Skip to content
Smart Money

Transport

PICT Pakistan International Container

Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026

Last close · 16 Oct 2026

Rs 45.06 -1.10%

Quarterly · Q3 FY2021 – Q2 FY2026

Pakistan International Container (PICT) quarterly balance sheet

At the end of Q2 FY2026 (Apr – Jun 2026) Pakistan International Container had total assets of Rs 4.0 bn, down 11.4% on Q2 FY2025. Current assets of Rs 4.0 bn covered current liabilities of Rs 2.7 bn 1.49 times. Total debt was Rs 28.7 mn, leaving net cash of Rs 3.3 bn. Shareholders' equity was Rs 1.3 bn (Rs 11.91 per share), 32.7% of total assets.

PICT balance sheet (quarterly) (Rs bn)
Rs bn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024 Q2 FY2024 Apr – Jun 2024 Q1 FY2024 Jan – Mar 2024 Q4 FY2023 Oct – Dec 2023 Q3 FY2023 Jul – Sep 2023 Q2 FY2023 Apr – Jun 2023 Q1 FY2023 Jan – Mar 2023 Q4 FY2022 Oct – Dec 2022 Q3 FY2022 Jul – Sep 2022 Q2 FY2022 Apr – Jun 2022 Q1 FY2022 Jan – Mar 2022 Q4 FY2021 Oct – Dec 2021 Q3 FY2021 Jul – Sep 2021
Assets
Cash & short-term investments 3.4 3.4 3.3 4.1 4.3 4.3 4.9 5.1 4.2 5.5 5.2 7.5 9.2 7.6 6.1 4.7 3.5 3.3 4.1 4.1
Trade receivables 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0 0.0 0.0 0.0 0.0 0.7 0.6 0.6 0.6 0.6 0.7 0.6 0.5
Inventories — — 0.0 0.0 — 0.0 0.0 0.0 0.0 0.0 0.0 0.3 0.3 0.6 0.6 0.6 0.5 0.5 0.5 0.5
Other current assets 0.5 — — — — — — — — — — — — — — — — — — —
Total current assets 4.0 3.9 3.9 4.3 4.5 4.4 5.1 5.3 5.1 6.3 6.2 8.4 10.8 9.5 7.6 6.3 4.9 4.8 5.5 5.4
Property, plant & equipment 0.0 — — 0.0 0.0 — 0.0 0.0 0.0 — 0.0 0.0 0.0 0.4 0.6 0.7 0.9 1.0 1.1 1.0
Intangible assets — — — — — — 0.0 — 0.0 — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Other non-current assets — — — — — — — — — — — — — — 0.0 0.4 0.3 0.2 0.2 0.2
Total non-current assets 0.0 — — 0.0 0.0 — 0.0 0.0 0.0 — 0.0 0.0 0.0 0.4 0.7 1.1 1.2 1.3 1.4 1.2
Total assets 4.0 3.9 3.9 4.3 4.5 4.4 5.1 5.3 5.1 6.3 6.2 8.4 10.8 9.8 8.3 7.4 6.2 6.1 6.8 6.6
Liabilities
Trade payables 2.5 2.4 2.4 2.7 2.9 2.8 2.8 2.7 2.9 2.7 2.7 4.0 3.8 3.4 3.1 2.5 2.1 2.2 2.4 2.2
Short-term borrowings & current portion of debt 0.0 — — — — — — — — — — — — — — — — — — —
Total current liabilities 2.7 2.6 2.6 2.8 3.0 2.9 3.6 2.8 3.0 4.4 4.4 6.7 7.0 6.5 6.1 4.8 3.9 2.4 4.1 2.5
Long-term debt 0.0 — — — — — — — — — — — — — — — — — — —
Other non-current liabilities — — — — — — — — — — 0.0 0.0 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Total non-current liabilities 0.0 — — — — — — — — — 0.0 0.0 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Total liabilities 2.7 2.6 2.6 2.8 3.0 2.9 3.6 2.8 3.0 4.4 4.4 6.7 7.1 6.6 6.1 4.9 4.0 2.4 4.1 2.6
Equity
Share capital 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1
Reserves & retained earnings 0.2 0.3 0.2 0.4 0.4 0.4 0.3 1.4 1.0 0.8 0.7 0.7 2.6 2.2 1.1 1.4 1.1 2.6 1.6 3.0
Equity attributable to shareholders 1.3 1.4 1.3 1.5 1.5 1.5 1.4 2.5 2.1 1.9 1.8 1.8 3.7 3.3 2.2 2.5 2.2 3.7 2.7 4.1
Non-controlling interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total equity 1.3 1.4 1.3 1.5 1.5 1.5 1.4 2.5 2.1 1.9 1.8 1.8 3.7 3.3 2.2 2.5 2.2 3.7 2.7 4.1
Total liabilities & equity 4.0 3.9 3.9 4.3 4.5 4.4 5.1 5.3 5.1 6.3 6.2 8.4 10.8 9.8 8.3 7.4 6.2 6.1 6.8 6.6
Key figures
Total debt 0.0 — — — — — — — — — — — — — — — — — — —
Net debt / (net cash) (3.3) (3.4) (3.3) (4.1) (4.3) (4.3) (4.9) (5.1) (4.2) (5.5) (5.2) (7.5) (9.2) (7.6) (6.1) (4.7) (3.5) (3.3) (4.1) (4.1)
Shares outstanding mn 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2
Common equity 1.3 1.4 1.3 1.5 1.5 1.5 1.4 2.5 2.1 1.9 1.8 1.8 3.7 3.3 2.2 2.5 2.2 3.7 2.7 4.1
Book value per share (Rs) Rs 11.91 12.41 11.97 13.67 13.57 13.58 13.20 22.52 18.88 17.75 16.35 16.05 33.76 29.78 19.86 22.71 20.11 33.46 24.95 37.11
PICT balance sheet — year-on-year change (Rs mn)
Rs mn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024 Q2 FY2024 Apr – Jun 2024 Q1 FY2024 Jan – Mar 2024 Q4 FY2023 Oct – Dec 2023 Q3 FY2023 Jul – Sep 2023 Q2 FY2023 Apr – Jun 2023 Q1 FY2023 Jan – Mar 2023 Q4 FY2022 Oct – Dec 2022 Q3 FY2022 Jul – Sep 2022 Q2 FY2022 Apr – Jun 2022 Q1 FY2022 Jan – Mar 2022 Q4 FY2021 Oct – Dec 2021 Q3 FY2021 Jul – Sep 2021
Assets
Cash & short-term investments -22.3% -21.4% -32.8% -18.9% +3.7% -22.6% -5.1% -32.4% -54.3% -26.8% -14.5% +58.7% +159.0% +127.8% +46.7% +15.5% +23.8% +21.3% +120.4% +158.7%
Trade receivables +130.0% — — — — — -100.0% -100.0% -100.0% -99.7% -98.5% -94.2% +28.3% -12.5% +3.5% +5.2% -7.7% -2.3% -6.8% +8.1%
Inventories — — — — — — — -100.0% -100.0% -100.0% -100.0% -47.2% -52.6% +10.2% +17.7% +18.5% +11.2% +3.5% +11.0% +6.2%
Other current assets — — — — — — — — — — — — — — — — — — — —
Total current assets -12.1% -11.1% -23.5% -19.0% -11.5% -30.0% -18.3% -37.2% -52.9% -33.1% -18.8% +34.6% +118.4% +96.7% +39.5% +16.0% +17.3% +14.3% +71.9% +95.7%
Property, plant & equipment — — — — — — — — — — -100.0% -100.0% -100.0% -64.0% -45.0% -30.7% -25.1% -24.8% -26.7% -37.9%
Intangible assets — — — — — — — — — — -100.0% -100.0% -100.0% -2.8% +100.1% -62.4% -57.9% -54.9% -52.7% -48.0%
Other non-current assets — — — — — — — — — — — — — — -100.0% +136.3% +168.9% +159.0% +277.3% +659.2%
Total non-current assets — — — — — — — — — — -100.0% -100.0% -100.0% -69.7% -50.9% -8.5% -8.1% -14.6% -17.4% -29.3%
Total assets -11.4% -11.1% -23.5% -19.0% -11.5% -30.0% -18.3% -37.2% -52.9% -35.8% -25.3% +14.0% +74.5% +61.7% +21.5% +11.4% +11.1% +6.7% +41.5% +47.3%
Liabilities
Trade payables -12.5% -12.8% -12.7% -1.6% -0.2% +4.2% +2.1% -31.7% -23.3% -20.4% -12.8% +56.4% +77.3% +52.0% +28.5% +15.0% +7.6% +5.1% +9.5% +13.5%
Short-term borrowings & current portion of debt — — — — — — — — — — — — — — — — — — — —
Total current liabilities -12.0% -12.3% -29.2% -1.5% -0.2% -32.9% -17.9% -57.5% -57.0% -32.7% -27.2% +37.8% +79.2% +175.3% +49.9% +92.0% +88.1% +5.9% +74.7% +24.4%
Long-term debt — — — — — — — — — — — — — — — — — — — —
Other non-current liabilities — — — — — — — — — — -100.0% -91.2% +24.7% +11.8% +9.4% +16.6% +11.3% +9.0% +9.3% +3.4%
Total non-current liabilities — — — — — — — — — — -100.0% -91.2% +24.7% +11.8% +9.4% +16.6% +11.3% +9.0% +9.3% +3.4%
Total liabilities -11.1% -12.3% -29.2% -1.5% -0.2% -32.9% -17.9% -57.6% -57.5% -33.5% -28.1% +36.0% +78.2% +170.9% +49.3% +90.2% +85.9% +6.0% +73.1% +23.8%
Equity
Share capital 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Reserves & retained earnings -46.4% -32.8% -38.4% -70.7% -59.8% -53.8% -49.6% +107.0% -62.6% -60.8% -35.6% -52.4% +135.0% -15.7% -34.1% -53.1% -52.6% +10.5% +19.6% +123.1%
Equity attributable to shareholders -12.2% -8.6% -9.3% -39.3% -28.1% -23.5% -19.3% +40.3% -44.1% -40.4% -17.7% -29.3% +67.9% -11.0% -20.4% -38.8% -35.8% +7.2% +10.9% +67.5%
Non-controlling interest — — — — — — — — — — — — — — — — — — — —
Total equity -12.2% -8.6% -9.3% -39.3% -28.1% -23.5% -19.3% +40.3% -44.1% -40.4% -17.7% -29.3% +67.9% -11.0% -20.4% -38.8% -35.8% +7.2% +10.9% +67.5%
Total liabilities & equity -11.4% -11.1% -23.5% -19.0% -11.5% -30.0% -18.3% -37.2% -52.9% -35.8% -25.3% +14.0% +74.5% +61.7% +21.5% +11.4% +11.1% +6.7% +41.5% +47.3%
Key figures
Total debt — — — — — — — — — — — — — — — — — — — —
Net debt / (net cash) — — — — — — — — — — — — — — — — — — — —
Shares outstanding — — — — — — — — — — — — — — — — — — — —
Common equity -12.2% -8.6% -9.3% -39.3% -28.1% -23.5% -19.3% +40.3% -44.1% -40.4% -17.7% -29.3% +67.9% -11.0% -20.4% -38.8% -35.8% +7.2% +10.9% +67.5%
Book value per share (Rs) -12.2% -8.6% -9.3% -39.3% -28.1% -23.5% -19.3% +40.3% -44.1% -40.4% -17.7% -29.3% +67.9% -11.0% -20.4% -38.8% -35.8% +7.2% +10.9% +67.5%

Change against the same quarter a year earlier; shown when the earlier figure is positive.

PICT balance sheet — common size (Rs mn)
Rs mn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024 Q2 FY2024 Apr – Jun 2024 Q1 FY2024 Jan – Mar 2024 Q4 FY2023 Oct – Dec 2023 Q3 FY2023 Jul – Sep 2023 Q2 FY2023 Apr – Jun 2023 Q1 FY2023 Jan – Mar 2023 Q4 FY2022 Oct – Dec 2022 Q3 FY2022 Jul – Sep 2022 Q2 FY2022 Apr – Jun 2022 Q1 FY2022 Jan – Mar 2022 Q4 FY2021 Oct – Dec 2021 Q3 FY2021 Jul – Sep 2021
Assets
Cash & short-term investments 84.8% 85.5% 85.2% 96.2% 96.7% 96.9% 97.0% 96.0% 82.5% 87.6% 83.5% 89.2% 85.1% 76.9% 73.0% 64.1% 57.4% 54.6% 60.4% 61.8%
Trade receivables 0.3% 0.2% 0.1% 0.1% 0.1% — 0.0% 0.0% 0.0% 0.0% 0.2% 0.4% 6.8% 6.4% 7.8% 7.6% 9.3% 11.8% 9.2% 8.1%
Inventories — — 0.0% 0.0% — 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.5% 2.4% 5.7% 6.9% 7.6% 8.8% 8.4% 7.1% 7.1%
Other current assets 11.8% — — — — — — — — — — — — — — — — — — —
Total current assets 99.3% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 96.1% 92.0% 84.7% 79.9% 79.0% 80.1% 81.4%
Property, plant & equipment 0.7% — — 0.0% 0.0% — 0.0% 0.0% 0.0% — 0.0% 0.0% 0.0% 3.8% 7.5% 9.7% 14.4% 16.9% 16.6% 15.6%
Intangible assets — — — — — — 0.0% — 0.0% — 0.0% 0.0% 0.0% 0.2% 0.5% 0.1% 0.2% 0.3% 0.3% 0.4%
Other non-current assets — — — — — — — — — — — — — — 0.0% 5.4% 5.4% 3.8% 3.0% 2.5%
Total non-current assets 0.7% — — 0.0% 0.0% — 0.0% 0.0% 0.0% — 0.0% 0.0% 0.0% 3.9% 8.0% 15.3% 20.1% 21.0% 19.9% 18.6%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Trade payables 63.3% 62.2% 62.8% 62.0% 64.1% 63.4% 55.0% 51.0% 56.8% 42.6% 44.0% 46.9% 34.9% 34.4% 37.7% 34.2% 34.3% 36.6% 35.6% 33.1%
Short-term borrowings & current portion of debt 0.0% — — — — — — — — — — — — — — — — — — —
Total current liabilities 66.7% 65.6% 66.3% 65.2% 67.1% 66.5% 71.6% 53.5% 59.4% 69.3% 71.2% 79.1% 65.1% 66.2% 73.1% 65.5% 63.4% 38.9% 59.2% 38.0%
Long-term debt 0.7% — — — — — — — — — — — — — — — — — — —
Other non-current liabilities — — — — — — — — — — 0.0% 0.1% 0.8% 0.7% 0.8% 1.0% 1.1% 1.1% 0.9% 0.9%
Total non-current liabilities 0.7% — — — — — — — — — 0.0% 0.1% 0.8% 0.7% 0.8% 1.0% 1.1% 1.1% 0.9% 0.9%
Total liabilities 67.3% 65.6% 66.3% 65.2% 67.1% 66.5% 71.6% 53.5% 59.4% 69.3% 71.2% 79.2% 65.9% 67.0% 73.9% 66.4% 64.5% 40.0% 60.2% 38.9%
Equity
Share capital 27.4% 27.7% 28.2% 25.5% 24.3% 24.7% 21.5% 20.6% 21.5% 17.3% 17.6% 13.0% 10.1% 11.1% 13.1% 14.8% 17.7% 17.9% 16.0% 16.5%
Reserves & retained earnings 5.2% 6.7% 5.5% 9.4% 8.7% 8.8% 6.9% 25.8% 19.1% 13.4% 11.2% 7.8% 24.0% 21.9% 12.9% 18.8% 17.9% 42.1% 23.9% 44.6%
Equity attributable to shareholders 32.7% 34.4% 33.7% 34.8% 32.9% 33.5% 28.4% 46.5% 40.6% 30.7% 28.8% 20.8% 34.1% 33.0% 26.1% 33.6% 35.5% 60.0% 39.8% 61.1%
Non-controlling interest 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total equity 32.7% 34.4% 33.7% 34.8% 32.9% 33.5% 28.4% 46.5% 40.6% 30.7% 28.8% 20.8% 34.1% 33.0% 26.1% 33.6% 35.5% 60.0% 39.8% 61.1%
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Total debt 0.7% — — — — — — — — — — — — — — — — — — —
Net debt / (net cash) (84.1%) (85.5%) (85.2%) (96.2%) (96.7%) (96.9%) (97.0%) (96.0%) (82.5%) (87.6%) (83.5%) (89.2%) (85.1%) (76.9%) (73.0%) (64.1%) (57.4%) (54.6%) (60.4%) (61.8%)
Common equity 32.7% 34.4% 33.7% 34.8% 32.9% 33.5% 28.4% 46.5% 40.6% 30.7% 28.8% 20.8% 34.1% 33.0% 26.1% 33.6% 35.5% 60.0% 39.8% 61.1%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.

All reported line items 99
PICT balance sheet — all reported line items (Rs mn)
Rs mn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024 Q2 FY2024 Apr – Jun 2024 Q1 FY2024 Jan – Mar 2024 Q4 FY2023 Oct – Dec 2023 Q3 FY2023 Jul – Sep 2023
Cash & Cash Equivalents 510.5 493.8 1,488.6 4,118.3 4,348.5 4,284.3 4,918.8 5,078.7 4,194.8 5,535.3 5,182.6 7,517.5
Cash & Short Term Investments 3,377.0 3,365.6 3,303.9 4,118.3 4,348.5 4,284.3 4,918.8 5,078.7 4,194.8 5,535.3 5,182.6 7,517.5
Short-Term Investments - Total 2,866.5 2,871.8 1,815.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Loans & Receivables - Net - Short-Term 105.3 92.0 95.2 82.3 62.8 46.5 51.9 60.8 18.7 68.5 110.1 32.8
Loans & Receivables - Total 105.3 92.0 95.2 82.3 62.8 46.5 51.9 60.8 18.7 68.5 110.1 32.8
Trade Accounts & Trade Notes Receivable - Net 11.5 8.6 5.8 2.9 5.0 — 0.0 0.0 0.0 2.0 9.5 32.8
Income Tax - Receivables - Short-Term 93.8 83.4 89.5 79.4 57.8 46.5 51.9 60.8 18.7 66.5 100.6 —
Inventories - Total — — 0.0 0.0 — 0.0 0.0 0.0 0.0 0.0 0.0 295.4
Prepaid Expenses - Short-Term 0.2 476.9 476.9 82.5 85.6 92.8 97.7 151.0 868.8 715.9 910.7 581.1
Investments - Total 2,866.5 2,871.8 1,815.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Other Current Assets - Total 471.4 — — — — — — — — — — —
Property, Plant & Equipment - Net - Total 28.1 — — 0.0 0.0 — 0.0 0.0 0.0 — 0.0 0.0
Other Current Assets 471.4 — — — — — — — — — — —
Other Assets - Total 471.4 — — — — — — — — — — —
Intangible Assets - Total - Net — — — — — — 0.0 — 0.0 — 0.0 0.0
Total Current Assets 3,954.0 3,934.6 3,876.1 4,283.0 4,497.0 4,423.6 5,068.4 5,290.5 5,082.3 6,319.6 6,203.5 8,426.9
Intangible Assets - excluding Goodwill - Net - Total — — — — — — 0.0 — 0.0 — 0.0 0.0
Property, Plant & Equipment - excluding Assets Leased Out - Net - Total 28.1 — — — — — — — — — — —
Right of Use Tangible Assets - Total - Net 28.1 — — — — — — — — — — —
Right of Use Tangible Assets - Capital/Finance Lease - Net 28.1 — — — — — — — — — — —
Total Assets 3,982.1 3,934.6 3,876.1 4,283.0 4,497.0 4,423.6 5,068.4 5,290.5 5,082.3 6,319.6 6,203.5 8,426.9
Debt - Total 28.7 — — — — — — — — — — —
Short-Term Debt & Current Portion of Long-Term Debt 1.6 — — — — — — — — — — —
Current Portion of Long-Term Debt including Capitalized Leases 1.6 — — — — — — — — — — —
Capitalized Leases - Current Portion 1.6 — — — — — — — — — — —
Debt - Long-Term - Total 27.1 — — — — — — — — — — —
Capitalized Lease Obligations - Long-Term 27.1 — — — — — — — — — — —
Dividends Payable 133.2 134.3 134.3 134.3 134.3 134.9 839.5 132.2 133.3 1,681.7 1,681.7 2,426.3
Payables & Accrued Expenses 2,519.8 2,445.9 2,435.2 2,656.6 2,881.4 2,806.2 2,788.3 2,700.3 2,888.1 2,694.3 2,730.7 3,952.7
Trade Account Payables - Total 2,519.8 2,445.9 2,435.2 2,656.6 2,881.4 2,806.2 2,788.3 2,700.3 2,888.1 2,694.3 2,730.7 3,952.7
Total Liabilities 2,681.8 2,580.2 2,569.5 2,790.9 3,015.7 2,941.1 3,627.8 2,832.4 3,021.3 4,382.3 4,418.7 6,675.1
Shareholders' Equity - Attributable to Parent Shareholders - Total 1,300.3 1,354.3 1,306.6 1,492.1 1,481.2 1,482.5 1,440.6 2,458.1 2,061.0 1,937.4 1,784.8 1,751.8
Total Non-Current Assets 28.1 — — 0.0 0.0 — 0.0 0.0 0.0 — 0.0 0.0
Common Equity Attributable to Parent Shareholders 1,300.3 1,354.3 1,306.6 1,492.1 1,481.2 1,482.5 1,440.6 2,458.1 2,061.0 1,937.4 1,784.8 1,751.8
Common Equity - Contributed 1,091.5 1,091.5 1,091.5 1,091.5 1,091.5 1,091.5 1,091.5 1,091.5 1,091.5 1,091.5 1,091.5 1,091.5
Common Stock - Issued & Paid 1,091.5 1,091.5 1,091.5 1,091.5 1,091.5 1,091.5 1,091.5 1,091.5 1,091.5 1,091.5 1,091.5 1,091.5
Equity - Non-Contributed - Reserves & Retained Earnings 208.8 262.8 215.1 400.6 389.7 390.9 349.1 1,366.5 969.4 845.8 693.3 660.2
Retained Earnings - Total 208.8 262.8 215.1 400.6 389.7 390.9 349.1 1,366.5 969.4 845.8 693.3 660.2
Trade Accounts Payable & Accruals - Short-Term 2,519.8 2,445.9 2,435.2 2,656.6 2,881.4 2,806.2 2,788.3 2,700.3 2,888.1 2,694.3 2,730.7 3,952.7
Trade Accounts & Trade Notes Payable - Short-Term 2,519.8 2,445.9 2,435.2 2,656.6 2,881.4 2,806.2 2,788.3 2,700.3 2,888.1 2,694.3 2,730.7 3,952.7
Income Taxes - Payable - Short-Term — — — — — — — — — — 0.0 289.8
Dividends/Distributions Payable 133.2 134.3 134.3 134.3 134.3 134.9 839.5 132.2 133.3 1,681.7 1,681.7 2,426.3
Other Current Liabilities - Total — — — — — — 0.0 0.0 0.0 6.3 6.3 —
Common Equity - Total 1,300.3 1,354.3 1,306.6 1,492.1 1,481.2 1,482.5 1,440.6 2,458.1 2,061.0 1,937.4 1,784.8 1,751.8
Deferred Income - Short-Term — — — — — — 0.0 0.0 0.0 6.3 6.3 —
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 1,300.3 1,354.3 1,306.6 1,492.1 1,481.2 1,482.5 1,440.6 2,458.1 2,061.0 1,937.4 1,784.8 1,751.8
Total Liabilities & Equity 3,982.1 3,934.6 3,876.1 4,283.0 4,497.0 4,423.6 5,068.4 5,290.5 5,082.3 6,319.6 6,203.5 8,426.9
Total Current Liabilities 2,654.7 2,580.2 2,569.5 2,790.9 3,015.7 2,941.1 3,627.8 2,832.4 3,021.3 4,382.3 4,418.7 6,668.8
Other Non-Current Liabilities - Total — — — — — — — — — — 0.0 6.3
Other Non-Current Liabilities — — — — — — — — — — 0.0 6.3
Total Non-Current Liabilities 27.1 — — — — — — — — — 0.0 6.3
Common Shares - Issued - Total mn 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2
Common Shares - Outstanding - Total mn 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 182.0 182.0 182.0 200.0 200.0 200.0 200.0 200.0 200.0 200.0 200.0 200.0
Common Shares - Issued - Issue Specific mn 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2
Common Shares - Outstanding - Issue Specific mn 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2 109.2
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Right of Use Tangible Assets - Total - Net - Supplemental 28.1 — — — — — — — — — — —
Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental 28.1 — — — — — — — — — — —
Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net - Supplemental 0.0 — — — — — — — — — — —
Finance and Operating Lease Liabilities - Total - Supplemental 28.7 — — — — — — — — — — —
Debt including Finance and Operating Lease Liabilities - Supplemental 28.7 — — — — — — — — — — —
Net Debt (3,348.3) (3,365.6) (3,303.9) (4,118.3) (4,348.5) (4,284.3) (4,918.8) (5,078.7) (4,194.8) (5,535.3) (5,182.6) (7,517.5)
Asset Accruals 3,471.5 3,440.7 2,387.5 164.8 148.5 139.3 149.6 211.8 887.4 784.4 1,020.9 909.4
Cash & Cash Equivalents - Total 510.5 493.8 1,488.6 4,118.3 4,348.5 4,284.3 4,918.8 5,078.7 4,194.8 5,535.3 5,182.6 7,517.5
Cash & Short Term Investments - Total 3,377.0 3,365.6 3,303.9 4,118.3 4,348.5 4,284.3 4,918.8 5,078.7 4,194.8 5,535.3 5,182.6 7,517.5
Debt - including Preferred Equity & Minority Interest - Total 28.7 — — — — — — — — — — —
Net Book Capital (2,048.0) (2,011.3) (1,997.3) (2,626.1) (2,867.3) (2,801.9) (3,478.2) (2,620.6) (2,133.9) (3,597.9) (3,397.8) (5,765.8)
Net Operating Assets (2,048.0) (2,011.3) (1,997.3) (2,626.1) (2,867.3) (2,801.9) (3,478.2) (2,620.6) (2,133.9) (3,597.9) (3,397.8) (5,765.8)
Shareholders Equity - Common 1,300.3 1,354.3 1,306.6 1,492.1 1,481.2 1,482.5 1,440.6 2,458.1 2,061.0 1,937.4 1,784.8 1,751.8
Tangible Total Equity 1,300.3 1,354.3 1,306.6 1,492.1 1,481.2 1,482.5 1,440.6 2,458.1 2,061.0 1,937.4 1,784.8 1,751.8
Tangible Book Value 1,300.3 1,354.3 1,306.6 1,492.1 1,481.2 1,482.5 1,440.6 2,458.1 2,061.0 1,937.4 1,784.8 1,751.8
Total Book Capital 1,329.0 1,354.3 1,306.6 1,492.1 1,481.2 1,482.5 1,440.6 2,458.1 2,061.0 1,937.4 1,784.8 1,751.8
Total Capital 1,329.0 1,354.3 1,306.6 1,492.1 1,481.2 1,482.5 1,440.6 2,458.1 2,061.0 1,937.4 1,784.8 1,751.8
Total Long Term Capital 1,327.4 1,354.3 1,306.6 1,492.1 1,481.2 1,482.5 1,440.6 2,458.1 2,061.0 1,937.4 1,784.8 1,758.0
Unearned Revenue - Total — — — — — — 0.0 0.0 0.0 6.3 6.3 —
Book Value excluding Other Equity 1,300.3 1,354.3 1,306.6 1,492.1 1,481.2 1,482.5 1,440.6 2,458.1 2,061.0 1,937.4 1,784.8 1,751.8
Income Taxes - Payable - Long-Term & Short-Term — — — — — — — — — — 0.0 289.8
Accruals - Short-Term 788.8 860.5 (182.0) (2,626.1) (2,867.3) (2,801.9) (3,478.2) (2,620.6) (2,133.9) (3,597.9) (3,397.8) (5,759.5)
Cash & Short Term Investments - Net of Debt 3,348.3 3,365.6 3,303.9 4,118.3 4,348.5 4,284.3 4,918.8 5,078.7 4,194.8 5,535.3 5,182.6 7,517.5
Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments 1.6 — — — — — — — — — — —
Total Fixed Assets - Net 28.1 — — 0.0 0.0 — 0.0 0.0 0.0 — 0.0 0.0
Working Capital 1,299.3 1,354.3 1,306.6 1,492.1 1,481.2 1,482.5 1,440.6 2,458.1 2,061.0 1,937.4 1,784.8 1,758.0
Interest Bearing Liabilities - Total 28.7 — — — — — — — — — — —
Working Capital - Non-Cash (2,077.7) (2,011.3) (1,997.3) (2,626.1) (2,867.3) (2,801.9) (3,478.2) (2,620.6) (2,133.9) (3,597.9) (3,397.8) (5,759.5)
Working Capital excluding Other Current Assets & Liabilities 827.9 — — — — — 1,440.6 2,458.1 2,061.0 1,943.7 1,791.1 —
Net Debt Including Preferred Equity & Minority Interest (3,348.3) (3,365.6) (3,303.9) (4,118.3) (4,348.5) (4,284.3) (4,918.8) (5,078.7) (4,194.8) (5,535.3) (5,182.6) (7,517.5)
Other Short-Term & Long-Term Assets - Total 471.4 — — — — — — — — — — —
Other Short-Term & Long-Term Liabilities - Total — — — — — — 0.0 0.0 0.0 6.3 6.3 6.3
Total Current Assets excluding Total Inventories — — 3,876.1 4,283.0 — 4,423.6 5,068.4 5,290.5 5,082.3 6,319.6 6,203.5 8,131.5
Tangible Book Value excluding Other Equity 1,300.3 1,354.3 1,306.6 1,492.1 1,481.2 1,482.5 1,440.6 2,458.1 2,061.0 1,937.4 1,784.8 1,751.8
Total Debt Excluding Islamic 28.7 — — — — — — — — — — —
Trade Accounts & Trade Notes Receivable - Net - Total 11.5 8.6 5.8 2.9 5.0 — 0.0 0.0 0.0 2.0 9.5 32.8
Current Liabilities excluding Current Debt - Total 2,653.1 — — — — — — — — — — —
Cash in Hand & with Banks - Total 510.5 493.8 1,488.6 4,118.3 4,348.5 4,284.3 4,918.8 5,078.7 4,194.8 5,535.3 5,182.6 7,517.5
Current Assets excluding Cash & Short Term Investments - Total 576.9 568.9 572.1 164.8 148.5 139.3 149.6 211.8 887.4 784.4 1,020.9 909.4
Cash, Short Term Investments & Accounts Receivable - Total 3,388.5 3,374.2 3,309.7 4,121.1 4,353.5 — 4,918.8 5,078.7 4,194.8 5,537.2 5,192.2 7,550.4

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.