Skip to content
Smart Money

Textile Spinning

PRET Premium Textile Mills Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 528.91 +0.76%

Quarterly · Q1 FY2022 – Q4 FY2026

Premium Textile Mills Limited (PRET) quarterly balance sheet

At the end of Q4 FY2026 (Apr – Jun 2026) Premium Textile Mills Limited had total assets of Rs 30.4 bn, up 3.6% on Q4 FY2025. Current assets of Rs 14.3 bn covered current liabilities of Rs 12.6 bn 1.13 times. Total debt was Rs 17.2 bn, net debt Rs 17.1 bn. Shareholders' equity was Rs 8.0 bn (Rs 1,305.27 per share), 26.5% of total assets.

PRET balance sheet (quarterly) (Rs bn)
Rs bn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 * Apr – Jun 2023 Q3 FY2023 * Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Assets
Cash & short-term investments 0.1 0.1 0.2 0.1 0.2 0.2 0.1 0.2 0.5 0.1 0.9 1.1 0.7 1.5 0.9 0.8 0.3 0.2 0.1 0.0
Trade receivables 7.1 6.4 5.2 5.4 6.7 7.4 7.1 7.2 7.3 4.1 4.6 4.9 4.6 4.5 3.6 5.0 4.5 4.2 3.2 2.4
Inventories 6.5 8.1 8.2 6.5 7.1 9.0 9.4 7.8 7.1 7.8 8.8 8.5 9.5 8.9 10.1 9.6 5.9 6.1 6.5 5.1
Total current assets 14.3 15.3 14.8 12.6 14.8 17.5 18.1 15.8 15.5 12.5 14.7 15.4 15.8 15.3 15.7 16.1 10.9 11.2 10.5 7.9
Property, plant & equipment 16.1 14.3 14.3 14.2 14.6 14.2 14.6 14.5 15.0 14.9 14.6 14.2 12.2 11.3 11.0 10.6 10.0 7.1 7.0 6.9
Intangible assets — — — — — — — — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — — — — —
Other non-current assets 0.0 0.1 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total non-current assets 16.1 14.4 14.5 14.3 14.6 14.2 14.6 14.5 15.0 14.9 14.7 14.2 12.2 11.3 11.0 10.7 10.0 7.1 7.0 6.9
Total assets 30.4 29.7 29.3 26.9 29.4 31.7 32.7 30.3 30.5 27.3 29.4 29.6 28.0 26.6 26.8 26.7 20.9 18.3 17.6 14.8
Liabilities
Trade payables 1.7 1.2 3.3 2.2 1.8 1.7 2.5 1.6 2.3 1.5 2.1 2.3 2.1 1.5 1.2 2.0 1.2 1.3 1.4 1.0
Short-term borrowings & current portion of debt 9.9 10.4 8.9 7.4 10.4 12.1 12.1 10.6 10.0 7.5 8.6 8.6 8.9 8.6 9.6 8.4 5.3 4.9 5.9 4.0
Total current liabilities 12.6 12.4 12.9 10.3 13.0 14.6 15.4 13.1 13.1 9.9 11.6 11.7 11.6 10.6 11.2 10.7 6.7 6.4 7.4 5.1
Long-term debt 7.3 6.9 6.2 6.3 6.3 6.6 6.8 6.9 7.3 7.5 7.6 7.5 5.9 5.7 5.4 5.2 4.7 4.6 4.2 4.2
Other non-current liabilities 2.4 1.4 1.4 1.5 2.9 1.7 1.6 1.7 1.7 1.4 1.4 1.3 1.3 1.4 1.3 1.2 1.2 0.9 0.9 1.0
Total non-current liabilities 9.7 8.3 7.6 7.8 9.2 8.2 8.4 8.6 9.0 8.9 9.0 8.8 7.2 7.0 6.8 6.3 5.9 5.5 5.1 5.2
Total liabilities 22.4 20.7 20.5 18.0 22.2 22.8 23.8 21.7 22.0 18.7 20.6 20.4 18.9 17.6 17.9 17.1 12.6 11.9 12.6 10.3
Equity
Share capital 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Reserves & retained earnings 8.0 9.0 8.8 8.8 7.1 8.8 8.8 8.5 8.4 8.5 8.8 9.1 9.1 8.9 8.8 9.6 8.2 6.3 4.9 4.4
Equity attributable to shareholders 8.0 9.0 8.8 8.8 7.2 8.8 8.8 8.6 8.5 8.6 8.8 9.2 9.2 9.0 8.8 9.6 8.3 6.4 5.0 4.5
Non-controlling interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total equity 8.0 9.0 8.8 8.8 7.2 8.8 8.8 8.6 8.5 8.6 8.8 9.2 9.2 9.0 8.8 9.6 8.3 6.4 5.0 4.5
Total liabilities & equity 30.4 29.7 29.3 26.9 29.4 31.7 32.7 30.3 30.5 27.3 29.4 29.6 28.0 26.6 26.8 26.7 20.9 18.3 17.6 14.8
Key figures
Total debt 17.2 17.3 15.1 13.7 16.7 18.7 18.9 17.5 17.3 15.0 16.2 16.0 14.8 14.3 15.0 13.6 10.1 9.5 10.1 8.2
Net debt / (net cash) 17.1 17.2 14.9 13.6 16.5 18.5 18.8 17.3 16.8 14.9 15.3 14.9 14.1 12.8 14.1 12.8 9.8 9.2 9.9 8.1
Shares outstanding mn 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2
Common equity 8.0 9.0 8.8 8.8 7.2 8.8 8.8 8.6 8.5 8.6 8.8 9.2 9.2 9.0 8.8 9.6 8.3 6.4 5.0 4.5
Book value per share (Rs) Rs 1,305.27 1,466.68 1,433.38 1,430.04 1,162.43 1,435.29 1,435.09 1,394.26 1,377.86 1,395.33 1,430.40 1,489.06 1,485.10 1,457.09 1,435.35 1,562.26 1,348.05 1,036.77 812.70 725.35
PRET balance sheet — year-on-year change (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 * Apr – Jun 2023 Q3 FY2023 * Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Assets
Cash & short-term investments -32.9% -37.6% +163.6% -35.3% -59.0% +112.2% -93.1% -84.2% -34.9% -93.6% -5.0% +43.3% +148.9% +542.9% +538.3% +4,375.6% +204.6% +141.8% -6.8% +48.5%
Trade receivables +5.7% -12.8% -26.6% -25.4% -7.6% +79.2% +54.7% +46.4% +57.9% -9.0% +27.7% -2.5% +3.1% +7.5% +11.3% +111.2% +103.1% +91.1% +61.2% +21.8%
Inventories -8.7% -10.3% -12.6% -16.8% -0.1% +16.0% +7.0% -8.3% -25.1% -12.5% -12.5% -11.0% +61.8% +45.3% +54.5% +87.4% +53.6% +58.7% +51.5% +56.2%
Total current assets -3.2% -12.2% -18.2% -20.2% -4.8% +40.2% +23.2% +2.7% -1.9% -18.4% -6.8% -4.2% +44.8% +36.1% +49.1% +103.0% +68.8% +73.4% +58.8% +46.7%
Property, plant & equipment +10.5% +0.7% -1.9% -2.2% -3.1% -4.5% -0.2% +2.4% +23.5% +31.5% +32.9% +33.3% +21.6% +59.8% +56.6% +55.1% +47.5% +4.2% +25.9% +38.0%
Intangible assets — — — — — — — — -100.0% +119.7% +119.6% — — — — — — — — —
Other non-current assets -9.8% +541.0% +1,108.6% +1,030.3% +863.5% +396.8% -82.8% -88.0% -86.5% -90.2% +148.0% +94.8% +62.8% +1,029.2% +1,394.8% +483.3% +598.0% 0.0% 0.0% 0.0%
Total non-current assets +10.4% +1.3% -0.5% -1.9% -2.9% -4.6% -0.9% +2.1% +23.0% +31.2% +33.5% +33.7% +21.8% +60.3% +57.3% +55.2% +47.7% +4.2% +25.9% +38.0%
Total assets +3.6% -6.1% -10.3% -11.4% -3.8% +15.8% +11.1% +2.4% +9.0% +2.8% +9.8% +10.9% +33.8% +45.5% +52.4% +80.8% +58.0% +38.0% +43.7% +42.5%
Liabilities
Trade payables -8.8% -24.9% +34.4% +33.9% -19.6% +13.2% +14.6% -27.6% +7.4% -3.2% +74.1% +11.8% +72.9% +16.0% -12.5% +94.6% +28.8% +38.5% +73.3% -2.9%
Short-term borrowings & current portion of debt -4.0% -14.0% -26.8% -30.1% +3.3% +61.1% +41.9% +23.5% +12.9% -12.7% -10.6% +1.5% +66.9% +75.6% +63.4% +113.4% +49.8% +38.1% +20.4% +14.2%
Total current liabilities -2.5% -15.1% -16.7% -21.8% -0.9% +47.6% +33.4% +12.8% +12.5% -7.0% +3.8% +8.5% +74.0% +65.9% +50.5% +110.3% +45.6% +39.2% +27.6% +8.5%
Long-term debt +15.3% +4.8% -8.0% -8.8% -13.2% -11.7% -11.4% -7.3% +23.4% +31.7% +40.6% +44.6% +24.4% +24.3% +28.9% +22.6% +10.1% +5.6% +12.7% +31.7%
Other non-current liabilities -16.4% -14.6% -14.3% -12.7% +74.1% +17.2% +18.4% +26.1% +26.3% +4.8% +2.6% +12.7% +10.2% +48.7% +43.6% +22.6% +22.7% -4.7% +140.4% +233.8%
Total non-current liabilities +5.4% +0.9% -9.2% -9.6% +3.1% -7.0% -6.9% -2.2% +23.9% +26.5% +33.0% +38.7% +21.6% +27.4% +31.5% +22.1% +12.4% +4.1% +24.7% +48.3%
Total liabilities +0.7% -9.4% -14.1% -17.0% +0.7% +21.7% +15.8% +6.3% +16.9% +6.3% +14.8% +19.7% +49.3% +48.1% +42.7% +65.8% +27.8% +20.4% +26.4% +25.4%
Equity
Share capital 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Reserves & retained earnings +12.4% +2.2% -0.1% +2.6% -15.7% +2.9% +0.3% -6.4% -7.3% -4.3% -0.3% -4.7% +10.2% +40.9% +77.6% +117.0% +149.1% +91.1% +122.6% +110.7%
Equity attributable to shareholders +12.3% +2.2% -0.1% +2.6% -15.6% +2.9% +0.3% -6.4% -7.2% -4.2% -0.3% -4.7% +10.2% +40.5% +76.6% +115.4% +146.3% +89.5% +119.3% +107.5%
Non-controlling interest — — — — — — — — — — — — — — — — — — — —
Total equity +12.3% +2.2% -0.1% +2.6% -15.6% +2.9% +0.3% -6.4% -7.2% -4.2% -0.3% -4.7% +10.2% +40.5% +76.6% +115.4% +146.3% +89.5% +119.3% +107.5%
Total liabilities & equity +3.6% -6.1% -10.3% -11.4% -3.8% +15.8% +11.1% +2.4% +9.0% +2.8% +9.8% +10.9% +33.8% +45.5% +52.4% +80.8% +58.0% +38.0% +43.7% +42.5%
Key figures
Total debt +3.3% -7.4% -20.1% -21.7% -3.6% +24.9% +16.7% +9.2% +17.1% +4.9% +7.9% +17.9% +46.9% +50.9% +48.9% +66.6% +28.0% +20.3% +17.0% +22.6%
Net debt / (net cash) +3.7% -7.1% -20.7% -21.5% -2.1% +24.3% +23.1% +16.1% +19.7% +16.1% +8.7% +16.3% +43.9% +38.8% +41.7% +57.5% +25.9% +18.8% +17.5% +22.6%
Shares outstanding — — — — — — — — — — — — — — — — — — — —
Common equity +12.3% +2.2% -0.1% +2.6% -15.6% +2.9% +0.3% -6.4% -7.2% -4.2% -0.3% -4.7% +10.2% +40.5% +76.6% +115.4% +146.3% +89.5% +119.3% +107.5%
Book value per share (Rs) +12.3% +2.2% -0.1% +2.6% -15.6% +2.9% +0.3% -6.4% -7.2% -4.2% -0.3% -4.7% +10.2% +40.5% +76.6% +115.4% +146.3% +89.5% +119.3% +107.5%

Change against the same quarter a year earlier; shown when the earlier figure is positive.

PRET balance sheet — common size (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 * Apr – Jun 2023 Q3 FY2023 * Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Assets
Cash & short-term investments 0.4% 0.4% 0.6% 0.4% 0.6% 0.6% 0.2% 0.6% 1.5% 0.3% 3.0% 3.7% 2.5% 5.5% 3.5% 2.9% 1.4% 1.2% 0.8% 0.1%
Trade receivables 23.4% 21.6% 17.7% 19.9% 22.9% 23.3% 21.6% 23.6% 23.8% 15.0% 15.5% 16.5% 16.4% 17.0% 13.3% 18.8% 21.3% 23.0% 18.3% 16.1%
Inventories 21.4% 27.1% 28.1% 24.2% 24.3% 28.4% 28.9% 25.7% 23.4% 28.4% 30.0% 28.7% 34.1% 33.3% 37.6% 35.8% 28.2% 33.3% 37.1% 34.5%
Total current assets 47.0% 51.6% 50.4% 46.9% 50.3% 55.1% 55.3% 52.1% 50.8% 45.5% 49.8% 51.9% 56.4% 57.4% 58.7% 60.1% 52.1% 61.3% 60.0% 53.5%
Property, plant & equipment 52.9% 48.1% 48.9% 52.9% 49.6% 44.8% 44.7% 47.9% 49.2% 54.4% 49.7% 47.9% 43.4% 42.5% 41.1% 39.8% 47.8% 38.7% 40.0% 46.4%
Intangible assets — — — — — — — — 0.0% 0.1% 0.1% 0.1% 0.1% 0.0% 0.0% — — — — —
Other non-current assets 0.1% 0.3% 0.7% 0.2% 0.1% 0.0% 0.1% 0.0% 0.0% 0.0% 0.3% 0.1% 0.1% 0.1% 0.2% 0.1% 0.1% 0.0% 0.0% 0.0%
Total non-current assets 53.0% 48.4% 49.6% 53.1% 49.7% 44.9% 44.7% 47.9% 49.2% 54.5% 50.2% 48.1% 43.6% 42.6% 41.3% 39.9% 47.9% 38.7% 40.0% 46.5%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Trade payables 5.4% 4.2% 11.3% 8.2% 6.2% 5.3% 7.5% 5.4% 7.4% 5.4% 7.3% 7.7% 7.5% 5.7% 4.6% 7.6% 5.8% 7.2% 8.0% 7.1%
Short-term borrowings & current portion of debt 32.7% 35.0% 30.3% 27.6% 35.3% 38.2% 37.1% 34.9% 32.8% 27.5% 29.1% 28.9% 31.7% 32.3% 35.8% 31.6% 25.4% 26.8% 33.4% 26.8%
Total current liabilities 41.6% 41.6% 43.9% 38.3% 44.2% 46.0% 47.3% 43.3% 42.9% 36.1% 39.4% 39.4% 41.6% 39.9% 41.7% 40.2% 32.0% 35.0% 42.2% 34.6%
Long-term debt 24.0% 23.2% 21.2% 23.5% 21.5% 20.8% 20.7% 22.8% 23.9% 27.3% 26.0% 25.2% 21.1% 21.3% 20.3% 19.3% 22.7% 24.9% 24.0% 28.5%
Other non-current liabilities 8.0% 4.8% 4.8% 5.4% 9.9% 5.2% 5.0% 5.5% 5.5% 5.2% 4.7% 4.5% 4.7% 5.1% 5.0% 4.4% 5.7% 5.0% 5.3% 6.5%
Total non-current liabilities 32.0% 28.0% 26.0% 28.9% 31.4% 26.1% 25.7% 28.3% 29.3% 32.5% 30.6% 29.7% 25.8% 26.4% 25.3% 23.7% 28.4% 30.1% 29.3% 35.1%
Total liabilities 73.5% 69.6% 69.9% 67.2% 75.6% 72.1% 72.9% 71.7% 72.2% 68.5% 70.0% 69.0% 67.3% 66.2% 67.0% 64.0% 60.3% 65.1% 71.5% 69.7%
Equity
Share capital 0.2% 0.2% 0.2% 0.2% 0.2% 0.2% 0.2% 0.2% 0.2% 0.2% 0.2% 0.2% 0.2% 0.2% 0.2% 0.2% 0.3% 0.3% 0.4% 0.4%
Reserves & retained earnings 26.2% 30.2% 29.9% 32.6% 24.2% 27.7% 26.9% 28.1% 27.6% 31.2% 29.8% 30.8% 32.4% 33.5% 32.8% 35.8% 39.4% 34.6% 28.2% 29.8%
Equity attributable to shareholders 26.5% 30.4% 30.1% 32.8% 24.4% 27.9% 27.1% 28.3% 27.8% 31.5% 30.0% 31.0% 32.7% 33.8% 33.0% 36.0% 39.7% 34.9% 28.5% 30.3%
Non-controlling interest 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total equity 26.5% 30.4% 30.1% 32.8% 24.4% 27.9% 27.1% 28.3% 27.8% 31.5% 30.0% 31.0% 32.7% 33.8% 33.0% 36.0% 39.7% 34.9% 28.5% 30.3%
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Total debt 56.7% 58.2% 51.5% 51.0% 56.8% 59.0% 57.8% 57.7% 56.7% 54.7% 55.1% 54.1% 52.7% 53.6% 56.0% 50.9% 48.0% 51.7% 57.3% 55.3%
Net debt / (net cash) 56.2% 57.8% 51.0% 50.6% 56.2% 58.4% 57.7% 57.1% 55.1% 54.4% 52.1% 50.4% 50.2% 48.1% 52.6% 48.0% 46.7% 50.4% 56.5% 55.1%
Common equity 26.5% 30.4% 30.1% 32.8% 24.4% 27.9% 27.1% 28.3% 27.8% 31.5% 30.0% 31.0% 32.7% 33.8% 33.0% 36.0% 39.7% 34.9% 28.5% 30.3%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 98
PRET balance sheet — all reported line items (Rs bn)
Rs bn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023
Cash & Cash Equivalents 0.1 0.1 0.1 0.1 0.2 0.2 0.1 0.2 0.5 0.1 0.9 1.1
Cash & Short Term Investments 0.1 0.1 0.2 0.1 0.2 0.2 0.1 0.2 0.5 0.1 0.9 1.1
Short-Term Investments - Total 0.0 0.0 0.0 0.0 — — — — — — — —
Loans & Receivables - Net - Short-Term 7.4 6.9 6.0 5.8 7.3 8.0 8.0 7.6 7.6 4.1 4.6 5.1
Loans & Receivables - Total 7.4 6.9 6.0 5.8 7.3 8.0 8.0 7.6 7.6 4.1 4.6 5.1
Trade Accounts & Trade Notes Receivable - Net 7.1 6.4 5.2 5.4 6.7 7.4 7.1 7.2 7.3 4.1 4.6 4.9
Income Tax - Receivables - Short-Term 0.3 0.4 0.9 0.4 0.5 0.6 0.9 0.4 0.4 0.0 0.1 0.2
Inventories - Total 6.5 8.1 8.2 6.5 7.1 9.0 9.4 7.8 7.1 7.8 8.8 8.5
Inventories - Raw Materials 0.5 0.7 0.7 0.7 0.8 0.7 0.6 0.6 0.7 0.6 0.5 0.5
Inventories - Other - Total 6.0 7.3 7.6 5.8 6.4 8.2 8.8 7.2 6.4 7.2 8.3 8.0
Prepaid Expenses - Short-Term 0.2 0.3 0.3 0.2 0.2 0.3 0.6 0.2 0.3 0.5 0.3 0.7
Investments - Total 0.0 0.0 0.0 0.0 — — — — — — — —
Property, Plant & Equipment - Net - Total 16.1 14.3 14.3 14.2 14.6 14.2 14.6 14.5 15.0 14.9 14.6 14.2
Other Assets - Total 0.0 0.1 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0
Intangible Assets - Total - Net — — — — — — — — 0.0 0.0 0.0 0.0
Total Current Assets 14.3 15.3 14.8 12.6 14.8 17.5 18.1 15.8 15.5 12.5 14.7 15.4
Intangible Assets - excluding Goodwill - Net - Total — — — — — — — — 0.0 0.0 0.0 0.0
Computer Software - Intangible Assets - Net — — — — — — — — 0.0 0.0 0.0 0.0
Total Assets 30.4 29.7 29.3 26.9 29.4 31.7 32.7 30.3 30.5 27.3 29.4 29.6
Debt - Total 17.2 17.3 15.1 13.7 16.7 18.7 18.9 17.5 17.3 15.0 16.2 16.0
Short-Term Debt & Current Portion of Long-Term Debt 9.9 10.4 8.9 7.4 10.4 12.1 12.1 10.6 10.0 7.5 8.6 8.6
Current Portion of Long-Term Debt including Capitalized Leases 1.4 1.1 1.0 1.1 1.3 0.9 1.0 1.0 0.9 0.7 0.7 0.8
Short-Term Debt & Notes Payable 8.5 9.3 7.9 6.3 9.1 11.2 11.2 9.6 9.1 6.8 7.8 7.7
Debt - Long-Term - Total 7.3 6.9 6.2 6.3 6.3 6.6 6.8 6.9 7.3 7.5 7.6 7.5
Current Portion of Long-Term Debt excluding Capitalized Leases 1.4 1.1 1.0 1.1 1.3 0.9 1.0 1.0 0.9 0.7 0.7 0.8
Long-Term Debt excluding Capitalized Leases 7.3 6.9 6.2 6.3 6.3 6.6 6.8 6.9 7.3 7.5 7.6 7.5
Other Non-Current Assets - Total 0.0 0.1 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0
Debt - Non-Convertible - Long-Term 7.3 6.9 6.2 6.3 6.3 6.6 6.8 6.9 7.3 7.5 7.6 7.5
Dividends Payable 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Payables & Accrued Expenses 1.7 1.2 3.3 2.2 1.8 1.7 2.5 1.6 2.3 1.5 2.1 2.3
Trade Account Payables - Total 1.7 1.2 3.3 2.2 1.8 1.7 2.5 1.6 2.3 1.5 2.1 2.3
Other Non-Current Assets 0.0 0.1 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0
Total Liabilities 22.4 20.7 20.5 18.0 22.2 22.8 23.8 21.7 22.0 18.7 20.6 20.4
Shareholders' Equity - Attributable to Parent Shareholders - Total 8.0 9.0 8.8 8.8 7.2 8.8 8.8 8.6 8.5 8.6 8.8 9.2
Total Non-Current Assets 16.1 14.4 14.5 14.3 14.6 14.2 14.6 14.5 15.0 14.9 14.7 14.2
Common Equity Attributable to Parent Shareholders 8.0 9.0 8.8 8.8 7.2 8.8 8.8 8.6 8.5 8.6 8.8 9.2
Common Equity - Contributed 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Common Stock - Issued & Paid 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Equity - Non-Contributed - Reserves & Retained Earnings 8.0 9.0 8.8 8.8 7.1 8.8 8.8 8.5 8.4 8.5 8.8 9.1
Retained Earnings - Total 7.2 8.1 7.9 7.9 6.2 7.7 7.7 7.4 7.3 7.4 7.5 7.9
Trade Accounts Payable & Accruals - Short-Term 1.7 1.2 3.3 2.2 1.8 1.7 2.5 1.6 2.3 1.5 2.1 2.3
Comprehensive Income - Accumulated - Total 0.8 0.9 0.8 0.9 0.9 1.1 1.1 1.1 1.1 1.2 1.2 1.3
Trade Accounts & Trade Notes Payable - Short-Term 1.7 1.2 3.3 2.2 1.8 1.7 2.5 1.6 2.3 1.5 2.1 2.3
Income Taxes - Payable - Short-Term — — — — — — 0.0 — — — 0.0 —
Dividends/Distributions Payable 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Other Current Liabilities - Total 1.0 0.7 0.7 0.7 0.8 0.8 0.8 0.9 0.8 0.9 0.8 0.8
Common Equity - Total 8.0 9.0 8.8 8.8 7.2 8.8 8.8 8.6 8.5 8.6 8.8 9.2
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 8.0 9.0 8.8 8.8 7.2 8.8 8.8 8.6 8.5 8.6 8.8 9.2
Total Liabilities & Equity 30.4 29.7 29.3 26.9 29.4 31.7 32.7 30.3 30.5 27.3 29.4 29.6
Other Current Liabilities 1.0 0.7 0.7 0.7 0.8 0.8 0.8 0.9 0.8 0.9 0.8 0.8
Revaluation Reserves 0.8 0.9 0.8 0.9 0.9 1.1 1.1 1.1 1.1 1.2 1.2 1.3
Total Current Liabilities 12.6 12.4 12.9 10.3 13.0 14.6 15.4 13.1 13.1 9.9 11.6 11.7
Other Non-Current Liabilities - Total 2.4 1.4 1.4 1.5 2.9 1.7 1.6 1.7 1.7 1.4 1.4 1.3
Other Non-Current Liabilities 2.4 1.4 1.4 1.5 2.9 1.7 1.6 1.7 1.7 1.4 1.4 1.3
Total Non-Current Liabilities 9.7 8.3 7.6 7.8 9.2 8.2 8.4 8.6 9.0 8.9 9.0 8.8
Common Shares - Issued - Total mn 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2
Common Shares - Outstanding - Total mn 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0
Common Shares - Issued - Issue Specific mn 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2
Common Shares - Outstanding - Issue Specific mn 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2 6.2
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Debt including Finance and Operating Lease Liabilities - Supplemental 17.2 17.3 15.1 13.7 16.7 18.7 18.9 17.5 17.3 15.0 16.2 16.0
Net Debt 17.1 17.2 14.9 13.6 16.5 18.5 18.8 17.3 16.8 14.9 15.3 14.9
Asset Accruals 30.3 29.6 29.2 26.8 29.2 31.5 32.6 30.2 30.1 27.2 28.5 28.5
Cash & Cash Equivalents - Total 0.1 0.1 0.1 0.1 0.2 0.2 0.1 0.2 0.5 0.1 0.9 1.1
Cash & Short Term Investments - Total 0.1 0.1 0.2 0.1 0.2 0.2 0.1 0.2 0.5 0.1 0.9 1.1
Debt - including Preferred Equity & Minority Interest - Total 17.2 17.3 15.1 13.7 16.7 18.7 18.9 17.5 17.3 15.0 16.2 16.0
Net Book Capital 25.1 26.2 23.8 22.4 23.7 27.3 27.7 25.9 25.3 23.5 24.1 24.1
Net Operating Assets 25.1 26.2 23.8 22.4 23.7 27.3 27.7 25.9 25.3 23.5 24.1 24.1
Shareholders Equity - Common 8.0 9.0 8.8 8.8 7.2 8.8 8.8 8.6 8.5 8.6 8.8 9.2
Tangible Total Equity 8.0 9.0 8.8 8.8 7.2 8.8 8.8 8.6 8.5 8.6 8.8 9.2
Tangible Book Value 8.0 9.0 8.8 8.8 7.2 8.8 8.8 8.6 8.5 8.6 8.8 9.2
Total Book Capital 25.3 26.3 23.9 22.5 23.8 27.5 27.7 26.1 25.8 23.6 25.0 25.2
Total Capital 25.3 26.3 23.9 22.5 23.8 27.5 27.7 26.1 25.8 23.6 25.0 25.2
Total Long Term Capital 17.8 17.4 16.4 16.6 16.4 17.1 17.2 17.2 17.4 17.5 17.8 18.0
Book Value excluding Other Equity 8.0 9.0 8.8 8.8 7.2 8.8 8.8 8.6 8.5 8.6 8.8 9.2
Income Taxes - Payable - Long-Term & Short-Term — — — — — — 0.0 — — — 0.0 —
Accruals - Short-Term 1.5 2.9 1.8 2.2 1.6 2.7 2.6 2.5 1.9 2.5 2.2 2.6
Cash & Short Term Investments - Net of Debt (17.1) (17.2) (14.9) (13.6) (16.5) (18.5) (18.8) (17.3) (16.8) (14.9) (15.3) (14.9)
Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments 1.4 1.1 1.0 1.1 1.3 0.9 1.0 1.0 0.9 0.7 0.7 0.8
Total Fixed Assets - Net 16.1 14.4 14.5 14.3 14.6 14.2 14.6 14.5 15.0 14.9 14.7 14.2
Working Capital 1.6 3.0 1.9 2.3 1.8 2.9 2.6 2.7 2.4 2.6 3.1 3.7
Interest Bearing Liabilities - Total 17.2 17.3 15.1 13.7 16.7 18.7 18.9 17.5 17.3 15.0 16.2 16.0
Working Capital - Non-Cash 1.5 2.8 1.7 2.2 1.6 2.7 2.6 2.5 1.9 2.5 2.2 2.6
Working Capital excluding Other Current Assets & Liabilities 2.7 3.7 2.6 3.0 2.6 3.7 3.4 3.6 3.2 3.5 3.9 4.5
Net Debt Including Preferred Equity & Minority Interest 17.1 17.2 14.9 13.6 16.5 18.5 18.8 17.3 16.8 14.9 15.3 14.9
Other Short-Term & Long-Term Assets - Total 0.0 0.1 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0
Other Short-Term & Long-Term Liabilities - Total 3.5 2.1 2.1 2.1 3.7 2.5 2.4 2.6 2.5 2.3 2.2 2.1
Total Current Assets excluding Total Inventories 7.8 7.3 6.5 6.1 7.6 8.5 8.6 8.0 8.4 4.7 5.8 6.9
Tangible Book Value excluding Other Equity 8.0 9.0 8.8 8.8 7.2 8.8 8.8 8.6 8.5 8.6 8.8 9.2
Total Debt Excluding Islamic 17.2 17.3 15.1 13.7 16.7 18.7 18.9 17.5 17.3 15.0 16.2 16.0
Trade Accounts & Trade Notes Receivable - Net - Total 7.1 6.4 5.2 5.4 6.7 7.4 7.1 7.2 7.3 4.1 4.6 4.9
Current Liabilities excluding Current Debt - Total 2.7 2.0 4.0 2.9 2.6 2.5 3.3 2.6 3.1 2.4 3.0 3.1
Cash in Hand & with Banks - Total 0.1 0.1 0.1 0.1 0.2 0.2 0.1 0.2 0.5 0.1 0.9 1.1
Current Assets excluding Cash & Short Term Investments - Total 14.2 15.2 14.6 12.5 14.6 17.3 18.0 15.6 15.0 12.4 13.8 14.3
Cash, Short Term Investments & Accounts Receivable - Total 7.2 6.5 5.3 5.5 6.9 7.6 7.1 7.3 7.7 4.2 5.4 6.0

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.