Skip to content
Smart Money
Create free account Log in

Textile Spinning

NCML Nazir Cotton Mills Limited

Latest results: FY2026 · Jun 2026

Watch NCML · free results alerts

Last close · 16 Oct 2026

Rs 15.75 +0.64%

Annual · FY2016 – FY2026

Nazir Cotton Mills Limited (NCML) income statement

Nazir Cotton Mills Limited reported revenue of Rs 0 for FY2026 (Jul 2025 – Jun 2026). Finance cost was Rs 910,455, down 68.1% on FY2025.

NCML income statement (annual) (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 * Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 * Jul 2021 – Jun 2022
Revenue 0.0 0.0 7.5 4.2 3.8
Cost of revenue 0.0 0.0 (13.2) (9.8) (11.2)
Gross profit 0.0 0.0 (5.7) (5.7) (7.4)
Selling, general & administrative expenses (13.2) (21.0) (15.6) (20.2) (21.7)
Operating profit — 10.9 (16.9) (25.1) (29.1)
Finance cost (0.9) (2.9) (0.0) (0.0) (0.0)
Profit before tax — 6.7 (15.8) (24.4) (28.3)
Taxation 0.4 (13.9) (0.2) 0.7 26.3
Profit after tax — (7.2) (16.0) (23.7) (2.0)
Profit attributable to shareholders — (7.2) (16.0) (23.7) (2.0)
Per share & other
EPS – basic (Rs) Rs 3.21 (0.31) (0.70) (1.03) (0.09)
EPS – diluted (Rs) Rs — (0.31) (0.70) (1.03) (0.09)
Dividend per share (Rs) Rs — 0.00 0.00 0.00 0.00
EBITDA — 17.8 (7.4) (11.3) (13.8)
Depreciation & amortisation — 6.9 9.5 13.8 15.3
Weighted average shares mn — 23.0 23.0 23.0 23.0
NCML income statement — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 * Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 * Jul 2021 – Jun 2022
Revenue — -100.0% +81.1% +9.6% -70.1%
Cost of revenue — -100.0% +33.9% -12.2% -23.0%
Gross profit — — — — —
Selling, general & administrative expenses -37.1% +34.2% -22.7% -6.8% +4.7%
Operating profit — — — — —
Finance cost -68.1% +68,045.3% +931.3% -49.6% -72.9%
Profit before tax — — — — -8,872.0%
Taxation -102.6% +8,990.1% — — —
Profit after tax — — — — -172.2%
Profit attributable to shareholders — — — — -172.2%
Per share & other
EPS – basic (Rs) — — — — -172.2%
EPS – diluted (Rs) — — — — -172.2%
Dividend per share (Rs) — — — — —
EBITDA — — — — —
Depreciation & amortisation — -27.3% -30.8% -10.0% +24.3%
Weighted average shares — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

NCML income statement — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 * Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 * Jul 2021 – Jun 2022
Revenue — — 100.0% 100.0% 100.0%
Cost of revenue — — (175.1%) (236.6%) (295.7%)
Gross profit — — (75.1%) (136.6%) (195.7%)
Selling, general & administrative expenses — — (207.4%) (485.5%) (571.4%)
Operating profit — — (224.2%) (602.4%) (766.7%)
Finance cost — — (0.1%) (0.0%) (0.0%)
Profit before tax — — (210.3%) (587.1%) (744.6%)
Taxation — — (2.0%) 17.1% 692.2%
Profit after tax — — (212.3%) (570.0%) (52.4%)
Profit attributable to shareholders — — (212.3%) (570.0%) (52.4%)
Per share & other
EBITDA — — (97.8%) (271.4%) (363.4%)
Depreciation & amortisation — — 126.4% 330.9% 403.3%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 87
NCML income statement — all reported line items (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue from Goods & Services 0.0 0.0 7.5 4.2 3.8
Sales of Goods & Services - Net - Unclassified 0.0 0.0 7.5 4.2 3.8
Revenue from Business Activities - Total 0.0 0.0 7.5 4.2 3.8
Cost of Operating Revenue 0.0 0.0 13.2 9.8 11.2
Cost of Revenues - Total 0.0 0.0 13.2 9.8 11.2
Selling, General & Administrative Expenses - Total 13.2 21.0 15.6 20.2 21.7
Selling, General & Administrative Expenses - Unclassified — 14.0 6.1 6.4 6.4
Depreciation in Selling, General & Administrative Expenses — 6.9 9.5 13.8 15.3
Other Operating Expense/(Income) - Net — (31.8) (4.4) (0.8) (0.0)
Other Operating Income - Total 88.6 65.4 8.2 — —
Gross Profit - Industrials/Property - Total 0.0 0.0 (5.7) (5.7) (7.4)
Operating Expenses - Total — (10.9) 24.4 29.2 32.9
Operating Profit before Non-Recurring Income/(Expense) — 10.9 (16.9) (25.1) (29.1)
Financing Income/(Expense) - Net - Total (0.9) (2.9) 0.3 0.5 0.7
Interest Expense - Net of (Interest Income) 0.9 2.9 0.0 0.0 0.0
Other Operating Expense 0.9 33.5 3.8 — —
Interest Expense - Net of Capitalized Interest 0.9 2.9 0.0 0.0 0.0
Non-Interest Financial Income/(Expense) - Total — — 0.3 0.5 0.7
Sale of Tangible & Intangible Fixed Assets - Gain/Loss — — — 0.0 0.0
Other Non-Operating Income/(Expense) - Total 0.0 (1.4) — — —
Normalized Pre-tax Profit — 6.7 (16.6) (24.5) (28.4)
Non-Recurring Income/Expense - Total — — 0.8 0.1 0.1
Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) — — 0.3 0.5 0.7
Provision for Income Tax Expense- Unclassified (0.4) 13.9 0.2 (0.7) (26.3)
Income before Taxes — 6.7 (15.8) (24.4) (28.3)
Income Taxes (0.4) 13.9 0.2 (0.7) (26.3)
Fair Value Adjustments - Biological Assets — — 0.8 0.1 0.1
Net Income after Tax — (7.2) (16.0) (23.7) (2.0)
After-Tax Adjustments - Other - Income/(Expense) - Total — — — — —
Income before Discontinued Operations & Extraordinary Items 73.9 (7.2) (16.0) (23.7) (2.0)
Net Income before Minority Interest — (7.2) (16.0) (23.7) (2.0)
Net Income after Minority Interest — (7.2) (16.0) (23.7) (2.0)
Income Available to Common Shares 73.9 (7.2) (16.0) (23.7) (2.0)
DPS - Common - Gross - Issue - By Period End Date Rs — 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 73.9 (7.2) (16.0) (23.7) (2.0)
Income available to Common excluding Extraordinary Items 73.9 (7.2) (16.0) (23.7) (2.0)
Shares used to calculate Basic EPS - Total mn — 23.0 23.0 23.0 23.0
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 3.21 (0.31) (0.70) (1.03) (0.09)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs — (0.31) (0.70) (1.03) (0.09)
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs — (0.31) (0.73) (1.04) (0.09)
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 73.9 (7.2) (16.0) (23.7) (2.0)
Earnings Allocation Factor - Basic - Issue Specific — 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn — 23.0 23.0 23.0 23.0
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 3.21 (0.31) (0.70) (1.03) (0.09)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs — (0.31) (0.70) (1.03) (0.09)
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs — (0.31) (0.73) (1.04) (0.09)
EPS - Basic from Discontinued Operations & Extraordinary Items Rs — 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 73.9 (7.2) (16.0) (23.7) (2.0)
Diluted Income available to Common excluding Extraordinary Items 73.9 (7.2) (16.0) (23.7) (2.0)
Shares used to calculate Diluted EPS - Total mn — 23.0 23.0 23.0 23.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs — (0.31) (0.70) (1.03) (0.09)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs — (0.31) (0.70) (1.03) (0.09)
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs — (0.31) (0.73) (1.04) (0.09)
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 73.9 (7.2) (16.0) (23.7) (2.0)
Earnings Allocation Factor - Diluted - Issue Specific — 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn — 23.0 23.0 23.0 23.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs — (0.31) (0.70) (1.03) (0.09)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs — (0.31) (0.70) (1.03) (0.09)
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs — (0.31) (0.73) (1.04) (0.09)
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs — 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs — 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs — 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) — 10.9 (16.9) (25.1) (29.1)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) — 17.8 (7.4) (11.3) (13.8)
Depreciation & Amortization - Supplemental — 6.9 9.5 13.8 15.3
Depreciation Expense - Total - Supplemental — 6.9 9.5 13.8 15.3
Depreciation, Depletion & Amortization - Total — 6.9 9.5 13.8 15.3
Depreciation - Total — 6.9 9.5 13.8 15.3
Normalized after Tax Profit — (7.2) (16.8) (23.8) (2.1)
Normalized Net Income from Continuing Operations 73.9 (7.2) (16.8) (23.8) (2.1)
Normalized Net Income - Bottom Line 73.9 (7.2) (16.8) (23.8) (2.1)
Earnings before Interest & Taxes (EBIT) - Normalized — 9.5 (16.6) (24.5) (28.4)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized — 16.4 (7.1) (10.7) (13.1)
Interest Expense 0.9 2.9 0.0 0.0 0.0
Operating Expenses — (10.9) 24.4 29.2 32.9
Selling, General & Administrative Expenses excluding Research & Development Expenses 13.2 21.0 15.6 20.2 21.7
Income before Taxes & Provision for Loan Losses — 6.7 (15.8) (24.4) (28.3)
Cost of Revenue including Operation & Maintenance (Utility) - Total 0.0 0.0 13.2 9.8 11.2
Cost of Revenues excluding Depreciation — 0.0 13.2 9.8 11.2
DPS - Common - Gross - Issue - By Payable Date Rs — 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs — 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income — (10.3) — — —
Operating Expenses excluding Non-Cash Charges - Total — (17.8) 14.9 15.5 17.6
Income Available to Common Shares before Depreciation & Amortization — (0.3) (6.5) (9.9) 13.3
Fixed Charges 0.9 2.9 0.0 0.0 0.0
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs — 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.