Last close · 16 Oct 2026
Rs 372.00 +0.25%
Annual · FY2006 – FY2025
MCB Bank Limited (MCB) income statement
MCB Bank Limited reported total income of Rs 202.0 bn for FY2025 (Jan – Dec 2025), down 1.0% on FY2024. Net interest income was Rs 165.7 bn, down 3.1% on FY2024, with non-interest income of Rs 36.4 bn. Tax of Rs 66.3 bn took 53.0% of pre-tax profit. Profit attributable to shareholders was Rs 58.4 bn, down 7.6% on FY2024, or Rs 49.29 per share.
| Rs bn | FY2025 * Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 * Jan – Dec 2022 | FY2021 * Jan – Dec 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest & dividend income | 332.0 | 416.5 | 367.0 | 221.5 | 134.6 | |||||||||||||||
| Interest expense | (166.3) | (245.6) | (199.0) | (123.5) | (64.2) | |||||||||||||||
| Net interest income | 165.7 | 170.9 | 167.9 | 98.1 | 70.3 | |||||||||||||||
| Fee & commission income (net) | 24.3 | 20.1 | 18.8 | 13.3 | 12.5 | |||||||||||||||
| Foreign exchange income | 10.9 | 9.6 | 9.2 | 9.6 | 3.8 | |||||||||||||||
| Gain / (loss) on securities | 1.2 | 1.4 | 0.8 | (1.7) | 0.3 | |||||||||||||||
| Total non-interest income | 36.4 | 33.2 | 28.8 | 21.2 | 16.6 | |||||||||||||||
| Total income | 202.0 | 204.1 | 196.8 | 119.2 | 86.9 | |||||||||||||||
| Operating expenses | (79.8) | (75.6) | (60.0) | (45.4) | (36.1) | |||||||||||||||
| Provisions & impairment (loans) | (5.1) | 4.8 | 0.3 | (2.1) | (4.7) | |||||||||||||||
| Profit before tax | 125.1 | 131.2 | 137.5 | 75.3 | 53.3 | |||||||||||||||
| Taxation | (66.3) | (67.7) | (72.2) | (40.9) | (21.9) | |||||||||||||||
| Profit after tax | 58.8 | 63.5 | 65.3 | 34.5 | 31.3 | |||||||||||||||
| Profit attributable to shareholders | 58.4 | 63.2 | 65.1 | 34.4 | 31.2 | |||||||||||||||
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) Rs | 49.29 | 53.35 | 54.94 | 29.00 | 26.31 | |||||||||||||||
| EPS – diluted (Rs) Rs | 49.29 | 53.35 | 54.94 | 29.00 | 26.31 | |||||||||||||||
| Dividend per share (Rs) Rs | 36.00 | 36.00 | 30.00 | 20.00 | 19.00 | |||||||||||||||
| Weighted average shares mn | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 | |||||||||||||||
| Rs mn | FY2025 * Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 * Jan – Dec 2022 | FY2021 * Jan – Dec 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest & dividend income | -20.3% | +13.5% | +65.6% | +64.6% | -8.3% | |||||||||||||||
| Interest expense | -32.3% | +23.4% | +61.2% | +92.2% | -8.1% | |||||||||||||||
| Net interest income | -3.1% | +1.8% | +71.2% | +39.5% | -8.4% | |||||||||||||||
| Fee & commission income (net) | +21.2% | +7.0% | +41.7% | +6.2% | +14.0% | |||||||||||||||
| Foreign exchange income | +12.9% | +4.5% | -4.1% | +149.2% | +40.7% | |||||||||||||||
| Gain / (loss) on securities | -13.3% | +63.5% | — | -752.4% | -92.3% | |||||||||||||||
| Total non-interest income | +9.7% | +15.1% | +36.3% | +27.4% | -2.8% | |||||||||||||||
| Total income | -1.0% | +3.7% | +65.0% | +37.2% | -7.4% | |||||||||||||||
| Operating expenses | +5.5% | +25.9% | +32.2% | +25.7% | -20.4% | |||||||||||||||
| Provisions & impairment (loans) | -205.9% | +1,794.8% | — | — | -163.8% | |||||||||||||||
| Profit before tax | -4.6% | -4.6% | +82.5% | +41.4% | +8.0% | |||||||||||||||
| Taxation | -2.0% | -6.3% | +76.7% | +86.3% | +11.1% | |||||||||||||||
| Profit after tax | -7.4% | -2.8% | +89.5% | +10.0% | +6.0% | |||||||||||||||
| Profit attributable to shareholders | -7.6% | -2.9% | +89.5% | +10.2% | +6.0% | |||||||||||||||
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) | -7.6% | -2.9% | +89.5% | +10.2% | +6.0% | |||||||||||||||
| EPS – diluted (Rs) | -7.6% | -2.9% | +89.5% | +10.2% | +6.0% | |||||||||||||||
| Dividend per share (Rs) | 0.0% | +20.0% | +50.0% | +5.3% | -5.0% | |||||||||||||||
| Weighted average shares | — | — | — | — | — | |||||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 * Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 * Jan – Dec 2022 | FY2021 * Jan – Dec 2021 |
|---|---|---|---|---|---|
| Interest & dividend income | 164.3% | 204.1% | 186.5% | 185.8% | 154.8% |
| Interest expense | (82.3%) | (120.4%) | (101.2%) | (103.5%) | (73.9%) |
| Net interest income | 82.0% | 83.7% | 85.3% | 82.3% | 80.9% |
| Fee & commission income (net) | 12.1% | 9.8% | 9.5% | 11.1% | 14.4% |
| Foreign exchange income | 5.4% | 4.7% | 4.7% | 8.0% | 4.4% |
| Gain / (loss) on securities | 0.6% | 0.7% | 0.4% | (1.4%) | 0.3% |
| Total non-interest income | 18.0% | 16.3% | 14.7% | 17.7% | 19.1% |
| Total income | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (39.5%) | (37.0%) | (30.5%) | (38.1%) | (41.5%) |
| Provisions & impairment (loans) | (2.5%) | 2.3% | 0.1% | (1.8%) | (5.4%) |
| Profit before tax | 61.9% | 64.3% | 69.9% | 63.2% | 61.3% |
| Taxation | (32.8%) | (33.2%) | (36.7%) | (34.3%) | (25.2%) |
| Profit after tax | 29.1% | 31.1% | 33.2% | 28.9% | 36.0% |
| Profit attributable to shareholders | 28.9% | 31.0% | 33.1% | 28.8% | 35.9% |
Each line as a percentage of total income.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 168
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 |
|---|---|---|---|---|---|
| Interest & Dividend Income/(Expense) - Net - Finance | 165.7 | 170.9 | 167.9 | 98.1 | 70.3 |
| Interest & Dividend Income - Finance - Total | 332.0 | 416.5 | 367.0 | 221.5 | 134.6 |
| Interest Income - Loans/Deposits | — | 139.0 | 141.3 | 82.8 | 40.8 |
| Interest & Fees on Loans & Receivables | — | 129.8 | 126.7 | 78.2 | 40.1 |
| Interest Income - Deposits to Other Financial Institutions | — | 9.2 | 14.6 | 4.7 | 0.7 |
| Interest & Dividend Income - Other - Finance | 4.4 | 3.7 | 2.5 | 2.1 | 2.0 |
| Interest Income - Collateralized Financing | — | — | — | — | — |
| Interest & Dividend Income - Investment Securities - Finance | 327.5 | 273.8 | 223.1 | 136.6 | 91.9 |
| Net Commission & Fees Income/Expense - Business Revenue | 24.3 | 20.1 | 18.8 | 13.3 | 12.5 |
| Fees & Commissions Income | 24.3 | 24.9 | 22.6 | 15.6 | 13.7 |
| Interest & Dividend Income - Investment Securities Available for Sale/Held to Maturity - Finance | — | 273.8 | 223.1 | 136.6 | 91.9 |
| Fees & Commissions Expense | — | 4.8 | 3.8 | 2.4 | 1.2 |
| Investments & Loans - Business - Gain/(Loss) | 1.2 | 3.5 | 0.9 | (1.7) | 0.3 |
| Interest Expense - Finance - Total | 166.3 | 245.6 | 199.0 | 123.5 | 64.2 |
| Interest Expense - Operational Financing - Business | 166.3 | 204.5 | 159.7 | 104.7 | 52.6 |
| Interest Expense - Deposits | — | 201.3 | 156.1 | 102.5 | 51.0 |
| Investment Securities - Business - Gain/(Loss) | 1.2 | 1.4 | 0.8 | (1.7) | 0.3 |
| Interest Expense - Collateralized Financing | — | — | — | — | — |
| Investments Securities - Available for Sale/Held to Maturity - Realized Gain/(Loss) | — | 1.2 | 0.8 | (1.7) | 0.3 |
| Interest Expenses - Other - Total | — | 3.2 | 3.5 | 2.2 | 1.6 |
| Interest Expense - External Financing Business | — | 41.1 | 39.3 | 18.7 | 11.6 |
| Trading Investments - Realized Gain/(Loss) | — | — | — | — | — |
| Non-Interest Business Revenue/(Expense) - Net - Total | 36.4 | 33.2 | 28.8 | 21.2 | 16.6 |
| Revenue from Business-Related Activities - Other - Total | — | — | — | — | — |
| Derivatives - Hedging - Business - Gain/(Loss) | 0.0 | 2.1 | 0.0 | 0.0 | 0.0 |
| Derivatives - Hedging - Business - Fair Value Adjustments - Gain/(Loss) | — | 2.1 | — | — | — |
| Trust Income | — | — | — | — | — |
| Net Foreign Exchange Income/(Expense) - Business Revenue | 10.9 | 9.6 | 9.2 | 9.6 | 3.8 |
| Trading Investments/Trading Account Income - Gain/(Loss) | — | 0.2 | (0.0) | 0.0 | (0.0) |
| Trading Investments - Unrealized Gain/(Loss) | — | 0.2 | (0.0) | 0.0 | (0.0) |
| Investment Securities - Business Unclassified - Gain/(Loss) | 1.2 | — | — | — | — |
| Revenue from Business Activities - Total | 202.0 | 204.1 | 196.8 | 119.2 | 86.9 |
| Selling, General & Administrative Expenses - Total | 2.5 | 69.8 | 58.9 | 46.9 | 40.1 |
| Selling, General & Administrative Expenses - Unclassified | — | 24.7 | 21.1 | 16.8 | 13.8 |
| Depreciation in Selling, General & Administrative Expenses | — | 6.9 | 5.5 | 4.6 | 4.3 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | — | 0.8 | 0.6 | 0.6 | 0.5 |
| Other Operating Expense/(Income) - Net | 82.4 | 1.0 | 0.9 | 0.6 | 0.8 |
| Other Operating Income - Total | 0.6 | — | — | — | — |
| Operating Expenses - Total | 79.8 | 75.6 | 60.0 | 45.4 | 36.1 |
| Provision & Impairment for Loan Losses | (5.1) | 4.8 | 0.3 | (2.1) | (4.7) |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 2.5 | 33.6 | 29.5 | 23.2 | 19.9 |
| Selling, General & Administrative Expenses - Other - Total | — | 3.8 | 2.2 | 1.8 | 1.5 |
| Advertising Expense | — | 2.3 | 0.8 | 0.8 | 0.8 |
| Rental Expense | — | 1.2 | 0.9 | 0.7 | 0.6 |
| Operating Profit before Non-Recurring Income/(Expense) | 122.3 | 128.5 | 136.7 | 73.8 | 50.8 |
| Property & Other Taxes | — | 0.3 | 0.5 | 0.2 | 0.1 |
| Other Operating Expense | 82.9 | 0.9 | 0.8 | 0.5 | 0.7 |
| Operating Provisions - Increase/(Decrease) | — | 0.1 | 0.0 | 0.1 | 0.0 |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | 0.2 | 0.2 | 0.1 | 0.7 |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | 2.8 | 2.4 | 1.3 | 0.7 | 0.9 |
| Other Non-Operating Income/(Expense) - Total | — | — | — | — | — |
| Non-Recurring Adjustments - Non-Operating - Decrease/(Increase) | — | — | — | — | — |
| Normalized Pre-tax Profit | 125.1 | 131.1 | 138.2 | 74.7 | 52.4 |
| Non-Recurring Income/Expense - Total | — | 0.0 | (0.7) | 0.7 | 0.8 |
| Impairment - Tangible & Intangible Fixed Assets | — | — | — | — | — |
| Impairment - Fixed Assets | — | — | — | — | — |
| Impairment - Financial Investments | — | (0.0) | 0.8 | (0.6) | (0.8) |
| Restructuring Charges | — | 0.1 | 0.0 | 0.0 | 0.1 |
| Litigation Expenses/Settlements | — | — | — | — | — |
| Early Extinguishment of Lease Related Debts - Gain/(Loss) | — | 0.1 | 0.1 | 0.1 | 0.2 |
| Non-Recurring Income/(Expense) - Other - Total | — | — | 0.0 | 0.0 | 0.0 |
| Provision for Income Tax Expense- Unclassified | 66.3 | 0.7 | 0.4 | 0.2 | 0.2 |
| Income before Taxes | 125.1 | 131.2 | 137.5 | 75.3 | 53.3 |
| Income Taxes | 66.3 | 67.7 | 72.2 | 40.9 | 21.9 |
| Income Taxes for the Year - Current | — | 71.7 | 65.4 | 34.5 | 20.2 |
| Income Taxes - Domestic - Current | — | — | — | — | — |
| Income Taxes - Other (KFAS/NLST) - Current | — | — | — | — | — |
| Income Taxes - Deferred | — | (1.3) | 2.8 | 2.8 | 1.6 |
| Income Taxes - Domestic - Deferred | — | (1.3) | 2.8 | 2.8 | 1.6 |
| Income Taxes - Other - Deferred | — | — | — | — | — |
| Income Taxes - Other (by Type) | — | (3.5) | 3.6 | 3.5 | (0.0) |
| Net Income after Tax | 58.8 | 63.5 | 65.3 | 34.5 | 31.3 |
| Income before Discontinued Operations & Extraordinary Items | 58.8 | 63.5 | 65.3 | 34.5 | 31.3 |
| Net Income before Minority Interest | 58.8 | 63.5 | 65.3 | 34.5 | 31.3 |
| Minority Interest | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 |
| Net Income after Minority Interest | 58.4 | 63.2 | 65.1 | 34.4 | 31.2 |
| Income Available to Common Shares | 58.4 | 63.2 | 65.1 | 34.4 | 31.2 |
| Other Comprehensive Income - Starting Line | — | 63.5 | 65.3 | 34.5 | 31.3 |
| Other Comprehensive Income - Foreign Currency | — | 0.4 | 4.4 | 0.9 | 0.9 |
| Other Comprehensive Income - Unrealized Investment Gain/(Loss) | — | 17.3 | 7.7 | (14.4) | (13.2) |
| Other Comprehensive Income - Revaluation of Tangible & Intangible Assets | — | 9.3 | (0.4) | 19.0 | (0.0) |
| Other Comprehensive Income - Associated Companies | — | 0.5 | 0.4 | (0.1) | 0.1 |
| Other Comprehensive Income - Pension Related | — | 2.4 | 2.7 | (0.3) | 0.0 |
| Other Comprehensive Income - Net of Tax - Total | — | 30.0 | 14.7 | 5.1 | (12.2) |
| Comprehensive Income before Minority Interest - Total | — | 93.5 | 80.0 | 39.5 | 19.1 |
| Comprehensive Income - Attributable to Minority Interest - Total | — | 0.2 | 0.2 | 0.1 | 0.1 |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | — | 93.2 | 79.8 | 39.4 | 19.0 |
| DPS - Common - Gross - Issue - By Period End Date Rs | 36.00 | 36.00 | 30.00 | 20.00 | 19.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 58.4 | 63.2 | 65.1 | 34.4 | 31.2 |
| Income available to Common excluding Extraordinary Items | 58.4 | 63.2 | 65.1 | 34.4 | 31.2 |
| Shares used to calculate Basic EPS - Total mn | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 49.29 | 53.35 | 54.94 | 29.00 | 26.31 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 49.29 | 53.35 | 54.94 | 29.00 | 26.31 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 49.29 | 53.31 | 55.53 | 28.43 | 25.61 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 58.4 | 63.2 | 65.1 | 34.4 | 31.2 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 49.29 | 53.35 | 54.94 | 29.00 | 26.31 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 49.29 | 53.35 | 54.94 | 29.00 | 26.31 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 49.29 | 53.31 | 55.53 | 28.43 | 25.61 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | — | 78.67 | 67.36 | 33.28 | 16.01 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 58.4 | 63.2 | 65.1 | 34.4 | 31.2 |
| Diluted Income available to Common excluding Extraordinary Items | 58.4 | 63.2 | 65.1 | 34.4 | 31.2 |
| Shares used to calculate Diluted EPS - Total mn | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 49.29 | 53.35 | 54.94 | 29.00 | 26.31 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 49.29 | 53.35 | 54.94 | 29.00 | 26.31 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 49.29 | 53.31 | 55.53 | 28.43 | 25.61 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 58.4 | 63.2 | 65.1 | 34.4 | 31.2 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 | 1,185.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 49.29 | 53.35 | 54.94 | 29.00 | 26.31 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 49.29 | 53.35 | 54.94 | 29.00 | 26.31 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 49.29 | 53.31 | 55.53 | 28.43 | 25.61 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | — | 78.67 | 67.36 | 33.28 | 16.01 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 36.00 | 36.00 | 27.00 | 19.00 | 29.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 32.40 | 32.40 | 24.30 | 17.10 | 26.10 |
| Earnings before Interest & Taxes (EBIT) | 122.3 | 128.5 | 136.7 | 73.8 | 50.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 131.0 | 136.1 | 142.8 | 79.0 | 55.6 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | 137.3 | 143.8 | 79.7 | 56.2 |
| Depreciation & Amortization - Supplemental | — | 7.6 | 6.1 | 5.2 | 4.8 |
| Depreciation Expense - Total - Supplemental | — | 6.9 | 5.5 | 4.6 | 4.3 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | — | 2.4 | 2.1 | 1.8 | 1.7 |
| Amortization - Total - Supplemental | — | 0.8 | 0.6 | 0.6 | 0.5 |
| Intangible Amortization - Other - Supplemental | — | 0.8 | 0.6 | 0.6 | 0.5 |
| Amortization of Computer Software - Supplemental | — | 0.8 | 0.6 | 0.6 | 0.5 |
| Depreciation, Depletion & Amortization - Total | 8.7 | 7.7 | 6.1 | 5.2 | 4.8 |
| Depreciation - Total | 8.0 | 6.9 | 5.5 | 4.6 | 4.3 |
| Amortization of Intangible Assets including Goodwill - Total | — | — | — | — | — |
| Amortization of Intangible Assets excluding Goodwill - Total | 0.7 | 0.8 | 0.6 | 0.6 | 0.5 |
| Labor & Related Expenses - Total | — | 33.6 | 29.5 | 23.2 | 19.9 |
| Labor & Related Expenses - Supplemental | — | 33.6 | 29.5 | 23.2 | 19.9 |
| Auditor Fees | — | 0.1 | 0.1 | 0.1 | 0.1 |
| Audit-Related Fees | — | 0.1 | 0.1 | 0.1 | 0.1 |
| Tax Fees | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Fees - Other | — | — | — | — | 0.0 |
| Normalized after Tax Profit | 58.8 | 63.4 | 66.0 | 33.8 | 30.5 |
| Normalized Net Income from Continuing Operations | 58.8 | 63.4 | 66.0 | 33.8 | 30.5 |
| Normalized Net Income - Bottom Line | 58.4 | 63.2 | 65.8 | 33.7 | 30.3 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 125.1 | 131.1 | 138.2 | 74.7 | 52.4 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 133.8 | 138.8 | 144.3 | 79.8 | 57.2 |
| Loan Losses - Net | — | 0.9 | 0.6 | (0.1) | 0.2 |
| Loan Recoveries - Actual | — | 0.3 | 0.2 | 0.2 | 0.2 |
| Loan Losses - Actual | — | 1.1 | 0.8 | 0.1 | 0.4 |
| Interest Expense on Financial Lease Liabilities - Supplemental | — | 2.0 | 1.7 | 1.5 | — |
| Rental/Operating Lease Expense | — | 1.2 | 0.9 | 0.7 | 0.6 |
| Advertising Expenses - Supplemental | — | 2.3 | 0.8 | 0.8 | 0.8 |
| Interest Expense | 166.3 | 245.6 | 199.0 | 123.5 | 64.2 |
| Interest & Dividend Income after Loan Loss Provision - Net - Finance | 170.7 | 166.1 | 167.7 | 100.2 | 75.1 |
| Commissions & Fees from Securities Activities | — | 0.1 | 0.2 | 0.2 | 2.7 |
| Revenue after Loan Provisions - Net - Finance | 337.0 | 411.7 | 366.7 | 223.7 | 139.3 |
| Operating Expenses | 79.8 | 75.6 | 60.0 | 45.4 | 36.1 |
| Foreign Exchange Gain/(Loss) | 10.9 | 9.6 | 9.2 | 9.6 | 3.8 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 2.5 | 69.8 | 58.9 | 46.9 | 40.1 |
| Investment Gain/(Loss) | 5.6 | 4.3 | 3.3 | 0.4 | 2.2 |
| Non-Interest Expense - Bank | 82.0 | 68.1 | 59.0 | 46.0 | 38.4 |
| Income before Taxes & Provision for Loan Losses | 120.1 | 136.0 | 137.8 | 73.2 | 48.5 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 36.00 | 36.00 | 32.00 | 14.00 | 29.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 36.00 | 36.00 | 27.00 | 19.00 | 29.00 |
| Tax Adjusted Operating Income | 58.4 | 63.2 | 65.1 | 34.4 | 31.2 |
| Operating Expenses excluding Non-Cash Charges - Total | 71.1 | 67.9 | 53.9 | 40.2 | 31.3 |
| Revenue Net of Interest Expense Before Loan Loss Provision | 202.0 | 204.1 | 196.8 | 119.2 | 86.9 |
| Income from Earning Assets | 344.0 | 427.7 | 377.0 | 229.4 | 138.7 |
| Income Available to Common Shares before Depreciation & Amortization | 67.1 | 70.9 | 71.2 | 39.5 | 36.0 |
| Commissions and Fees | 24.3 | 20.1 | 18.8 | 13.3 | 12.5 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 36.00 | 36.00 | 27.00 | 19.00 | 29.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.