NBP National Bank of Pakistan
Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 159.33 +0.04%
Annual · FY2006 – FY2025
National Bank of Pakistan (NBP) income statement
National Bank of Pakistan reported total income of Rs 318.1 bn for FY2025 (Jan – Dec 2025), up 32.8% on FY2024. Net interest income was Rs 253.9 bn, up 43.2% on FY2024, with non-interest income of Rs 64.2 bn. Tax of Rs 93.9 bn took 52.4% of pre-tax profit. Profit attributable to shareholders was Rs 85.0 bn, up 227.2% on FY2024, or Rs 39.97 per share.
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 * Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest & dividend income | 786.4 | 1,095.8 | 1,030.3 | 508.6 | 236.6 | |||||||||||||||
| Interest expense | (532.5) | (918.5) | (855.8) | (386.5) | (134.3) | |||||||||||||||
| Net interest income | 253.9 | 177.3 | 174.6 | 122.2 | 102.3 | |||||||||||||||
| Fee & commission income (net) | 34.8 | 29.3 | 24.2 | 22.6 | 19.3 | |||||||||||||||
| Foreign exchange income | 15.8 | 5.9 | 7.7 | 8.3 | 6.9 | |||||||||||||||
| Gain / (loss) on securities | 13.5 | 27.0 | 4.4 | 1.1 | 6.2 | |||||||||||||||
| Total non-interest income | 64.2 | 62.2 | 36.4 | 32.0 | 32.3 | |||||||||||||||
| Total income | 318.1 | 239.6 | 210.9 | 154.2 | 134.6 | |||||||||||||||
| Operating expenses | (142.5) | (185.8) | (107.9) | (86.7) | (70.8) | |||||||||||||||
| Provisions & impairment (loans) | 12.8 | 5.6 | 13.3 | 8.0 | 11.0 | |||||||||||||||
| Profit before tax | 179.3 | 56.0 | 101.8 | 63.1 | 53.6 | |||||||||||||||
| Taxation | (93.9) | (30.6) | (50.0) | (32.6) | (25.0) | |||||||||||||||
| Profit after tax | 85.4 | 25.4 | 51.9 | 30.5 | 28.5 | |||||||||||||||
| Profit attributable to shareholders | 85.0 | 26.0 | 53.1 | 30.8 | 28.6 | |||||||||||||||
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) Rs | 39.97 | 12.21 | 24.96 | 14.49 | 13.44 | |||||||||||||||
| EPS – diluted (Rs) Rs | 39.97 | 12.21 | 24.96 | 14.49 | 13.44 | |||||||||||||||
| Dividend per share (Rs) Rs | 35.00 | 8.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Weighted average shares mn | 2,127.5 | 2,127.5 | 2,127.5 | 2,127.5 | 2,127.5 | |||||||||||||||
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 * Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest & dividend income | -28.2% | +6.4% | +102.6% | +115.0% | -9.0% | |||||||||||||||
| Interest expense | -42.0% | +7.3% | +121.4% | +187.8% | -12.6% | |||||||||||||||
| Net interest income | +43.2% | +1.6% | +42.9% | +19.4% | -3.7% | |||||||||||||||
| Fee & commission income (net) | +19.0% | +20.9% | +7.2% | +17.3% | -1.3% | |||||||||||||||
| Foreign exchange income | +167.8% | -23.6% | -6.5% | +20.8% | +57.8% | |||||||||||||||
| Gain / (loss) on securities | -50.1% | +511.7% | +293.6% | -81.9% | -21.6% | |||||||||||||||
| Total non-interest income | +3.1% | +71.1% | +13.7% | -1.0% | +1.8% | |||||||||||||||
| Total income | +32.8% | +13.6% | +36.8% | +14.5% | -2.4% | |||||||||||||||
| Operating expenses | -23.3% | +72.2% | +24.5% | +22.4% | -22.6% | |||||||||||||||
| Provisions & impairment (loans) | +129.9% | -58.2% | +66.3% | -27.2% | -62.4% | |||||||||||||||
| Profit before tax | +220.0% | -45.0% | +61.3% | +17.9% | +15.0% | |||||||||||||||
| Taxation | +206.7% | -38.7% | +53.1% | +30.4% | +58.4% | |||||||||||||||
| Profit after tax | +235.9% | -51.0% | +70.0% | +6.9% | -7.3% | |||||||||||||||
| Profit attributable to shareholders | +227.2% | -51.1% | +72.2% | +7.8% | -6.2% | |||||||||||||||
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) | +227.2% | -51.1% | +72.2% | +7.8% | -6.2% | |||||||||||||||
| EPS – diluted (Rs) | +227.2% | -51.1% | +72.2% | +7.8% | -6.2% | |||||||||||||||
| Dividend per share (Rs) | +337.5% | — | — | — | — | |||||||||||||||
| Weighted average shares | — | — | — | — | — | |||||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 * Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 |
|---|---|---|---|---|---|
| Interest & dividend income | 247.3% | 457.4% | 488.5% | 329.9% | 175.8% |
| Interest expense | (167.4%) | (383.4%) | (405.7%) | (250.7%) | (99.8%) |
| Net interest income | 79.8% | 74.0% | 82.8% | 79.2% | 76.0% |
| Fee & commission income (net) | 10.9% | 12.2% | 11.5% | 14.7% | 14.3% |
| Foreign exchange income | 5.0% | 2.5% | 3.7% | 5.4% | 5.1% |
| Gain / (loss) on securities | 4.2% | 11.3% | 2.1% | 0.7% | 4.6% |
| Total non-interest income | 20.2% | 26.0% | 17.2% | 20.8% | 24.0% |
| Total income | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (44.8%) | (77.6%) | (51.1%) | (56.2%) | (52.6%) |
| Provisions & impairment (loans) | 4.0% | 2.3% | 6.3% | 5.2% | 8.2% |
| Profit before tax | 56.4% | 23.4% | 48.3% | 41.0% | 39.8% |
| Taxation | (29.5%) | (12.8%) | (23.7%) | (21.2%) | (18.6%) |
| Profit after tax | 26.8% | 10.6% | 24.6% | 19.8% | 21.2% |
| Profit attributable to shareholders | 26.7% | 10.8% | 25.2% | 20.0% | 21.2% |
Each line as a percentage of total income.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 164
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 |
|---|---|---|---|---|---|
| Interest & Dividend Income/(Expense) - Net - Finance | 253.9 | 177.3 | 174.6 | 122.2 | 102.3 |
| Interest & Dividend Income - Finance - Total | 786.4 | 1,095.8 | 1,030.3 | 508.6 | 236.6 |
| Interest Income - Loans/Deposits | 190.2 | 247.7 | 251.1 | 155.2 | 92.9 |
| Interest & Fees on Loans & Receivables | 183.0 | 233.2 | 221.8 | 141.3 | 87.3 |
| Interest Income - Deposits to Other Financial Institutions | 2.5 | 3.4 | 1.3 | 0.9 | 1.5 |
| Interest & Dividend Income - Other - Finance | 5.3 | 5.9 | 5.2 | 5.1 | 4.5 |
| Interest Income - Collateralized Financing | 4.6 | 11.1 | 28.0 | 13.0 | 4.1 |
| Interest & Dividend Income - Investment Securities - Finance | 591.0 | 842.2 | 774.1 | 348.3 | 139.2 |
| Net Commission & Fees Income/Expense - Business Revenue | 34.8 | 29.3 | 24.2 | 22.6 | 19.3 |
| Fees & Commissions Income | 34.8 | 29.3 | 24.2 | 22.6 | 19.3 |
| Interest & Dividend Income - Investment Securities Available for Sale/Held to Maturity - Finance | 591.0 | 842.2 | 774.1 | 348.3 | 139.2 |
| Investments & Loans - Business - Gain/(Loss) | 13.5 | 27.0 | 4.4 | 1.1 | 6.2 |
| Interest Expense - Finance - Total | 532.5 | 918.5 | 855.8 | 386.5 | 134.3 |
| Interest Expense - Operational Financing - Business | 526.6 | 908.4 | 847.9 | 380.5 | 126.6 |
| Interest Expense - Deposits | 294.3 | 475.6 | 379.2 | 219.6 | 95.8 |
| Investment Securities - Business - Gain/(Loss) | 13.5 | 27.0 | 4.4 | 1.1 | 6.2 |
| Interest Expense - Collateralized Financing | 232.3 | 432.8 | 468.7 | 160.9 | 30.8 |
| Investments Securities - Available for Sale/Held to Maturity - Realized Gain/(Loss) | 9.0 | 18.0 | 4.4 | 1.7 | 6.3 |
| Interest Expenses - Other - Total | — | — | — | — | — |
| Interest Expense - External Financing Business | 6.0 | 10.0 | 7.8 | 6.0 | 7.6 |
| Non-Interest Business Revenue/(Expense) - Net - Total | 64.2 | 62.2 | 36.4 | 32.0 | 32.3 |
| Revenue from Business-Related Activities - Other - Total | — | — | — | — | — |
| Derivatives - Hedging - Business - Gain/(Loss) | — | — | — | — | — |
| Net Foreign Exchange Income/(Expense) - Business Revenue | 15.8 | 5.9 | 7.7 | 8.3 | 6.9 |
| Trading Investments/Trading Account Income - Gain/(Loss) | 4.5 | 9.1 | (0.0) | (0.6) | (0.1) |
| Trading Investments - Unrealized Gain/(Loss) | 4.5 | 9.1 | (0.0) | (0.6) | (0.1) |
| Investment Securities - Business Unclassified - Gain/(Loss) | — | — | — | — | — |
| Revenue from Business Activities - Total | 318.1 | 239.6 | 210.9 | 154.2 | 134.6 |
| Selling, General & Administrative Expenses - Total | 129.0 | 179.9 | 95.1 | 79.5 | 61.0 |
| Selling, General & Administrative Expenses - Unclassified | 38.6 | 32.9 | 30.2 | 22.7 | 17.0 |
| Depreciation in Selling, General & Administrative Expenses | 7.9 | 5.0 | 4.8 | 4.7 | 4.6 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | 0.7 | 0.5 | 0.3 | 0.4 | 0.4 |
| Other Operating Expense/(Income) - Net | 0.7 | 0.4 | (0.5) | (0.9) | (1.2) |
| Other Operating Income - Total | 0.6 | 0.3 | 1.5 | 1.7 | 1.7 |
| Operating Expenses - Total | 142.5 | 185.8 | 107.9 | 86.7 | 70.8 |
| Provision & Impairment for Loan Losses | 12.8 | 5.6 | 13.3 | 8.0 | 11.0 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 75.6 | 137.9 | 57.4 | 49.6 | 37.8 |
| Selling, General & Administrative Expenses - Other - Total | 6.1 | 3.4 | 2.4 | 2.1 | 1.2 |
| Advertising Expense | 4.3 | 1.8 | 1.2 | 0.9 | 0.4 |
| Rental Expense | 1.8 | 1.7 | 1.3 | 1.1 | 0.8 |
| Operating Profit before Non-Recurring Income/(Expense) | 175.5 | 53.8 | 103.0 | 67.5 | 63.8 |
| Other Operating Expense | 0.2 | 0.3 | 0.4 | 0.1 | 0.4 |
| Operating Provisions - Increase/(Decrease) | 1.0 | 0.4 | 0.6 | 0.7 | 0.1 |
| Supplementary Adjustments - Operating - Decrease/(Increase) | — | — | — | — | — |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 0.4 | 0.0 | 0.2 | 0.0 | 0.1 |
| Other Non-Operating Income/(Expense) - Total | — | — | — | — | — |
| Sale of Leased Fixed Assets - Gain/(Loss) | 0.2 | — | — | — | — |
| Supplementary Adjustments - Non-Operating - Decrease/(Increase) | — | — | — | — | — |
| Normalized Pre-tax Profit | 175.9 | 53.8 | 103.3 | 67.5 | 63.9 |
| Non-Recurring Income/Expense - Total | 3.4 | 2.3 | (1.4) | (4.4) | (10.3) |
| Impairment - Financial Investments | (4.6) | (1.5) | 1.4 | 4.4 | 0.5 |
| Early Extinguishment of Lease Related Debts - Gain/(Loss) | 0.0 | 0.3 | — | — | — |
| Fair Value Adjustments - Financial Investments | (1.3) | (0.7) | — | — | — |
| Sale & Acquisition of Group Companies - Gain/(Loss) | — | 1.1 | — | — | — |
| Non-Recurring Income/(Expense) - Other - Total | 0.1 | — | — | 0.0 | (9.8) |
| Income before Taxes | 179.3 | 56.0 | 101.8 | 63.1 | 53.6 |
| Equity in Earnings/(Loss) of Affiliates (after Taxes) | 0.5 | 1.1 | 1.5 | 0.5 | 0.2 |
| Income Taxes | 93.9 | 30.6 | 50.0 | 32.6 | 25.0 |
| Income Taxes for the Year - Current | 104.2 | 31.6 | 53.9 | 31.9 | 27.1 |
| Income Taxes - Domestic - Current | 105.7 | — | — | — | — |
| Income Taxes - Other (KFAS/NLST) - Current | (1.5) | — | — | — | — |
| Income Taxes - Deferred | (10.3) | (1.0) | (5.7) | (3.1) | (2.1) |
| Income Taxes - Domestic - Deferred | — | — | — | — | — |
| Income Taxes - Other - Deferred | — | — | — | — | — |
| Income Taxes - Other (by Type) | 0.0 | 0.0 | 1.8 | 3.8 | 0.0 |
| Net Income after Tax | 85.4 | 25.4 | 51.9 | 30.5 | 28.5 |
| Income before Discontinued Operations & Extraordinary Items | 85.9 | 26.5 | 53.3 | 30.9 | 28.8 |
| Net Income before Minority Interest | 85.9 | 26.5 | 53.3 | 30.9 | 28.8 |
| Minority Interest | 0.8 | 0.5 | 0.2 | 0.1 | 0.2 |
| Net Income after Minority Interest | 85.0 | 26.0 | 53.1 | 30.8 | 28.6 |
| Income Available to Common Shares | 85.0 | 26.0 | 53.1 | 30.8 | 28.6 |
| Other Comprehensive Income - Starting Line | 85.9 | 26.5 | 53.3 | 30.9 | 28.8 |
| Other Comprehensive Income - Foreign Currency | (8.1) | (5.6) | 12.4 | 10.0 | 2.0 |
| Other Comprehensive Income - Unrealized Investment Gain/(Loss) | 10.4 | 57.5 | 22.3 | (25.3) | (8.7) |
| Other Comprehensive Income - Revaluation of Tangible & Intangible Assets | 0.1 | 0.8 | (0.4) | 3.1 | (0.2) |
| Other Comprehensive Income - Other | 0.3 | 0.2 | 0.2 | (0.3) | 0.1 |
| Other Comprehensive Income - Pension Related | (1.4) | (0.5) | (0.6) | (3.1) | (1.3) |
| Other Comprehensive Income - Net of Tax - Total | 1.3 | 52.4 | 34.0 | (15.6) | (8.1) |
| Comprehensive Income before Minority Interest - Total | 87.2 | 78.9 | 87.3 | 15.3 | 20.7 |
| Comprehensive Income - Attributable to Minority Interest - Total | 0.8 | 0.5 | 0.2 | 0.1 | 0.2 |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | 86.4 | 78.4 | 87.1 | 15.2 | 20.5 |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 35.00 | 8.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 85.0 | 26.0 | 53.1 | 30.8 | 28.6 |
| Income available to Common excluding Extraordinary Items | 85.0 | 26.0 | 53.1 | 30.8 | 28.6 |
| Shares used to calculate Basic EPS - Total mn | 2,127.5 | 2,127.5 | 2,127.5 | 2,127.5 | 2,127.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 39.97 | 12.21 | 24.96 | 14.49 | 13.44 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 39.97 | 12.21 | 24.96 | 14.49 | 13.44 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 38.37 | 11.15 | 25.64 | 16.55 | 18.29 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 85.0 | 26.0 | 53.1 | 30.8 | 28.6 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 2,127.5 | 2,127.5 | 2,127.5 | 2,127.5 | 2,127.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 39.97 | 12.21 | 24.96 | 14.49 | 13.44 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 39.97 | 12.21 | 24.96 | 14.49 | 13.44 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 38.37 | 11.15 | 25.64 | 16.55 | 18.29 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | 40.60 | 36.84 | 40.92 | 7.15 | 9.65 |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 85.0 | 26.0 | 53.1 | 30.8 | 28.6 |
| Diluted Income available to Common excluding Extraordinary Items | 85.0 | 26.0 | 53.1 | 30.8 | 28.6 |
| Shares used to calculate Diluted EPS - Total mn | 2,127.5 | 2,127.5 | 2,127.5 | 2,127.5 | 2,127.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 39.97 | 12.21 | 24.96 | 14.49 | 13.44 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 39.97 | 12.21 | 24.96 | 14.49 | 13.44 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 38.37 | 11.15 | 25.64 | 16.55 | 18.29 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 85.0 | 26.0 | 53.1 | 30.8 | 28.6 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 2,127.5 | 2,127.5 | 2,127.5 | 2,127.5 | 2,127.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 39.97 | 12.21 | 24.96 | 14.49 | 13.44 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 39.97 | 12.21 | 24.96 | 14.49 | 13.44 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 38.37 | 11.15 | 25.64 | 16.55 | 18.29 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | 40.60 | 36.84 | 40.92 | 7.15 | 9.65 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 7.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 175.5 | 53.8 | 103.0 | 67.5 | 63.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 184.2 | 59.3 | 108.1 | 72.7 | 68.9 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | 186.0 | 61.0 | 109.4 | 73.8 | 69.8 |
| Depreciation & Amortization - Supplemental | 8.7 | 5.5 | 5.1 | 5.1 | 5.1 |
| Depreciation Expense - Total - Supplemental | 7.9 | 5.0 | 4.8 | 4.7 | 4.6 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | 2.1 | 2.1 | 2.2 | 2.3 | 2.1 |
| Amortization - Total - Supplemental | 0.7 | 0.5 | 0.3 | 0.4 | 0.4 |
| Intangible Amortization - Other - Supplemental | 0.7 | 0.5 | 0.3 | 0.4 | 0.4 |
| Amortization of Computer Software - Supplemental | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 8.7 | 5.6 | 5.1 | 5.2 | 5.2 |
| Depreciation - Total | 8.0 | 5.0 | 4.8 | 4.8 | 4.7 |
| Amortization of Intangible Assets including Goodwill - Total | — | — | — | — | — |
| Amortization of Intangible Assets excluding Goodwill - Total | 0.7 | 0.5 | 0.3 | 0.4 | 0.4 |
| Labor & Related Expenses - Total | 75.6 | 137.9 | 57.4 | 49.6 | 37.8 |
| Labor & Related Expenses - Supplemental | 75.6 | 137.9 | 57.4 | 49.6 | 37.8 |
| Auditor Fees | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 |
| Audit-Related Fees | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
| Tax Fees | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Fees - Other | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Normalized after Tax Profit | 82.0 | 23.2 | 53.3 | 34.9 | 38.8 |
| Normalized Net Income from Continuing Operations | 82.5 | 24.2 | 54.8 | 35.3 | 39.1 |
| Normalized Net Income - Bottom Line | 81.6 | 23.7 | 54.5 | 35.2 | 38.9 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 175.9 | 53.8 | 103.3 | 67.5 | 63.9 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 184.6 | 59.3 | 108.4 | 72.7 | 69.0 |
| Loan Losses - Net | — | — | — | — | — |
| Loan Recoveries - Actual | — | — | — | — | — |
| Loan Losses - Actual | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 |
| Interest Expense on Financial Lease Liabilities - Supplemental | 1.2 | 1.1 | 0.8 | 0.9 | 0.8 |
| Rental/Operating Lease Expense | 1.8 | 1.7 | 1.3 | 1.1 | 0.8 |
| Advertising Expenses - Supplemental | 4.3 | 1.8 | 1.2 | 0.9 | 0.4 |
| Interest Expense | 532.5 | 918.5 | 855.8 | 386.5 | 134.3 |
| Interest & Dividend Income after Loan Loss Provision - Net - Finance | 241.1 | 171.8 | 161.2 | 114.2 | 91.3 |
| Commissions & Fees from Securities Activities | 2.8 | 3.0 | 3.0 | 3.0 | 2.8 |
| Revenue after Loan Provisions - Net - Finance | 773.6 | 1,090.2 | 1,017.0 | 500.6 | 225.6 |
| Operating Expenses | 142.5 | 185.8 | 107.9 | 86.7 | 70.8 |
| Foreign Exchange Gain/(Loss) | 15.8 | 5.9 | 7.7 | 8.3 | 6.9 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 129.0 | 179.9 | 95.1 | 79.5 | 61.0 |
| Investment Gain/(Loss) | 18.8 | 32.9 | 9.6 | 6.2 | 10.7 |
| Non-Interest Expense - Bank | 126.0 | 178.0 | 95.8 | 83.0 | 70.0 |
| Income before Taxes & Provision for Loan Losses | 192.1 | 61.6 | 115.1 | 71.2 | 64.6 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 85.0 | 26.0 | 53.1 | 30.8 | 28.6 |
| Operating Expenses excluding Non-Cash Charges - Total | 133.8 | 180.2 | 102.8 | 81.5 | 65.7 |
| Revenue Net of Interest Expense Before Loan Loss Provision | 318.1 | 239.6 | 210.9 | 154.2 | 134.6 |
| Income from Earning Assets | 820.3 | 1,137.8 | 1,042.5 | 517.4 | 249.5 |
| Income Available to Common Shares before Depreciation & Amortization | 93.7 | 31.5 | 58.2 | 36.0 | 33.8 |
| Commissions and Fees | 34.8 | 29.3 | 24.2 | 22.6 | 19.3 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.