OBOY Oilboy Energy Limited
Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026
Last close · 16 Oct 2026
Rs 15.87 -0.13%
Financials
Oilboy Energy Limited (OBOY) financials
10 years of annual results (FY2016 – FY2025), 27 quarters.
Oilboy Energy Limited (OBOY) reported revenue of Rs 395.7 mn for FY2025 (Jul 2024 – Jun 2025), up 91.7% from FY2024.
It made a loss of Rs 52.6 mn attributable to shareholders (EPS Rs -2.01), a net margin of -13.3%.
No cash dividend was declared for FY2025.
The balance sheet showed net cash of Rs 3.2 mn.
Return on equity was -67.3%.
Over the last five years revenue grew at a compound 173.8% a year.
At Rs 15.87 (close on 16 Oct 2026) the shares trade at 2.77× book value.
Fundamentals
OBOY at a glance
Revenue · FY2025
Rs 395.7 mn
▲ 91.7% year on year
Profit attributable to shareholders · FY2025
-Rs 52.6 mn
EPS – basic (Rs) · FY2025
Rs -2.01
Dividend per share (Rs) · FY2025
Rs 0.00
Net margin · FY2025
-13.3%
+2.4 pts year on year
Debt to equity · FY2025
0.0%
-71.6 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 395.7 mn
- Profit attributable · FY2025
- -Rs 52.6 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 158.9 mn
- Equity · FY2025
- Rs 93.5 mn
Financial highlights
OBOY financial results
| Rs mn | FY2025 * Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395.7 | 206.4 | 100.5 | 52.1 | 0.0 | 2.6 | 1.2 | 0.0 | 0.0 | 0.0 |
| Gross profit | 8.6 | (4.9) | 1.9 | 7.2 | 0.0 | 2.6 | 1.2 | 0.0 | 0.0 | 0.0 |
| Operating profit | (20.9) | (25.0) | (11.4) | (93.9) | (2.4) | 0.5 | (0.7) | (3.2) | (2.5) | (5.4) |
| Profit after tax | (52.6) | (32.4) | (13.1) | (94.5) | (2.4) | (6.8) | (0.7) | (2.9) | (5.8) | (30.6) |
| Profit attributable to shareholders | (52.6) | (32.4) | (13.1) | (94.5) | (2.4) | (6.8) | (0.7) | (2.9) | (5.8) | (30.6) |
| EPS – basic (Rs) Rs | (2.01) | (1.24) | (0.52) | (9.02) | (0.21) | (0.59) | (0.06) | (0.25) | (0.50) | (2.66) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 158.9 | 121.5 | 165.9 | 17.5 | 56.2 | 56.5 | 71.1 | 71.2 | 36.3 | 54.2 |
| Total equity | 93.5 | 62.9 | 90.2 | (73.4) | 21.1 | 23.5 | 30.3 | 31.0 | 34.0 | 39.7 |
| Total debt | 0.0 | 45.0 | 42.1 | 81.0 | 31.2 | 31.4 | 39.4 | 39.3 | 1.5 | 4.1 |
| Net cash from operating activities | (88.5) | 24.8 | (51.7) | 0.7 | (2.8) | 0.6 | 0.0 | 6.2 | (15.4) | 4.2 |
| Capital expenditure | (0.2) | (11.8) | (3.0) | — | — | — | 0.0 | (0.1) | 0.0 | (0.1) |
| Free cash flow (operating cash flow − capex) | (88.7) | 13.0 | (54.7) | — | — | — | 0.0 | 6.1 | (15.4) | 4.1 |
| Rs mn | TTM to Mar 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266.9 | 49.1 | 56.2 | 46.4 | 115.2 | 79.1 | 106.2 | 95.3 | 86.5 |
| Gross profit | 35.7 | 17.5 | 9.5 | 5.6 | 3.0 | 4.1 | 1.3 | (1.2) | (1.5) |
| Operating profit | 1.7 | 11.7 | 2.9 | (0.5) | (12.4) | (3.3) | 2.0 | (8.1) | (7.6) |
| Profit after tax | (24.0) | 11.1 | 1.6 | (0.9) | (35.8) | (124.2) | (2.4) | (11.3) | 4.3 |
| Profit attributable to shareholders | (24.0) | 11.1 | 1.6 | (0.9) | (35.8) | (124.2) | (2.4) | (11.3) | 4.3 |
| EPS – basic (Rs) Rs | (0.95) | 0.44 | 0.03 | (0.04) | (1.38) | (4.74) | (0.10) | (0.43) | 0.16 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 369.1 | 369.1 | 293.2 | 272.6 | 158.9 | 81.6 | 104.3 | 120.8 | 121.5 |
| Total equity | 286.3 | 286.3 | 261.0 | 247.8 | 93.5 | 46.1 | 49.2 | 51.6 | 62.9 |
| Total debt | — | — | — | — | 0.0 | 9.5 | 18.8 | 45.6 | 45.0 |
| Net cash from operating activities | (251.0) | (1.2) | (168.7) | 1.1 | (82.2) | (0.7) | (14.3) | 8.7 | 10.5 |
| Capital expenditure | — | (0.0) | — | — | 0.0 | (0.2) | — | — | (10.8) |
| Free cash flow (operating cash flow − capex) | — | (1.2) | — | — | (82.2) | (0.9) | — | — | (0.3) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. * Some FY2025 figures do not fully reconcile in the source data. Updated 16 Oct 2026.