Last close · 16 Oct 2026
Rs 24.45 +9.99%
Annual · FY2016 – FY2026
Metropolitan Steel Corporation Limited (MSCL) income statement
Metropolitan Steel Corporation Limited reported revenue of Rs 106.9 mn for FY2026 (Jul 2025 – Jun 2026), up 6.1% on FY2025. Gross profit came to -Rs 4.4 mn, a gross margin of -4.2%. Operating profit was -Rs 22.2 mn (an operating margin of -20.8%). Finance cost was Rs 344,000, up 67.8% on FY2025. The loss attributable to shareholders was Rs 18.7 mn, or Rs -0.60 per share.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106.9 | 100.7 | 122.5 | 99.2 | 100.7 | ||||||
| Cost of revenue | (111.4) | (112.4) | (139.7) | (106.8) | (118.4) | ||||||
| Gross profit | (4.4) | (11.7) | (17.2) | (7.6) | (17.7) | ||||||
| Selling, general & administrative expenses | (17.8) | (17.7) | (11.0) | (9.4) | (7.1) | ||||||
| Operating profit | (22.2) | (29.4) | (28.2) | (17.0) | (24.7) | ||||||
| Finance cost | (0.3) | (0.2) | (0.2) | (0.3) | (0.1) | ||||||
| Profit before tax | (21.1) | (14.3) | (25.3) | (13.9) | (79.8) | ||||||
| Taxation | 2.4 | 1.8 | 1.9 | 0.9 | (0.0) | ||||||
| Profit after tax | (18.7) | (12.4) | (23.3) | (13.0) | (79.9) | ||||||
| Profit attributable to shareholders | (18.7) | (12.4) | (23.3) | (13.0) | (79.9) | ||||||
| Per share & other | |||||||||||
| EPS – basic (Rs) Rs | (0.60) | (0.40) | (0.75) | (0.42) | (2.58) | ||||||
| EPS – diluted (Rs) Rs | (0.60) | (0.40) | (0.75) | (0.42) | (2.58) | ||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| EBITDA | (6.2) | (14.7) | (14.2) | (2.5) | (9.5) | ||||||
| Depreciation & amortisation | 16.1 | 14.7 | 14.0 | 14.4 | 15.2 | ||||||
| Weighted average shares mn | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | ||||||
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +6.1% | -17.7% | +23.5% | -1.5% | +8.7% | ||||||
| Cost of revenue | -1.0% | -19.5% | +30.8% | -9.8% | +45.9% | ||||||
| Gross profit | — | — | — | — | -253.4% | ||||||
| Selling, general & administrative expenses | +0.4% | +61.8% | +16.4% | +32.8% | +25.5% | ||||||
| Operating profit | — | — | — | — | -522.2% | ||||||
| Finance cost | +67.8% | +6.8% | -26.4% | +278.3% | +21.1% | ||||||
| Profit before tax | — | — | — | — | -7,555.5% | ||||||
| Taxation | — | — | — | -2,771.9% | — | ||||||
| Profit after tax | — | — | — | — | -4,429.5% | ||||||
| Profit attributable to shareholders | — | — | — | — | -4,429.5% | ||||||
| Per share & other | |||||||||||
| EPS – basic (Rs) | — | — | — | — | -4,429.5% | ||||||
| EPS – diluted (Rs) | — | — | — | — | -4,429.5% | ||||||
| Dividend per share (Rs) | — | — | — | — | — | ||||||
| EBITDA | — | — | — | — | -151.8% | ||||||
| Depreciation & amortisation | +9.1% | +5.1% | -3.0% | -5.2% | +21.9% | ||||||
| Weighted average shares | — | — | — | — | — | ||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||
| Cost of revenue | (104.2%) | (111.6%) | (114.1%) | (107.6%) | (117.5%) | ||||||
| Gross profit | (4.2%) | (11.6%) | (14.1%) | (7.6%) | (17.5%) | ||||||
| Selling, general & administrative expenses | (16.6%) | (17.6%) | (8.9%) | (9.5%) | (7.0%) | ||||||
| Operating profit | (20.8%) | (29.2%) | (23.0%) | (17.1%) | (24.6%) | ||||||
| Finance cost | (0.3%) | (0.2%) | (0.2%) | (0.3%) | (0.1%) | ||||||
| Profit before tax | (19.7%) | (14.2%) | (20.6%) | (14.0%) | (79.3%) | ||||||
| Taxation | 2.2% | 1.8% | 1.6% | 0.9% | (0.0%) | ||||||
| Profit after tax | (17.5%) | (12.3%) | (19.1%) | (13.1%) | (79.3%) | ||||||
| Profit attributable to shareholders | (17.5%) | (12.3%) | (19.1%) | (13.1%) | (79.3%) | ||||||
| Per share & other | |||||||||||
| EBITDA | (5.8%) | (14.6%) | (11.6%) | (2.6%) | (9.4%) | ||||||
| Depreciation & amortisation | 15.0% | 14.6% | 11.4% | 14.6% | 15.1% | ||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 90
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 106.9 | 100.7 | 122.5 | 99.2 | 100.7 |
| Sales of Goods & Services - Net - Unclassified | 106.9 | 100.7 | 122.5 | 99.2 | — |
| Revenue Taxes | — | — | — | — | 17.4 |
| Gross Revenue from Business Activities - Total | — | — | — | — | 118.1 |
| Revenue from Business Activities - Total | 106.9 | 100.7 | 122.5 | 99.2 | 100.7 |
| Cost of Operating Revenue | 111.4 | 112.4 | 139.7 | 106.8 | 118.4 |
| Cost of Revenues - Total | 111.4 | 112.4 | 139.7 | 106.8 | 118.4 |
| Cost of Revenues - Unclassified | 95.5 | 97.9 | 125.9 | 92.5 | 103.3 |
| Selling, General & Administrative Expenses - Total | 17.8 | 17.7 | 11.0 | 9.4 | 7.1 |
| Selling, General & Administrative Expenses - Unclassified | 17.6 | 17.5 | 10.8 | 9.2 | 6.9 |
| Depreciation in Cost of Revenues | 15.9 | 14.5 | 13.8 | 14.3 | 15.0 |
| Depreciation in Selling, General & Administrative Expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Gross Profit - Industrials/Property - Total | (4.4) | (11.7) | (17.2) | (7.6) | (17.7) |
| Operating Expenses - Total | 129.2 | 130.2 | 150.6 | 116.2 | 125.5 |
| Operating Profit before Non-Recurring Income/(Expense) | (22.2) | (29.4) | (28.2) | (17.0) | (24.7) |
| Financing Income/(Expense) - Net - Total | (0.3) | (0.2) | (0.2) | (0.3) | (0.1) |
| Interest Expense - Net of (Interest Income) | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 |
| Interest Expense - Net of Capitalized Interest | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 |
| Other Non-Operating Income/(Expense) - Total | 1.5 | 15.3 | 3.1 | 3.4 | (55.0) |
| Normalized Pre-tax Profit | (21.1) | (14.3) | (25.3) | (13.9) | (79.8) |
| Income before Taxes | (21.1) | (14.3) | (25.3) | (13.9) | (79.8) |
| Income Taxes | (2.4) | (1.8) | (1.9) | (0.9) | 0.0 |
| Income Taxes - Deferred | (2.4) | (1.8) | (1.9) | (0.9) | 0.0 |
| Net Income after Tax | (18.7) | (12.4) | (23.3) | (13.0) | (79.9) |
| Income before Discontinued Operations & Extraordinary Items | (18.7) | (12.4) | (23.3) | (13.0) | (79.9) |
| Net Income before Minority Interest | (18.7) | (12.4) | (23.3) | (13.0) | (79.9) |
| Net Income after Minority Interest | (18.7) | (12.4) | (23.3) | (13.0) | (79.9) |
| Income Available to Common Shares | (18.7) | (12.4) | (23.3) | (13.0) | (79.9) |
| Other Comprehensive Income - Starting Line | — | — | — | — | — |
| Other Comprehensive Income - Net of Tax - Total | — | — | — | — | — |
| Comprehensive Income before Minority Interest - Total | — | — | — | — | — |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (18.7) | (12.4) | (23.3) | (13.0) | (79.9) |
| Income available to Common excluding Extraordinary Items | (18.7) | (12.4) | (23.3) | (13.0) | (79.9) |
| Shares used to calculate Basic EPS - Total mn | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.60) | (0.40) | (0.75) | (0.42) | (2.58) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.60) | (0.40) | (0.75) | (0.42) | (2.58) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.60) | (0.40) | (0.75) | (0.42) | (2.58) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (18.7) | (12.4) | (23.3) | (13.0) | (79.9) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.60) | (0.40) | (0.75) | (0.42) | (2.58) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.60) | (0.40) | (0.75) | (0.42) | (2.58) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.60) | (0.40) | (0.75) | (0.42) | (2.58) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (18.7) | (12.4) | (23.3) | (13.0) | (79.9) |
| Diluted Income available to Common excluding Extraordinary Items | (18.7) | (12.4) | (23.3) | (13.0) | (79.9) |
| Shares used to calculate Diluted EPS - Total mn | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.60) | (0.40) | (0.75) | (0.42) | (2.58) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.60) | (0.40) | (0.75) | (0.42) | (2.58) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.60) | (0.40) | (0.75) | (0.42) | (2.58) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (18.7) | (12.4) | (23.3) | (13.0) | (79.9) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.60) | (0.40) | (0.75) | (0.42) | (2.58) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.60) | (0.40) | (0.75) | (0.42) | (2.58) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.60) | (0.40) | (0.75) | (0.42) | (2.58) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (22.2) | (29.4) | (28.2) | (17.0) | (24.7) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (6.2) | (14.7) | (14.2) | (2.5) | (9.5) |
| Depreciation & Amortization - Supplemental | 16.1 | 14.7 | 14.0 | 14.4 | 1.6 |
| Depreciation Expense - Total - Supplemental | 16.1 | 14.7 | 14.0 | 14.4 | 1.6 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 |
| Depreciation, Depletion & Amortization - Total | 16.1 | 14.7 | 14.0 | 14.4 | 15.2 |
| Depreciation - Total | 16.1 | 14.7 | 14.0 | 14.4 | 15.2 |
| Normalized after Tax Profit | (18.7) | (12.4) | (23.3) | (13.0) | (79.9) |
| Normalized Net Income from Continuing Operations | (18.7) | (12.4) | (23.3) | (13.0) | (79.9) |
| Normalized Net Income - Bottom Line | (18.7) | (12.4) | (23.3) | (13.0) | (79.9) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (20.8) | (14.1) | (25.1) | (13.6) | (79.8) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (4.7) | 0.7 | (11.1) | 0.8 | (64.6) |
| Depreciation of Financial Lease Right-of-Use Assets | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 |
| Interest Expense | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 |
| Operating Expenses | 129.2 | 130.2 | 150.6 | 116.2 | 125.5 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 17.8 | 17.7 | 11.0 | 9.4 | 7.1 |
| Income before Taxes & Provision for Loan Losses | (21.1) | (14.3) | (25.3) | (13.9) | (79.8) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 111.4 | 112.4 | 139.7 | 106.8 | 118.4 |
| Cost of Revenues excluding Depreciation | 95.5 | 97.9 | 125.9 | 92.5 | 103.3 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 113.1 | 115.4 | 136.6 | 101.7 | 110.2 |
| Income Available to Common Shares before Depreciation & Amortization | (2.7) | 2.3 | (9.3) | 1.4 | (64.7) |
| Fixed Charges | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.