Last close · 16 Oct 2026
Rs 24.45 +9.99%
Quarterly · Q1 FY2022 – Q4 FY2026
Metropolitan Steel Corporation Limited (MSCL) quarterly income statement
Metropolitan Steel Corporation Limited reported revenue of Rs 31.6 mn for Q4 FY2026 (Apr – Jun 2026), up 19.4% on Q4 FY2025. Gross profit came to -Rs 4.4 mn, a gross margin of -13.8%. Operating profit was -Rs 10.8 mn (an operating margin of -34.2%). Finance cost was Rs 32,000, up 357.1% on Q4 FY2025. The loss attributable to shareholders was Rs 8.6 mn, or Rs -0.28 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106.9 | 31.6 | 26.0 | 26.3 | 23.0 | 26.5 | 21.9 | 20.4 | 32.0 | 22.2 | 32.5 | 33.3 | 34.5 | 34.5 | 17.5 | 39.9 | 7.4 | 19.3 | 30.4 | 27.8 | 23.2 |
| Cost of revenue | (111.4) | (36.0) | (22.4) | (26.6) | (26.3) | (27.4) | (23.1) | (27.6) | (34.3) | (41.9) | (31.4) | (34.0) | (35.4) | (50.8) | (16.8) | (32.8) | (6.3) | (43.6) | (29.0) | (27.4) | (18.4) |
| Gross profit | (4.4) | (4.4) | 3.6 | (0.3) | (3.4) | (1.0) | (1.2) | (7.2) | (2.3) | (19.7) | 1.1 | (0.7) | (0.9) | (16.4) | 0.7 | 7.1 | 1.1 | (24.3) | 1.5 | 0.3 | 4.8 |
| Selling, general & administrative expenses | (17.8) | (6.4) | (3.1) | (4.5) | (3.8) | (5.9) | (3.9) | (4.1) | (5.3) | (3.3) | (2.9) | (2.9) | (1.7) | (3.0) | (1.9) | (2.7) | (1.8) | (0.6) | (2.9) | (2.2) | (1.5) |
| Operating profit | (22.3) | (10.8) | 0.5 | (4.8) | (7.2) | (6.8) | (5.1) | (11.2) | (7.6) | (23.0) | (1.8) | (3.6) | (2.6) | (19.4) | (1.2) | 4.4 | (0.8) | (24.8) | (1.4) | (1.8) | 3.3 |
| Finance cost | (0.3) | (0.0) | (0.1) | (0.0) | (0.2) | (0.0) | (0.0) | (0.2) | (0.0) | (0.0) | (0.1) | (0.0) | (0.1) | (0.2) | (0.0) | (0.0) | (0.0) | (0.1) | — | (0.0) | — |
| Profit before tax | (21.1) | (9.2) | 0.3 | (4.9) | (7.3) | 6.3 | (4.4) | (10.9) | (7.3) | (30.4) | (1.0) | 4.5 | (1.3) | (17.4) | 0.7 | 3.4 | (0.5) | (81.3) | (1.3) | (0.7) | 3.5 |
| Taxation | 0.5 | 0.6 | 0.6 | (1.7) | 1.0 | 1.4 | 0.2 | 0.5 | 0.5 | 1.9 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.4 | (1.7) | 1.2 | (0.6) | 1.1 |
| Profit after tax | (20.6) | (8.6) | 0.8 | (6.6) | (6.3) | 7.7 | (4.2) | (10.5) | (6.8) | (28.6) | (0.9) | 4.6 | (1.2) | (17.2) | 0.9 | 3.5 | (0.1) | (83.0) | (0.0) | (1.3) | 4.5 |
| Profit attributable to shareholders | (20.6) | (8.6) | 0.8 | (6.6) | (6.3) | 7.7 | (4.2) | (10.5) | (6.8) | (28.6) | (0.9) | 4.6 | (1.2) | (17.2) | 0.9 | 3.5 | (0.1) | (83.0) | (0.0) | (1.3) | 4.5 |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.66) | (0.28) | 0.03 | (0.21) | (0.20) | 0.25 | (0.14) | (0.34) | (0.22) | (0.92) | (0.03) | 0.15 | (0.04) | (0.56) | 0.03 | 0.11 | (0.00) | (2.68) | (0.00) | (0.04) | 0.15 |
| EPS – diluted (Rs) Rs | (0.66) | (0.28) | 0.03 | (0.21) | (0.20) | 0.25 | (0.14) | (0.34) | (0.22) | (0.92) | (0.03) | 0.15 | (0.04) | (0.56) | 0.03 | 0.11 | (0.00) | (2.68) | (0.00) | (0.04) | 0.15 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (6.2) | (6.8) | 4.5 | (0.8) | (3.2) | (3.2) | (1.5) | (7.5) | (3.9) | (12.4) | 1.6 | (0.2) | 0.8 | (15.7) | 2.3 | 8.4 | 2.8 | (12.7) | (1.4) | 1.3 | 6.5 |
| Depreciation & amortisation | 16.1 | 4.0 | 4.0 | 4.0 | 4.0 | 3.6 | 3.6 | 3.7 | 3.8 | 10.6 | 3.4 | 3.4 | 3.4 | 3.7 | 3.5 | 4.1 | 3.6 | 12.1 | — | 3.2 | 3.2 |
| Weighted average shares mn | 31.0 | 31.0 | 31.3 | 31.4 | 31.0 | 31.0 | 31.0 | 30.8 | 31.0 | 31.0 | 31.0 | 30.6 | 30.0 | 30.8 | 31.0 | 31.0 | 30.9 | 31.0 | 32.0 | 31.7 | 31.0 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +19.4% | +18.7% | +29.0% | -28.2% | +19.2% | -32.6% | -38.6% | -7.4% | -35.6% | +85.7% | -16.6% | +369.5% | +78.2% | -42.6% | +43.7% | -68.3% | -57.8% | +49.8% | +48.2% | +198.3% |
| Cost of revenue | +31.2% | -3.0% | -3.5% | -23.2% | -34.6% | -26.2% | -18.8% | -3.1% | -17.5% | +86.8% | +3.5% | +461.9% | +16.6% | -42.0% | +19.7% | -65.7% | +51.6% | +17.9% | +41.6% | +117.0% |
| Gross profit | — | — | — | — | — | -211.3% | — | — | — | +60.9% | -110.1% | -181.4% | — | -52.6% | +2,045.6% | -78.1% | -242.1% | — | — | — |
| Selling, general & administrative expenses | +9.2% | -21.1% | +10.4% | -27.6% | +79.7% | +32.9% | +39.1% | +207.6% | +8.4% | +55.3% | +8.8% | -5.2% | +429.8% | -34.0% | +23.9% | +21.6% | -50.0% | +97.0% | -4.4% | +89.5% |
| Operating profit | — | — | — | — | — | — | — | — | — | — | -183.4% | — | — | — | — | -122.8% | -216.3% | — | — | — |
| Finance cost | +357.1% | +818.2% | -74.2% | +486.2% | +75.0% | -81.0% | +412.9% | -70.7% | -98.0% | +286.7% | +287.5% | +147.5% | +200.0% | — | +166.7% | — | +725.0% | — | -82.4% | — |
| Profit before tax | -246.8% | — | — | — | — | — | -342.2% | — | — | -244.5% | +31.8% | — | — | — | — | -115.8% | -875.3% | — | — | +259.5% |
| Taxation | — | — | — | — | — | — | — | — | — | — | — | — | -111.0% | — | -103.9% | — | +1,182.6% | — | — | — |
| Profit after tax | -212.4% | — | — | — | — | — | -328.5% | — | — | -200.0% | +32.9% | — | — | — | — | -103.2% | -901.5% | — | — | +216.4% |
| Profit attributable to shareholders | -212.4% | — | — | — | — | — | -328.5% | — | — | -200.0% | +32.9% | — | — | — | — | -103.2% | -901.5% | — | — | +216.4% |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | -212.1% | — | — | — | — | — | -326.7% | — | — | -200.1% | +34.5% | — | — | — | — | -103.2% | -856.9% | — | — | +192.3% |
| EPS – diluted (Rs) | -212.1% | — | — | — | — | — | -326.7% | — | — | -200.1% | +34.5% | — | — | — | — | -103.2% | -856.9% | — | — | +192.3% |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | -193.8% | — | -554.0% | — | -30.1% | -102.7% | -70.1% | — | — | +543.1% | -56.3% | -152.1% | — | +453.6% | +267.5% |
| Depreciation & amortisation | +11.1% | +11.2% | +7.6% | +6.8% | -65.8% | +5.4% | +9.5% | +9.6% | +185.0% | -2.4% | -16.1% | -4.6% | -69.4% | — | +29.0% | +14.2% | +303.8% | — | +0.3% | -2.8% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | (113.8%) | (86.3%) | (101.0%) | (114.6%) | (103.6%) | (105.7%) | (135.1%) | (107.2%) | (188.9%) | (96.6%) | (102.1%) | (102.5%) | (147.5%) | (96.0%) | (82.3%) | (85.6%) | (225.5%) | (95.2%) | (98.8%) | (79.2%) |
| Gross profit | (13.8%) | 13.7% | (1.0%) | (14.6%) | (3.6%) | (5.7%) | (35.1%) | (7.2%) | (88.9%) | 3.4% | (2.1%) | (2.5%) | (47.5%) | 4.0% | 17.7% | 14.4% | (125.5%) | 4.8% | 1.2% | 20.8% |
| Selling, general & administrative expenses | (20.3%) | (11.8%) | (17.1%) | (16.7%) | (22.2%) | (17.7%) | (19.9%) | (16.6%) | (14.7%) | (9.0%) | (8.8%) | (5.0%) | (8.8%) | (10.8%) | (6.7%) | (24.7%) | (2.9%) | (9.4%) | (7.8%) | (6.4%) |
| Operating profit | (34.2%) | 1.9% | (18.1%) | (31.3%) | (25.8%) | (23.4%) | (55.0%) | (23.8%) | (103.6%) | (5.5%) | (10.9%) | (7.5%) | (56.3%) | (6.8%) | 10.9% | (10.4%) | (128.4%) | (4.5%) | (6.6%) | 14.4% |
| Finance cost | (0.1%) | (0.4%) | (0.2%) | (0.7%) | (0.0%) | (0.1%) | (0.8%) | (0.1%) | (0.0%) | (0.2%) | (0.1%) | (0.3%) | (0.6%) | (0.1%) | (0.0%) | (0.5%) | (0.3%) | — | (0.0%) | — |
| Profit before tax | (29.1%) | 1.0% | (18.6%) | (31.7%) | 23.7% | (20.0%) | (53.6%) | (22.8%) | (136.9%) | (3.1%) | 13.6% | (3.6%) | (50.6%) | 4.0% | 8.6% | (7.5%) | (420.5%) | (4.2%) | (2.6%) | 15.0% |
| Taxation | 1.9% | 2.3% | (6.5%) | 4.4% | 5.3% | 0.9% | 2.3% | 1.4% | 8.4% | 0.2% | 0.2% | 0.2% | 0.5% | 1.4% | 0.1% | 5.5% | (8.8%) | 4.0% | (2.2%) | 4.5% |
| Profit after tax | (27.2%) | 3.3% | (25.0%) | (27.3%) | 28.9% | (19.1%) | (51.3%) | (21.4%) | (128.6%) | (2.9%) | 13.8% | (3.5%) | (50.0%) | 5.4% | 8.7% | (2.0%) | (429.3%) | (0.2%) | (4.8%) | 19.5% |
| Profit attributable to shareholders | (27.2%) | 3.3% | (25.0%) | (27.3%) | 28.9% | (19.1%) | (51.3%) | (21.4%) | (128.6%) | (2.9%) | 13.8% | (3.5%) | (50.0%) | 5.4% | 8.7% | (2.0%) | (429.3%) | (0.2%) | (4.8%) | 19.5% |
| Per share & other | ||||||||||||||||||||
| EBITDA | (21.5%) | 17.3% | (2.8%) | (13.8%) | (12.2%) | (6.9%) | (36.7%) | (12.0%) | (56.0%) | 5.0% | (0.7%) | 2.5% | (45.5%) | 13.3% | 21.1% | 38.6% | (65.7%) | (4.5%) | 4.7% | 28.0% |
| Depreciation & amortisation | 12.7% | 15.4% | 15.3% | 17.5% | 13.7% | 16.5% | 18.3% | 11.8% | 47.6% | 10.5% | 10.3% | 9.9% | 10.8% | 20.1% | 10.2% | 48.9% | 62.8% | — | 11.4% | 13.6% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 89
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 31.6 | 26.0 | 26.3 | 23.0 | 26.5 | 21.9 | 20.4 | 32.0 | 22.2 | 32.5 | 33.3 | 34.5 |
| Sales of Goods & Services - Net - Unclassified | 31.6 | 26.0 | 26.3 | 23.0 | 26.5 | 21.9 | 20.4 | 32.0 | 22.2 | 32.5 | 33.3 | 34.5 |
| Revenue from Business Activities - Total | 31.6 | 26.0 | 26.3 | 23.0 | 26.5 | 21.9 | 20.4 | 32.0 | 22.2 | 32.5 | 33.3 | 34.5 |
| Cost of Operating Revenue | 36.0 | 22.4 | 26.6 | 26.3 | 27.4 | 23.1 | 27.6 | 34.3 | 41.9 | 31.4 | 34.0 | 35.4 |
| Cost of Revenues - Total | 36.0 | 22.4 | 26.6 | 26.3 | 27.4 | 23.1 | 27.6 | 34.3 | 41.9 | 31.4 | 34.0 | 35.4 |
| Cost of Revenues - Unclassified | — | — | — | — | — | — | — | 30.6 | — | — | — | 32.0 |
| Selling, General & Administrative Expenses - Total | 6.4 | 3.1 | 4.5 | 3.8 | 5.9 | 3.9 | 4.1 | 5.3 | 3.3 | 2.9 | 2.9 | 1.7 |
| Selling, General & Administrative Expenses - Unclassified | — | — | — | 3.8 | — | 3.8 | — | 5.3 | — | 2.9 | — | 1.7 |
| Depreciation in Cost of Revenues | — | — | — | — | — | — | — | 3.7 | — | — | — | 3.4 |
| Depreciation in Selling, General & Administrative Expenses | — | — | — | 0.0 | — | 0.0 | — | 0.0 | — | 0.0 | — | 0.0 |
| Other Operating Expense/(Income) - Net | — | — | — | — | — | — | — | — | — | — | — | 0.0 |
| Gross Profit - Industrials/Property - Total | (4.4) | 3.6 | (0.3) | (3.4) | (1.0) | (1.2) | (7.2) | (2.3) | (19.7) | 1.1 | (0.7) | (0.9) |
| Operating Expenses - Total | 42.4 | 25.5 | 31.1 | 30.1 | 33.3 | 27.0 | 31.7 | 39.6 | 45.2 | 34.3 | 36.9 | 37.1 |
| Operating Profit before Non-Recurring Income/(Expense) | (10.8) | 0.5 | (4.8) | (7.2) | (6.8) | (5.1) | (11.2) | (7.6) | (23.0) | (1.8) | (3.6) | (2.6) |
| Financing Income/(Expense) - Net - Total | (0.0) | (0.1) | (0.0) | (0.2) | (0.0) | (0.0) | (0.2) | (0.0) | (0.0) | (0.1) | (0.0) | (0.1) |
| Interest Expense - Net of (Interest Income) | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 |
| Other Operating Expense | — | — | — | — | — | — | — | — | — | — | — | 0.0 |
| Interest Expense - Net of Capitalized Interest | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 |
| Other Non-Operating Income/(Expense) - Total | 1.6 | (0.1) | (0.1) | 0.1 | 13.1 | 0.8 | 0.5 | 0.4 | (7.4) | 0.9 | 8.2 | 1.4 |
| Normalized Pre-tax Profit | (9.2) | 0.3 | (4.9) | (7.3) | 6.3 | (4.4) | (10.9) | (7.3) | (30.4) | (1.0) | 4.5 | (1.3) |
| Income before Taxes | (9.2) | 0.3 | (4.9) | (7.3) | 6.3 | (4.4) | (10.9) | (7.3) | (30.4) | (1.0) | 4.5 | (1.3) |
| Income Taxes | (0.6) | (0.6) | 1.7 | (1.0) | (1.4) | (0.2) | (0.5) | (0.5) | (1.9) | (0.1) | (0.1) | (0.1) |
| Income Taxes - Deferred | (0.6) | (0.6) | 1.7 | (1.0) | (1.4) | (0.2) | (0.5) | (0.5) | (1.9) | (0.1) | (0.1) | (0.1) |
| Net Income after Tax | (8.6) | 0.8 | (6.6) | (6.3) | 7.7 | (4.2) | (10.5) | (6.8) | (28.6) | (0.9) | 4.6 | (1.2) |
| Income before Discontinued Operations & Extraordinary Items | (8.6) | 0.8 | (6.6) | (6.3) | 7.7 | (4.2) | (10.5) | (6.8) | (28.6) | (0.9) | 4.6 | (1.2) |
| Net Income before Minority Interest | (8.6) | 0.8 | (6.6) | (6.3) | 7.7 | (4.2) | (10.5) | (6.8) | (28.6) | (0.9) | 4.6 | (1.2) |
| Net Income after Minority Interest | (8.6) | 0.8 | (6.6) | (6.3) | 7.7 | (4.2) | (10.5) | (6.8) | (28.6) | (0.9) | 4.6 | (1.2) |
| Income Available to Common Shares | (8.6) | 0.8 | (6.6) | (6.3) | 7.7 | (4.2) | (10.5) | (6.8) | (28.6) | (0.9) | 4.6 | (1.2) |
| Other Comprehensive Income - Net of Tax - Total | — | — | — | — | — | 0.0 | — | — | — | 0.0 | — | — |
| Comprehensive Income before Minority Interest - Total | — | — | — | — | — | (4.2) | — | — | — | (0.9) | — | — |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | — | — | — | — | — | (4.2) | — | — | — | (0.9) | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (8.6) | 0.8 | (6.6) | (6.3) | 7.7 | (4.2) | (10.5) | (6.8) | (28.6) | (0.9) | 4.6 | (1.2) |
| Income available to Common excluding Extraordinary Items | (8.6) | 0.8 | (6.6) | (6.3) | 7.7 | (4.2) | (10.5) | (6.8) | (28.6) | (0.9) | 4.6 | (1.2) |
| Shares used to calculate Basic EPS - Total mn | 31.0 | 31.3 | 31.4 | 31.0 | 31.0 | 31.0 | 30.8 | 31.0 | 31.0 | 31.0 | 30.6 | 30.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.28) | 0.03 | (0.21) | (0.20) | 0.25 | (0.14) | (0.34) | (0.22) | (0.92) | (0.03) | 0.15 | (0.04) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.28) | 0.03 | (0.21) | (0.20) | 0.25 | (0.14) | (0.34) | (0.22) | (0.92) | (0.03) | 0.15 | (0.04) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.28) | 0.03 | (0.21) | (0.20) | 0.25 | (0.14) | (0.34) | (0.22) | (0.92) | (0.03) | 0.15 | (0.04) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (8.6) | 0.8 | (6.6) | (6.3) | 7.7 | (4.2) | (10.5) | (6.8) | (28.6) | (0.9) | 4.6 | (1.2) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 31.0 | 31.3 | 31.4 | 31.0 | 31.0 | 31.0 | 30.8 | 31.0 | 31.0 | 31.0 | 30.6 | 30.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.28) | 0.03 | (0.21) | (0.20) | 0.25 | (0.14) | (0.34) | (0.22) | (0.92) | (0.03) | 0.15 | (0.04) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.28) | 0.03 | (0.21) | (0.20) | 0.25 | (0.14) | (0.34) | (0.22) | (0.92) | (0.03) | 0.15 | (0.04) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.28) | 0.03 | (0.21) | (0.20) | 0.25 | (0.14) | (0.34) | (0.22) | (0.92) | (0.03) | 0.15 | (0.04) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | — | — | — | — | — | (0.14) | — | — | — | (0.03) | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (8.6) | 0.8 | (6.6) | (6.3) | 7.7 | (4.2) | (10.5) | (6.8) | (28.6) | (0.9) | 4.6 | (1.2) |
| Diluted Income available to Common excluding Extraordinary Items | (8.6) | 0.8 | (6.6) | (6.3) | 7.7 | (4.2) | (10.5) | (6.8) | (28.6) | (0.9) | 4.6 | (1.2) |
| Shares used to calculate Diluted EPS - Total mn | 31.0 | 31.3 | 31.4 | 31.0 | 31.0 | 31.0 | 30.8 | 31.0 | 31.0 | 31.0 | 30.6 | 30.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.28) | 0.03 | (0.21) | (0.20) | 0.25 | (0.14) | (0.34) | (0.22) | (0.92) | (0.03) | 0.15 | (0.04) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.28) | 0.03 | (0.21) | (0.20) | 0.25 | (0.14) | (0.34) | (0.22) | (0.92) | (0.03) | 0.15 | (0.04) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.28) | 0.03 | (0.21) | (0.20) | 0.25 | (0.14) | (0.34) | (0.22) | (0.92) | (0.03) | 0.15 | (0.04) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (8.6) | 0.8 | (6.6) | (6.3) | 7.7 | (4.2) | (10.5) | (6.8) | (28.6) | (0.9) | 4.6 | (1.2) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 31.0 | 31.3 | 31.4 | 31.0 | 31.0 | 31.0 | 30.8 | 31.0 | 31.0 | 31.0 | 30.6 | 30.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.28) | 0.03 | (0.21) | (0.20) | 0.25 | (0.14) | (0.34) | (0.22) | (0.92) | (0.03) | 0.15 | (0.04) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.28) | 0.03 | (0.21) | (0.20) | 0.25 | (0.14) | (0.34) | (0.22) | (0.92) | (0.03) | 0.15 | (0.04) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.28) | 0.03 | (0.21) | (0.20) | 0.25 | (0.14) | (0.34) | (0.22) | (0.92) | (0.03) | 0.15 | (0.04) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | — | — | — | — | — | (0.14) | — | — | — | (0.03) | — | — |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (10.8) | 0.5 | (4.8) | (7.2) | (6.8) | (5.1) | (11.2) | (7.6) | (23.0) | (1.8) | (3.6) | (2.6) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (6.8) | 4.5 | (0.8) | (3.2) | (3.2) | (1.5) | (7.5) | (3.9) | (12.4) | 1.6 | (0.2) | 0.8 |
| Depreciation & Amortization - Supplemental | 4.0 | 4.0 | 4.0 | 4.0 | 3.6 | 3.6 | 3.7 | 3.8 | 10.6 | 0.0 | 0.0 | 3.4 |
| Depreciation Expense - Total - Supplemental | 4.0 | 4.0 | 4.0 | 4.0 | 3.6 | 3.6 | 3.7 | 3.8 | 10.6 | 0.0 | 0.0 | 3.4 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 |
| Depreciation, Depletion & Amortization - Total | 4.0 | 4.0 | 4.0 | 4.0 | 3.6 | 3.6 | 3.7 | 3.8 | 10.6 | 3.4 | 3.4 | 3.4 |
| Depreciation - Total | 4.0 | 4.0 | 4.0 | 4.0 | 3.6 | 3.6 | 3.7 | 3.8 | 10.6 | 3.4 | 3.4 | 3.4 |
| Normalized after Tax Profit | (8.6) | 0.8 | (6.6) | (6.3) | 7.7 | (4.2) | (10.5) | (6.8) | (28.6) | (0.9) | 4.6 | (1.2) |
| Normalized Net Income from Continuing Operations | (8.6) | 0.8 | (6.6) | (6.3) | 7.7 | (4.2) | (10.5) | (6.8) | (28.6) | (0.9) | 4.6 | (1.2) |
| Normalized Net Income - Bottom Line | (8.6) | 0.8 | (6.6) | (6.3) | 7.7 | (4.2) | (10.5) | (6.8) | (28.6) | (0.9) | 4.6 | (1.2) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (9.2) | 0.4 | (4.9) | (7.1) | 6.3 | (4.4) | (10.8) | (7.3) | (30.4) | (0.9) | 4.6 | (1.2) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (5.2) | 4.4 | (0.8) | (3.1) | 9.9 | (0.8) | (7.1) | (3.5) | (19.8) | 2.5 | 8.0 | 2.3 |
| Depreciation of Financial Lease Right-of-Use Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 |
| Operating Expenses | 42.4 | 25.5 | 31.1 | 30.1 | 33.3 | 27.0 | 31.7 | 39.6 | 45.2 | 34.3 | 36.9 | 37.1 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 6.4 | 3.1 | 4.5 | 3.8 | 5.9 | 3.9 | 4.1 | 5.3 | 3.3 | 2.9 | 2.9 | 1.7 |
| Income before Taxes & Provision for Loan Losses | (9.2) | 0.3 | (4.9) | (7.3) | 6.3 | (4.4) | (10.9) | (7.3) | (30.4) | (1.0) | 4.5 | (1.3) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 36.0 | 22.4 | 26.6 | 26.3 | 27.4 | 23.1 | 27.6 | 34.3 | 41.9 | 31.4 | 34.0 | 35.4 |
| Cost of Revenues excluding Depreciation | 36.0 | 22.4 | 26.6 | 26.3 | 27.4 | 23.1 | 27.6 | 30.6 | 41.9 | 31.4 | 34.0 | 32.0 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | 1.2 | — | — | 7.7 | — | — | — | — | — | 4.6 | — |
| Operating Expenses excluding Non-Cash Charges - Total | 38.4 | 21.5 | 27.1 | 26.1 | 29.7 | 23.4 | 27.9 | 35.8 | 34.6 | 30.9 | 33.5 | 33.7 |
| Income Available to Common Shares before Depreciation & Amortization | (4.6) | 4.9 | (2.6) | (2.2) | 11.3 | (0.6) | (6.7) | (3.1) | (18.0) | 2.5 | 8.0 | 2.2 |
| Fixed Charges | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.