Last close · 28 Feb 2019
Rs 3.85 -20.62%
Quarterly · Q1 FY2022 – Q4 FY2026
Mubarak Textile Mills Limited (MUBT) quarterly cash flow statement
Operating activities generated Rs 78,466 of cash in Q4 FY2026 (Apr – Jun 2026), 3% of the starting profit. Overall, cash increased by Rs 78,466.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | |||||||||||||||||||||
| Profit (cash-flow starting line, as reported) | 2.9 | 3.0 | 0.5 | 0.2 | (0.7) | (0.2) | 0.5 | 0.4 | (0.1) | 0.7 | 0.2 | (0.1) | (0.7) | 0.1 | 0.3 | 0.1 | (0.1) | 0.7 | 0.4 | 0.2 | (0.2) |
| Depreciation & amortisation | 1.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Net cash from operating activities | (1.1) | 0.1 | 0.2 | (0.6) | (0.8) | (0.5) | (0.0) | 0.1 | (0.3) | (1.9) | 0.0 | (0.6) | (1.7) | (0.4) | 0.1 | 0.5 | (0.0) | 0.3 | (0.1) | (0.1) | (0.6) |
| Investing activities | |||||||||||||||||||||
| Capital expenditure | — | — | — | — | — | — | — | — | — | — | — | — | 0.0 | — | 0.0 | — | 0.0 | — | — | — | 0.0 |
| Net cash from investing activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.4) | 0.0 | (0.3) | — | — | 0.0 |
| Financing activities | |||||||||||||||||||||
| Borrowings raised / (repaid) | — | 0.0 | — | 0.7 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.6 | 0.6 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 |
| Net cash from financing activities | 0.7 | 0.0 | 0.0 | 0.7 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.6 | 0.6 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 |
| Net change in cash | (0.4) | 0.1 | 0.2 | 0.2 | (0.8) | 1.0 | (0.0) | 0.1 | (0.3) | 0.1 | 0.0 | 0.0 | (1.1) | 1.1 | 0.1 | 0.1 | (0.0) | (0.0) | 0.0 | (0.1) | (0.6) |
| Key figures | |||||||||||||||||||||
| Free cash flow (operating cash flow − capex) | — | — | — | — | — | — | — | — | — | — | — | — | (1.7) | — | 0.1 | — | (0.0) | — | — | — | (0.6) |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||||||||||
| Profit (cash-flow starting line, as reported) | — | -5.2% | -51.7% | — | -127.3% | +195.7% | — | — | +530.4% | -40.8% | -202.7% | — | -83.0% | -23.1% | -49.6% | — | -92.0% | +488.8% | +90.4% | — |
| Depreciation & amortisation | -6.4% | -6.5% | -6.9% | -6.7% | -4.2% | -4.1% | -3.7% | -3.9% | -1.3% | -1.3% | -1.3% | -1.3% | -5.5% | -5.5% | -5.5% | -5.5% | -41.9% | -41.9% | -41.9% | -41.9% |
| Net cash from operating activities | — | — | -1,048.4% | — | — | -126.2% | — | — | — | -76.0% | -209.4% | — | -235.5% | — | — | — | +259.6% | -147.9% | — | — |
| Investing activities | ||||||||||||||||||||
| Capital expenditure | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net cash from investing activities | -100.0% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing activities | ||||||||||||||||||||
| Borrowings raised / (repaid) | -100.0% | — | — | — | -40.0% | — | -100.0% | -100.0% | +33.3% | — | — | — | — | -100.0% | — | — | — | — | -100.0% | — |
| Net cash from financing activities | -100.0% | — | — | — | -40.0% | — | -100.0% | -100.0% | +33.3% | — | — | — | — | -100.0% | — | — | — | — | -100.0% | — |
| Net change in cash | -92.4% | — | +162.7% | — | +1,313.0% | -126.2% | +52.0% | — | -93.2% | -76.0% | -56.5% | — | — | +905.3% | — | — | -114.4% | -95.2% | — | — |
| Key figures | ||||||||||||||||||||
| Free cash flow (operating cash flow − capex) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 39
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit/(Loss) - Starting Line - Cash Flow | 3.0 | 0.5 | 0.2 | (0.7) | (0.2) | 0.5 | 0.4 | (0.1) | 0.7 | 0.2 | (0.1) | (0.7) |
| Non-cash Items & Reconciliation Adjustments - Cash Flow | (2.7) | 0.3 | (1.4) | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 1.2 | 0.4 | 0.4 | (1.1) |
| Other Non-Cash Items & Reconciliation Adjustments - Cash Flow - to Reconcile | 0.1 | (0.0) | (1.7) | — | 0.5 | (0.0) | (0.1) | — | 0.6 | 0.0 | — | (1.5) |
| Financial Income/(Expense) - Cash Flow - to Reconcile | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation, Depletion & Amortization including Impairment - Cash Flow - to Reconcile | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Depreciation & Depletion - Property, Plant & Equipment - Cash Flow - to Reconcile | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Assets Sale - Gain/(Loss) - Cash Flow - to Reconcile | — | — | — | — | (0.3) | — | — | — | — | — | — | — |
| Financial Assets - Unrealized Gain/(Loss) - Cash Flow - to Reconcile | (3.1) | — | — | — | (0.1) | — | — | — | 0.3 | — | — | — |
| Income Taxes - Paid/(Reimbursed) - Cash Flow | (0.4) | 1.1 | 1.0 | — | 0.1 | 1.2 | 0.9 | — | 0.2 | 1.1 | 0.8 | — |
| Interest Paid - Cash | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow from Operating Activities before Changes in Working Capital | 0.7 | (0.3) | (2.3) | (0.4) | 0.1 | (0.3) | (0.2) | 0.2 | 1.7 | (0.5) | (0.6) | (1.8) |
| Working Capital - Increase/(Decrease) - Cash Flow | (0.6) | 0.5 | 1.7 | (0.4) | (0.6) | 0.3 | 0.3 | (0.5) | (3.7) | 0.5 | (0.0) | 0.0 |
| Accounts Receivables - Decrease/(Increase) - Cash Flow | (0.7) | 0.7 | 0.5 | (0.5) | (0.6) | 0.8 | 0.4 | (0.6) | (0.4) | 0.5 | 0.2 | (0.3) |
| Other Assets - Decrease/(Increase) - Cash Flow | 0.1 | 0.1 | 1.2 | — | (0.0) | 0.2 | 0.1 | 0.1 | (2.0) | (0.0) | 0.0 | (0.0) |
| Accounts Payable and Accrued Expenses - Increase/(Decrease) - Cash Flow | 0.0 | (0.3) | 0.0 | 0.0 | 0.1 | (0.7) | (0.2) | 0.0 | (1.3) | 0.0 | (0.2) | 0.4 |
| Net Cash Flow from Operating Activities | 0.1 | 0.2 | (0.6) | (0.8) | (0.5) | (0.0) | 0.1 | (0.3) | (1.9) | 0.0 | (0.6) | (1.7) |
| Capital Expenditures - Net - Cash Flow | — | — | — | — | (0.4) | — | — | — | — | — | — | 0.0 |
| Property, Plant & Equipment - Purchased/(Sold) - Net - Cash Flow | — | — | — | — | (0.4) | — | — | — | — | — | — | 0.0 |
| Property, Plant & Equipment - Purchased - Cash Flow | — | — | — | — | — | — | — | — | — | — | — | 0.0 |
| Property, Plant & Equipment Sold - Cash Flow | — | — | — | — | 0.4 | — | — | — | — | — | — | — |
| Capital Expenditures - Total | — | — | — | — | — | — | — | — | — | — | — | 0.0 |
| Other Investing Cash Flow - Decrease/(Increase) | — | — | — | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — |
| Net Cash Flow from Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Debt - Long-Term & Short-Term - Issuance/(Retirement) - Total - Cash Flow | 0.0 | — | 0.7 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.6 | 0.6 |
| Debt - Issued/Reduced - Long-Term - Cash Flow | 0.0 | — | 0.7 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.6 | 0.6 |
| Debt - Issued - Long-Term - Cash Flow | 0.0 | — | 0.7 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.6 | 0.6 |
| Debt - Reduced - Long-Term - Cash Flow | — | — | — | 0.0 | — | — | — | — | — | — | — | 0.0 |
| Net Cash Flow from Financing Activities | 0.0 | 0.0 | 0.7 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.6 | 0.6 |
| Net Change in Cash - Total | 0.1 | 0.2 | 0.2 | (0.8) | 1.0 | (0.0) | 0.1 | (0.3) | 0.1 | 0.0 | 0.0 | (1.1) |
| Net Cash from Continuing Operations | 0.1 | 0.2 | 0.2 | (0.8) | 1.0 | (0.0) | 0.1 | (0.3) | 0.1 | 0.0 | 0.0 | (1.1) |
| Net Cash - Beginning Balance | 0.7 | 0.5 | 0.4 | 1.2 | 0.2 | 0.2 | 0.1 | 0.4 | 0.3 | 0.3 | 0.2 | 1.4 |
| Net Cash - Ending Balance | 0.8 | 0.7 | 0.5 | 0.4 | 1.2 | 0.2 | 0.2 | 0.1 | 0.4 | 0.3 | 0.3 | 0.2 |
| Income Taxes - Paid/(Reimbursed) - Cash Flow - Supplemental | (0.4) | 1.1 | 1.0 | — | 0.1 | 1.2 | 0.9 | — | 0.2 | 1.1 | 0.8 | — |
| Interest Paid - Cash Flow - Supplemental | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 |
| CF from Optg Activities before Change in WC & Int Payments | 0.7 | (0.3) | (2.3) | (0.4) | 0.1 | (0.3) | (0.2) | 0.2 | 1.7 | (0.5) | (0.6) | (1.8) |
| Depreciation, Depletion & Amortization - Cash Flow | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Free Cash Flow to Equity | 0.1 | — | 0.2 | (0.8) | 1.0 | (0.0) | 0.1 | (0.3) | 0.1 | 0.0 | 0.0 | (1.1) |
| Free Cash Flow Net of Dividends | — | — | — | (0.8) | (0.5) | (0.0) | 0.1 | (0.3) | (1.9) | 0.0 | — | (1.7) |
| Free Cash Flow | — | — | — | (0.8) | (0.5) | (0.0) | 0.1 | (0.3) | (1.9) | 0.0 | — | (1.7) |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.