendings to financial institutions | 99.0 | 57.1 | 68.2 | 29.9 | 25.7 | |||||||||||||||
| Investments | 2,099.0 | 1,264.5 | 1,370.9 | 1,041.6 | 1,065.7 | |||||||||||||||
| Advances (net) | 821.7 | 1,120.4 | 646.5 | 831.5 | 664.1 | |||||||||||||||
| Fixed assets | 114.1 | 96.5 | 88.7 | 85.0 | 62.4 | |||||||||||||||
| Intangible assets | 3.5 | 2.7 | 1.9 | 1.7 | 1.8 | |||||||||||||||
| Other assets | 188.3 | 86.5 | 77.0 | 55.0 | 35.1 | |||||||||||||||
| Total assets | 3,578.7 | 3,009.7 | 2,680.1 | 2,274.3 | 2,122.1 | |||||||||||||||
| Liabilities | ||||||||||||||||||||
| Deposits | 2,529.5 | 2,130.5 | 2,009.8 | 1,532.7 | 1,534.6 | |||||||||||||||
| Borrowings | 522.8 | 386.3 | 274.4 | 409.5 | 319.4 | |||||||||||||||
| Total liabilities | 3,241.6 | 2,722.5 | 2,438.3 | 2,079.9 | 1,944.6 | |||||||||||||||
| Equity | ||||||||||||||||||||
| Share capital | 11.9 | 11.9 | 11.9 | 11.9 | 11.9 | |||||||||||||||
| Equity attributable to shareholders | 336.4 | 286.7 | 241.4 | 193.7 | 176.8 | |||||||||||||||
| Total equity | 337.2 | 287.2 | 241.8 | 194.5 | 177.6 | |||||||||||||||
| Total liabilities & equity | 3,578.7 | 3,009.7 | 2,680.1 | 2,274.3 | 2,122.1 | |||||||||||||||
| Key figures | ||||||||||||||||||||
| Gross advances | — | 1,176.9 | 692.4 | 876.3 | 710.2 | |||||||||||||||
| Provision against advances | — | 56.4 | 45.9 | 44.8 | 46.1 | |||||||||||||||
| Advances to deposits (ADR) | 0.32× | 0.53× | 0.32× | 0.54× | 0.43× | |||||||||||||||
| Shares outstanding mn | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 | |||||||||||||||
| Common equity | 336.4 | 286.7 | 241.4 | 193.7 | 176.8 | |||||||||||||||
| Book value per share (Rs) Rs | 283.88 | 241.97 | 203.71 | 163.49 | 149.21 | |||||||||||||||
| Rs mn | FY2025 * Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 * Jan – Dec 2022 | FY2021 * Jan – Dec 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & balances with banks | +3.3% | -2.0% | +68.7% | -32.3% | +22.5% | |||||||||||||||
| Lendings to financial institutions | +73.5% | -16.3% | +128.1% | +16.3% | +133.8% | |||||||||||||||
| Investments | +66.0% | -7.8% | +31.6% | -2.3% | +2.2% | |||||||||||||||
| Advances (net) | -26.7% | +73.3% | -22.2% | +25.2% | +25.7% | |||||||||||||||
| Fixed assets | +18.3% | +8.7% | +4.4% | +36.4% | -2.1% | |||||||||||||||
| Intangible assets | +30.3% | +42.6% | +10.5% | -8.5% | -1.6% | |||||||||||||||
| Other assets | +117.6% | +12.4% | +40.0% | +56.8% | +13.6% | |||||||||||||||
| Total assets | +18.9% | +12.3% | +17.8% | +7.2% | +12.2% | |||||||||||||||
| Liabilities | ||||||||||||||||||||
| Deposits | +18.7% | +6.0% | +31.1% | -0.1% | +10.5% | |||||||||||||||
| Borrowings | +35.3% | +40.8% | -33.0% | +28.2% | +43.7% | |||||||||||||||
| Total liabilities | +19.1% | +11.7% | +17.2% | +7.0% | +14.5% | |||||||||||||||
| Equity | ||||||||||||||||||||
| Share capital | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |||||||||||||||
| Equity attributable to shareholders | +17.3% | +18.8% | +24.6% | +9.6% | -8.0% | |||||||||||||||
| Total equity | +17.4% | +18.8% | +24.3% | +9.5% | -8.0% | |||||||||||||||
| Total liabilities & equity | +18.9% | +12.3% | +17.8% | +7.2% | +12.2% | |||||||||||||||
| Key figures | ||||||||||||||||||||
| Gross advances | — | +70.0% | -21.0% | +23.4% | +22.6% | |||||||||||||||
| Provision against advances | — | +23.1% | +2.4% | -2.8% | -9.1% | |||||||||||||||
| Advances to deposits (ADR) | — | — | — | — | — | |||||||||||||||
| Shares outstanding | — | — | — | — | — | |||||||||||||||
| Common equity | +17.3% | +18.8% | +24.6% | +9.6% | -8.0% | |||||||||||||||
| Book value per share (Rs) | +17.3% | +18.8% | +24.6% | +9.6% | -8.0% | |||||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 * Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 * Jan – Dec 2022 | FY2021 * Jan – Dec 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & balances with banks | 7.1% | 8.1% | 9.3% | 6.5% | 10.3% | |||||||||||||||
| Lendings to financial institutions | 2.8% | 1.9% | 2.5% | 1.3% | 1.2% | |||||||||||||||
| Investments | 58.7% | 42.0% | 51.2% | 45.8% | 50.2% | |||||||||||||||
| Advances (net) | 23.0% | 37.2% | 24.1% | 36.6% | 31.3% | |||||||||||||||
| Fixed assets | 3.2% | 3.2% | 3.3% | 3.7% | 2.9% | |||||||||||||||
| Intangible assets | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | |||||||||||||||
| Other assets | 5.3% | 2.9% | 2.9% | 2.4% | 1.7% | |||||||||||||||
| Total assets | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||||||
| Liabilities | ||||||||||||||||||||
| Deposits | 70.7% | 70.8% | 75.0% | 67.4% | 72.3% | |||||||||||||||
| Borrowings | 14.6% | 12.8% | 10.2% | 18.0% | 15.1% | |||||||||||||||
| Total liabilities | 90.6% | 90.5% | 91.0% | 91.4% | 91.6% | |||||||||||||||
| Equity | ||||||||||||||||||||
| Share capital | 0.3% | 0.4% | 0.4% | 0.5% | 0.6% | |||||||||||||||
| Equity attributable to shareholders | 9.4% | 9.5% | 9.0% | 8.5% | 8.3% | |||||||||||||||
| Total equity | 9.4% | 9.5% | 9.0% | 8.6% | 8.4% | |||||||||||||||
| Total liabilities & equity | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||||||
| Key figures | ||||||||||||||||||||
| Gross advances | — | 39.1% | 25.8% | 38.5% | 33.5% | |||||||||||||||
| Provision against advances | — | 1.9% | 1.7% | 2.0% | 2.2% | |||||||||||||||
| Common equity | 9.4% | 9.5% | 9.0% | 8.5% | 8.3% | |||||||||||||||
Each line as a percentage of total assets.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 192
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 |
|---|---|---|---|---|---|
| Cash & Short-Term Deposits Due from Banks - Total | 253.1 | 245.1 | 250.1 | 148.2 | 219.1 |
| Cash & Short-Term Deposits Due from Banks | 41.8 | 105.3 | 106.2 | 79.4 | 75.1 |
| Funds with Central Banks | 211.2 | 139.7 | 143.8 | 68.9 | 144.0 |
| Lending & Long-Term Deposits Due from Banks | 99.0 | 57.1 | 68.2 | 29.9 | 25.7 |
| Inter-Bank Loans & Long-Term Deposits with Other Banks | 99.0 | 1.4 | 2.5 | 6.2 | 1.7 |
| Money Market Placements | — | 55.7 | 65.7 | 23.7 | 24.1 |
| Collateralized Agreements, Reverse REPOs & Securities Borrowed - Assets | — | 0.0 | 21.5 | 26.7 | 14.9 |
| Loans & Receivables - Total | 821.7 | 1,195.7 | 794.0 | 880.8 | 692.1 |
| Income Tax - Receivables | — | 0.1 | 0.1 | 0.1 | 0.1 |
| Securities Purchased under REPOs & Federal Funds Sold | — | 0.0 | 21.5 | 26.7 | 14.9 |
| Receivables - Other | — | 13.9 | 75.2 | 2.8 | 3.2 |
| Securities Purchased under REPOs | — | 0.0 | 21.5 | 26.7 | 14.9 |
| Investment Securities - Available for Sale, Held to Maturity & Held for Trading - Total | — | 1,246.5 | 1,367.2 | 1,037.9 | 1,061.9 |
| Banking Related Loans – Net | 821.7 | 1,120.4 | 646.5 | 831.5 | 664.1 |
| Loans - Gross | — | 1,176.9 | 692.4 | 876.3 | 710.2 |
| Loans - Consumer & Installment | — | 1,070.7 | 603.7 | 786.9 | 615.0 |
| Loans - Finance Lease & HP | — | — | — | — | — |
| Investment Property | — | 1.4 | 1.6 | 2.0 | 2.2 |
| Loans - to Customers - Other - Gross | — | 106.2 | 88.7 | 89.4 | 95.2 |
| Investments - Other - Total | — | 16.6 | 2.1 | 1.7 | 1.6 |
| Investments - Total | 2,099.0 | 1,264.5 | 1,370.9 | 1,041.6 | 1,065.7 |
| Reserves for Loan Losses | — | 56.4 | 45.9 | 44.8 | 46.1 |
| Investment Securities - Held for Trading | — | 15.3 | 5.2 | 3.5 | 5.9 |
| Interest Receivables - Bank | — | 61.2 | 72.1 | 46.4 | 24.6 |
| Investment Securities Available for Sale & Held to Maturity | — | 1,231.2 | 1,362.0 | 1,034.4 | 1,056.0 |
| Property, Plant & Equipment - Net - Total | 114.1 | 96.5 | 88.7 | 85.0 | 62.4 |
| Property, Plant & Equipment - Gross - Total | — | 119.5 | 108.2 | 102.1 | 79.5 |
| Property, Plant & Equipment - Accumulated Depreciation & Impairment - Total | — | 23.0 | 19.4 | 17.1 | 17.1 |
| Investment Securities - Available for Sale - Total | — | 1,189.3 | 1,302.9 | 994.3 | 1,031.6 |
| Government Securities - Available for Sale/Held to Maturity | — | 1,172.2 | 1,279.3 | 1,001.0 | 1,014.9 |
| Other Assets - Total | 188.3 | 86.5 | 77.0 | 55.0 | 35.1 |
| Investments in Associates, Joint Ventures and Unconsolidated Subsidiaries | — | 61.8 | 7.8 | 5.4 | 5.3 |
| Deferred Tax - Asset - Long-Term & Short-Term | — | — | 0.0 | 5.4 | 0.0 |
| Prepaid Expenses - Total | — | 10.0 | 5.4 | 4.6 | 2.3 |
| Other Assets | — | 76.5 | 71.5 | 45.0 | 32.8 |
| Intangible Assets - Total - Net | 3.5 | 2.7 | 1.9 | 1.7 | 1.8 |
| Intangible Assets - excluding Goodwill - Net - Total | — | 2.6 | 1.8 | 1.6 | 1.8 |
| Intangible Assets - Gross - Total | — | — | — | — | — |
| Intangible Assets - excluding Goodwill - Gross | — | 9.1 | 7.5 | 6.7 | 6.3 |
| Goodwill/Cost in Excess of Assets Purchased - Net | — | 0.1 | 0.1 | 0.1 | 0.1 |
| Intangible Assets - Accumulated Amortization & Impairment - Total | — | — | — | — | — |
| Intangible Assets - excluding Goodwill - Accumulated Amortization & Impairment - Total | — | 6.5 | 5.8 | 5.1 | 4.6 |
| Computer Software - Intangible Assets - Net | — | 1.3 | 1.0 | 1.1 | 1.1 |
| Intangible Assets - Other - Net | — | 1.1 | 0.6 | 0.3 | 0.5 |
| Goodwill/Cost in Excess of Assets Purchased - Gross | — | — | — | — | — |
| Computer Software - Intangible Assets - Gross | — | 7.8 | 6.7 | 6.3 | 5.7 |
| Intangible Assets - Other - Gross - Total | — | 1.1 | 0.6 | 0.3 | 0.5 |
| Goodwill - Accumulated Amortization & Impairment | — | — | — | — | — |
| Computer Software - Intangible Assets - Accumulated Amortization & Impairment | — | 6.5 | 5.8 | 5.1 | 4.6 |
| Total Assets | 3,578.7 | 3,009.7 | 2,680.1 | 2,274.3 | 2,122.1 |
| Deposits - Total | 2,529.5 | 2,130.5 | 2,009.8 | 1,532.7 | 1,534.6 |
| Debt - Total | 522.8 | 386.3 | 274.4 | 409.5 | 319.4 |
| Short-Term Debt & Current Portion of Long-Term Debt | 31.1 | 340.8 | 213.3 | 371.2 | 253.2 |
| Deposits - Customers - Total | — | 2,060.6 | 1,937.6 | 1,487.3 | 1,502.1 |
| Deposits - Demand -Customer | — | 945.7 | 855.3 | 663.0 | 560.8 |
| Deposits - Savings - Customer | — | 1,071.6 | 1,025.2 | 779.9 | 907.6 |
| Deposits - Other - Customer | — | 43.4 | 57.1 | 44.4 | 33.7 |
| Deposits - Due to Banks & Financial Institutions | — | 69.9 | 72.2 | 45.4 | 32.5 |
| Deposits - Demand Deposits - Due to Banks & Financial Institutions | — | 20.0 | 21.5 | 20.8 | 10.8 |
| Deposits - Savings - Due to Banks & Financial Institutions | — | 49.9 | 50.6 | 22.6 | 21.3 |
| Deposits - Other - Due to Banks & Financial Institutions | — | 0.1 | 0.1 | 1.9 | 0.4 |
| Current Portion of Long-Term Debt including Capitalized Leases | — | 108.2 | 77.7 | 99.8 | 105.3 |
| Trading Liabilities | — | 1.2 | 1.3 | 1.8 | 4.7 |
| Capitalized Leases - Current Portion | — | 1.8 | 1.5 | 1.3 | — |
| Short-Term Debt & Notes Payable | 31.1 | 232.6 | 135.7 | 271.4 | 147.9 |
| Debt - Long-Term - Total | 491.7 | 45.5 | 61.0 | 38.3 | 66.3 |
| Short-Term Banking Borrowings excluding Collateralized Financing | 31.1 | 53.4 | 29.3 | 43.7 | 30.9 |
| Collateralized Financing Agreements, REPO Financing Loans - Liabilities | — | 179.2 | 106.4 | 227.7 | 116.9 |
| Securities Sold under Repurchase Agreements & Federal Funds Purchased | — | 179.2 | 106.4 | 227.7 | 116.9 |
| Securities Sold under Repurchase Agreements | — | 179.2 | 106.4 | 227.7 | 116.9 |
| Current Portion of Long-Term Debt excluding Capitalized Leases | — | 106.3 | 76.2 | 98.4 | 105.3 |
| Capitalized Lease Obligations - Long-Term | 15.5 | 10.9 | 9.9 | 9.2 | 10.1 |
| Long-Term Debt excluding Capitalized Leases | 476.2 | 34.7 | 51.1 | 29.1 | 56.2 |
| Debt - Non-Convertible - Long-Term | 476.2 | 34.7 | 51.1 | 29.1 | 56.2 |
| Dividends Payable | — | 2.8 | 2.4 | 2.7 | 2.0 |
| Deferred Tax & Investment Tax Credits - Long-Term | 49.3 | 20.8 | 3.6 | 0.0 | 1.6 |
| Deferred Tax - Liability - Long-Term | 49.3 | 20.8 | 3.6 | 0.0 | 1.6 |
| Payables & Accrued Expenses | — | 69.5 | 31.0 | 54.2 | 23.1 |
| Accrued Expenses | — | 28.1 | 23.3 | 19.2 | 16.8 |
| Junior Subordinated Debentures & Notes Payable - Trust Account | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Liabilities - Total | 139.9 | 95.4 | 82.8 | 58.0 | 45.4 |
| Licenses, Franchises, Copyrights, Property Rights, Prototypes, Contract Based, Models & Designs - Net | — | 0.2 | 0.2 | 0.2 | 0.2 |
| Other Liabilities - | 139.9 | 87.5 | 77.1 | 53.0 | 41.2 |
| Interest Payable | — | 41.4 | 7.6 | 35.0 | 6.3 |
| Provisions | — | 5.1 | 3.6 | 3.6 | 3.3 |
| Post Employment Benefits - Pension & Other | — | 3.6 | 3.5 | 3.6 | 3.3 |
| Licenses, Franchises, Copyrights, Property Rights, Prototypes, Contract Based, Models & Designs - Gross | — | 0.2 | 0.2 | 0.2 | 0.2 |
| Deferred Revenue/Income | — | 2.8 | 2.1 | 1.3 | 0.9 |
| Provisions - Other than Pension & Post Retirement | — | 1.5 | 0.1 | 0.0 | 0.0 |
| Insurance Liabilities | — | 0.0 | 0.6 | 0.8 | 0.7 |
| Licenses, Franchises, Copy/Property Rights, Prototypes, Contract Based, Models & Designs - Accumulated Amortization & Impairment | — | — | — | — | — |
| Total Liabilities | 3,241.6 | 2,722.5 | 2,438.3 | 2,079.9 | 1,944.6 |
| Shareholders' Equity - Attributable to Parent Shareholders - Total | 336.4 | 286.7 | 241.4 | 193.7 | 176.8 |
| Common Equity Attributable to Parent Shareholders | 336.4 | 286.7 | 241.4 | 193.7 | 176.8 |
| Common Equity - Contributed | 11.9 | 35.8 | 35.8 | 35.8 | 35.8 |
| Common Stock - Issued & Paid | 11.9 | 11.9 | 11.9 | 11.9 | 11.9 |
| Equity - Non-Contributed - Reserves & Retained Earnings | 324.6 | 250.9 | 205.6 | 157.9 | 141.0 |
| Retained Earnings - Total | 249.7 | 176.8 | 151.9 | 115.0 | 103.3 |
| Comprehensive Income - Accumulated - Total | 74.8 | 55.6 | 35.1 | 24.3 | 19.1 |
| Investments - Unrealized Gain/Loss | — | (14.8) | (11.0) | (19.0) | (10.9) |
| Foreign Currency Translation Adjustment - Accumulated | — | 9.8 | 9.3 | 4.8 | 3.8 |
| Other Reserves/Equity - Total | — | 18.6 | 18.6 | 18.6 | 18.6 |
| Common Equity - Total | 336.4 | 286.7 | 241.4 | 193.7 | 176.8 |
| Common Stock - Additional Paid in Capital including Option Reserve | — | 24.0 | 24.0 | 24.0 | 24.0 |
| Minority Interest - Equity | 0.8 | 0.5 | 0.3 | 0.7 | 0.8 |
| Total Shareholders' Equity - including Minority Interest & Hybrid Debt | 337.2 | 287.2 | 241.8 | 194.5 | 177.6 |
| Total Liabilities & Equity | 3,578.7 | 3,009.7 | 2,680.1 | 2,274.3 | 2,122.1 |
| Revaluation Reserves | 74.8 | 60.6 | 36.8 | 38.5 | 26.2 |
| Common Shares - Issued - Total mn | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 |
| Common Shares - Outstanding - Total mn | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 |
| Common Shares - Treasury - Total mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Common Shares - Authorized - Issue Specific mn | 1,500.0 | 1,500.0 | 1,500.0 | 1,500.0 | 1,500.0 |
| Common Shares - Issued - Issue Specific mn | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 |
| Common Shares - Outstanding - Issue Specific mn | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 |
| Common Shares - Treasury - Issue Specific mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Asset Allocation Factor - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Right of Use Tangible Assets - Total - Net - Supplemental | 10.4 | 8.5 | 8.0 | 7.8 | 8.0 |
| Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental | 10.4 | 8.5 | 8.0 | 7.8 | 8.0 |
| Right of Use Tangible Assets - Total - Gross - Supplemental | — | — | — | — | — |
| Right of Use Tangible Assets - Capital/Finance Lease - Gross - Supplemental | — | — | — | — | — |
| Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net - Supplemental | 103.7 | 88.0 | 80.7 | 77.2 | 54.4 |
| Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Gross - Supplemental | — | 114.3 | 103.0 | 96.9 | 75.7 |
| Finance and Operating Lease Liabilities - Total - Supplemental | 15.5 | 12.7 | 11.4 | 10.6 | 10.1 |
| Debt including Finance and Operating Lease Liabilities - Supplemental | 522.8 | 386.3 | 274.4 | 409.5 | 319.4 |
| Net Debt | 269.8 | 141.3 | 24.3 | 261.2 | 100.3 |
| Islamic Financing Assets - Total | — | 102.9 | 87.4 | 88.8 | 95.0 |
| Islamic Investments - Total | — | 16.4 | 1.9 | 1.5 | 1.3 |
| Islamic Debt - Long-Term & Short-Term | — | — | 6.8 | 4.0 | 7.4 |
| Islamic Debt & Deposits - Total | — | — | 6.8 | 4.0 | 7.4 |
| Debt - Long-Term - Maturities - Total | — | 320.2 | 127.3 | 123.5 | 154.2 |
| Debt - Long-Term - Maturities - within 1 Year | — | 285.6 | 76.2 | 68.8 | 105.3 |
| Debt - Long-Term - Maturities - Year 2 | — | 4.7 | 7.3 | 4.9 | 6.1 |
| Debt - Long-Term - Maturities - Year 3 | — | 3.8 | 4.3 | 3.9 | 2.9 |
| Debt - Long-Term - Maturities - Year 5 | — | 6.3 | 8.7 | 7.5 | 5.7 |
| Debt - Long-Term - Maturities - Year 10 | — | 19.8 | — | — | — |
| Debt - Long-Term - Maturities - Remaining | — | 0.1 | 30.8 | 38.4 | 34.2 |
| Debt - Long-Term - Maturities - 2-3 Years | — | 8.5 | 11.6 | 8.8 | 9.0 |
| Capital Lease Maturities - Total | — | 12.7 | 11.4 | 10.6 | — |
| Debt - Long-Term - Maturities - 4-5 Years | — | 6.3 | 8.7 | 7.5 | 5.7 |
| Capital Lease Maturities - Due within 1 Year | — | 1.8 | 1.5 | 1.3 | — |
| Debt - Long-Term - Maturities - Year 6 & Beyond | — | 19.9 | 30.8 | 38.4 | 34.2 |
| Capital Lease Maturities - Due in Year 3 | — | 1.6 | 1.4 | 1.2 | — |
| Capital Lease Maturities - Due in Year 2 | — | 1.7 | 1.7 | 1.7 | — |
| Capital Lease Maturities - Due in Year 5 | — | 2.8 | 2.3 | 2.1 | — |
| Capital Lease Maturities - Due in Year 10 | — | 3.7 | — | — | — |
| Capital Lease Maturities - Remaining Maturities | — | 1.0 | 4.7 | 4.1 | — |
| Capital Lease Maturities - Due in 4-5 Years | — | 2.8 | 2.3 | 2.1 | — |
| Capital Lease Maturities - Due in 2-3 Years | — | 3.3 | 3.0 | 3.0 | — |
| Capital Lease Maturities - Due in Year 6 & Beyond | — | 4.7 | 4.7 | 4.1 | — |
| Minority Interest - Total | 0.8 | 0.5 | 0.3 | 0.7 | 0.8 |
| Asset Accruals | — | (47.4) | (46.2) | (41.2) | (31.6) |
| Cash & Cash Equivalents - Total | 253.1 | 245.1 | 250.1 | 148.2 | 219.1 |
| Cash & Securities | 2,352.1 | 1,509.5 | 1,642.5 | 1,216.5 | 1,299.7 |
| Cash & Short Term Investments - Total | 253.1 | 245.1 | 250.1 | 148.2 | 219.1 |
| Debt - including Preferred Equity & Minority Interest - Total | 523.6 | 386.8 | 274.7 | 410.2 | 320.2 |
| Earning Assets | 3,272.8 | 2,687.0 | 2,357.3 | 2,077.9 | 1,989.6 |
| Demand Deposits - Total | — | 965.6 | 876.8 | 683.8 | 571.6 |
| Invested Assets - Total | 2,099.0 | 1,264.5 | 1,370.9 | 1,041.6 | 1,065.7 |
| Right of Use Tangible Assets - Total - Accumulated Depreciation - Supplemental | — | — | — | — | — |
| Investment Securities | — | 1,246.5 | 1,367.2 | 1,037.9 | 1,061.9 |
| Investments - Permanent | — | 61.8 | 7.8 | 5.4 | 5.3 |
| Net Book Capital | 606.9 | 428.5 | 266.0 | 455.7 | 277.9 |
| Right of Use Tangible Assets - Capital/Finance Lease - Accumulated Depreciation - Supplemental | — | — | — | — | — |
| Net Operating Assets | 606.9 | 428.5 | 266.0 | 455.7 | 277.9 |
| Provisions - Total | 49.3 | 25.9 | 7.2 | 3.6 | 4.9 |
| Shareholders Equity - Common | 336.4 | 286.7 | 241.4 | 193.7 | 176.8 |
| Savings Deposits - Total | — | 1,121.4 | 1,075.8 | 802.5 | 928.9 |
| Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Accumulated Depreciation - Supplemental | — | — | — | — | — |
| Tangible Total Equity | 333.7 | 284.6 | 239.9 | 192.8 | 175.7 |
| Tangible Book Value | 333.0 | 284.1 | 239.6 | 192.1 | 175.0 |
| Total Book Capital | 859.2 | 673.1 | 515.8 | 603.2 | 496.3 |
| Total Capital | 860.0 | 673.6 | 516.1 | 603.9 | 497.0 |
| Total Long Term Capital | 337.2 | 287.2 | 241.8 | 194.5 | 177.6 |
| Trading Account | — | 16.5 | 6.4 | 5.3 | 10.6 |
| Unearned Revenue - Total | — | 2.8 | 2.1 | 1.3 | 0.9 |
| Book Value excluding Other Equity | 336.4 | 268.1 | 222.8 | 175.1 | 158.2 |
| Income Taxes - Payable - Long-Term & Short-Term | — | 15.9 | 32.5 | 20.1 | 13.0 |
| Cash & Short Term Investments - Net of Debt | (269.8) | (141.3) | (24.3) | (261.2) | (100.3) |
| Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments | — | 108.2 | 77.7 | 99.8 | 105.3 |
| Interest Bearing Liabilities - Total | 3,052.3 | 2,516.8 | 2,284.2 | 1,942.1 | 1,854.0 |
| Net Debt Including Preferred Equity & Minority Interest | 270.5 | 141.8 | 24.6 | 261.9 | 101.1 |
| Other Short-Term & Long-Term Assets - Total | 188.3 | 86.5 | 77.0 | 55.0 | 35.1 |
| Other Short-Term & Long-Term Liabilities - Total | 139.9 | 87.5 | 77.1 | 53.0 | 41.2 |
| Tangible Book Value excluding Other Equity | 333.0 | 265.5 | 221.0 | 173.5 | 156.4 |
| Total Debt Excluding Islamic | 522.8 | 386.3 | 267.6 | 405.5 | 312.1 |
| Reserves for Loan Losses - Total | — | 57.0 | 45.9 | 44.8 | 46.1 |
| Total Available Funds | 2,866.7 | 2,417.8 | 2,251.6 | 1,727.2 | 1,712.2 |
| Loans - Gross – Total | 821.7 | 1,234.5 | 760.6 | 906.2 | 735.9 |
| Deposits - Net | 2,529.5 | 2,060.6 | 1,937.6 | 1,487.3 | 1,502.1 |
| Loans - Net - Total | 920.8 | 1,177.5 | 714.8 | 861.4 | 689.9 |
| Tangible Book Value & Reserves for Loan Losses - Total | — | 341.1 | 285.4 | 236.8 | 221.0 |
| Cash in Hand & with Banks - Total | — | 47.4 | 46.2 | 41.2 | 31.6 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.