Last close · 16 Oct 2026
Rs 215.00 +3.08%
Annual · FY2007 – FY2026
Pakistan Synthetics Limited (PSYL) income statement
Pakistan Synthetics Limited reported revenue of Rs 15.7 bn for FY2026 (Jul 2025 – Jun 2026), down 7.1% on FY2025. Gross profit came to Rs 2.0 bn, a gross margin of 13.0%. Operating profit was Rs 2.0 bn (an operating margin of 12.7%). Finance cost was Rs 588.0 mn, down 9.1% on FY2025. Tax of Rs 577.7 mn took 41.6% of pre-tax profit. Profit attributable to shareholders was Rs 811.4 mn, up 120.8% on FY2025, or Rs 5.85 per share.
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.7 | 16.9 | 13.8 | 14.4 | 12.3 | |||||||||||||||
| Cost of revenue | (13.6) | (14.9) | (11.7) | (11.8) | (10.0) | |||||||||||||||
| Gross profit | 2.0 | 2.0 | 2.1 | 2.6 | 2.3 | |||||||||||||||
| Selling, general & administrative expenses | (0.3) | (0.4) | (0.4) | (0.5) | (0.4) | |||||||||||||||
| Operating profit | 2.0 | 1.5 | 1.7 | 1.8 | 1.7 | |||||||||||||||
| Finance cost | (0.6) | (0.6) | (0.8) | (0.3) | (0.2) | |||||||||||||||
| Profit before tax | 1.4 | 0.6 | 0.6 | 1.4 | 1.5 | |||||||||||||||
| Taxation | (0.6) | (0.3) | (0.2) | (0.6) | (0.5) | |||||||||||||||
| Profit after tax | 0.8 | 0.4 | 0.3 | 0.8 | 1.0 | |||||||||||||||
| Profit attributable to shareholders | 0.8 | 0.4 | 0.3 | 0.8 | 1.0 | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) Rs | 5.85 | 2.65 | 2.51 | 5.75 | 7.11 | |||||||||||||||
| EPS – diluted (Rs) Rs | 5.85 | 2.65 | 2.51 | 5.75 | 7.11 | |||||||||||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| EBITDA | 2.6 | 2.0 | 2.2 | 2.2 | 2.1 | |||||||||||||||
| Depreciation & amortisation | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | |||||||||||||||
| Weighted average shares mn | 138.7 | 138.7 | 138.7 | 138.7 | 138.7 | |||||||||||||||
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7.1% | +22.3% | -4.3% | +17.2% | +69.8% | |||||||||||||||
| Cost of revenue | -8.5% | +27.0% | -1.0% | +18.6% | +72.2% | |||||||||||||||
| Gross profit | +3.0% | -4.7% | -19.6% | +11.0% | +60.1% | |||||||||||||||
| Selling, general & administrative expenses | -28.3% | -10.5% | -17.7% | +44.0% | +96.2% | |||||||||||||||
| Operating profit | +31.8% | -12.0% | -2.2% | +1.7% | +39.0% | |||||||||||||||
| Finance cost | -9.1% | -15.1% | +127.0% | +51.1% | +21.3% | |||||||||||||||
| Profit before tax | +117.9% | +14.3% | -59.4% | -7.4% | +40.3% | |||||||||||||||
| Taxation | +113.9% | +28.6% | -63.5% | +16.1% | +61.2% | |||||||||||||||
| Profit after tax | +120.8% | +5.7% | -56.4% | -19.1% | +31.8% | |||||||||||||||
| Profit attributable to shareholders | +120.8% | +5.7% | -56.4% | -19.1% | +31.8% | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | +120.8% | +5.7% | -56.4% | -19.1% | +31.8% | |||||||||||||||
| EPS – diluted (Rs) | +120.8% | +5.7% | -56.4% | -19.1% | +31.8% | |||||||||||||||
| Dividend per share (Rs) | — | — | — | — | -100.0% | |||||||||||||||
| EBITDA | +28.7% | -7.7% | -0.8% | +5.1% | +37.3% | |||||||||||||||
| Depreciation & amortisation | +18.8% | +9.1% | +4.8% | +22.2% | +29.3% | |||||||||||||||
| Weighted average shares | — | — | — | — | — | |||||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||||||
| Cost of revenue | (87.0%) | (88.3%) | (85.0%) | (82.1%) | (81.1%) | |||||||||||||||
| Gross profit | 13.0% | 11.7% | 15.0% | 17.9% | 18.9% | |||||||||||||||
| Selling, general & administrative expenses | (1.8%) | (2.3%) | (3.2%) | (3.7%) | (3.0%) | |||||||||||||||
| Operating profit | 12.7% | 8.9% | 12.4% | 12.2% | 14.0% | |||||||||||||||
| Finance cost | (3.8%) | (3.8%) | (5.5%) | (2.3%) | (1.8%) | |||||||||||||||
| Profit before tax | 8.9% | 3.8% | 4.0% | 9.5% | 12.0% | |||||||||||||||
| Taxation | (3.7%) | (1.6%) | (1.5%) | (4.0%) | (4.0%) | |||||||||||||||
| Profit after tax | 5.2% | 2.2% | 2.5% | 5.5% | 8.0% | |||||||||||||||
| Profit attributable to shareholders | 5.2% | 2.2% | 2.5% | 5.5% | 8.0% | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EBITDA | 16.3% | 11.8% | 15.6% | 15.1% | 16.8% | |||||||||||||||
| Depreciation & amortisation | 3.6% | 2.8% | 3.2% | 2.9% | 2.8% | |||||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.
All reported line items 124
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 15.7 | 16.9 | 13.8 | 14.4 | 12.3 |
| Sales of Goods & Services - Net - Unclassified | — | — | — | — | — |
| Sales Returns, Allowances & Other Revenue Adjustments | 2.9 | 3.2 | 2.6 | 2.6 | 2.2 |
| Gross Revenue from Business Activities - Total | 18.5 | 20.1 | 16.4 | 17.0 | 14.5 |
| Revenue from Business Activities - Total | 15.7 | 16.9 | 13.8 | 14.4 | 12.3 |
| Cost of Operating Revenue | 13.6 | 14.9 | 11.7 | 11.8 | 10.0 |
| Cost of Revenues - Total | 13.6 | 14.9 | 11.7 | 11.8 | 10.0 |
| Cost of Revenues - Unclassified | 13.1 | 14.4 | 11.3 | 11.5 | 9.7 |
| Selling, General & Administrative Expenses - Total | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 |
| Selling, General & Administrative Expenses - Unclassified | 0.3 | 0.4 | 0.4 | 0.5 | 0.3 |
| Depreciation in Cost of Revenues | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 |
| Depreciation in Selling, General & Administrative Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | — | — | — | — | — |
| Other Operating Expense/(Income) - Net | (0.2) | 0.1 | (0.1) | 0.3 | 0.2 |
| Other Operating Income - Total | — | — | — | — | — |
| Gross Profit - Industrials/Property - Total | 2.0 | 2.0 | 2.1 | 2.6 | 2.3 |
| Operating Expenses - Total | 13.7 | 15.4 | 12.1 | 12.7 | 10.6 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | — | — | — | — | — |
| Selling, General & Administrative Expenses - Other - Total | (0.0) | 0.0 | — | 0.0 | 0.0 |
| Advertising Expense | — | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | 2.0 | 1.5 | 1.7 | 1.8 | 1.7 |
| Financing Income/(Expense) - Net - Total | (0.6) | (0.7) | (0.8) | (0.4) | (0.2) |
| Interest Expense - Net of (Interest Income) | 0.6 | 0.6 | 0.8 | 0.3 | 0.2 |
| Other Operating Expense | — | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | 0.6 | 0.6 | 0.8 | 0.3 | 0.2 |
| Provision for Doubtful Accounts & Write-off | (0.0) | 0.0 | — | 0.0 | 0.0 |
| Non-Interest Financial Income/(Expense) - Total | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | 0.0 | (0.2) | (0.3) | — | — |
| Other Non-Operating Income/(Expense) - Total | — | — | — | — | — |
| Non-Recurring Adjustments - Non-Operating - Decrease/(Increase) | — | — | — | — | — |
| Normalized Pre-tax Profit | 1.4 | 0.6 | 0.6 | 1.4 | 1.5 |
| Non-Recurring Income/Expense - Total | — | 0.0 | 0.0 | (0.0) | — |
| Interest Expense on Capital Financing - Gross | — | — | — | — | — |
| Impairment - Financial Investments | — | — | — | — | — |
| Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) | — | — | — | — | — |
| Fair Value Adjustments - Financial Investments | — | 0.0 | 0.0 | (0.0) | — |
| Provision for Income Tax Expense- Unclassified | 0.6 | — | 0.2 | 0.6 | 0.5 |
| Income before Taxes | 1.4 | 0.6 | 0.6 | 1.4 | 1.5 |
| Income Taxes | 0.6 | 0.3 | 0.2 | 0.6 | 0.5 |
| Income Taxes for the Year - Current | — | 0.3 | — | — | — |
| Income Taxes - Domestic - Current | — | — | — | — | — |
| Income Taxes - Deferred | — | (0.0) | — | — | — |
| Income Taxes - Domestic - Deferred | — | — | — | — | — |
| Income Taxes - Other (by Type) | — | — | — | — | — |
| Net Income after Tax | 0.8 | 0.4 | 0.3 | 0.8 | 1.0 |
| Income before Discontinued Operations & Extraordinary Items | 0.8 | 0.4 | 0.3 | 0.8 | 1.0 |
| Net Income before Minority Interest | 0.8 | 0.4 | 0.3 | 0.8 | 1.0 |
| Net Income after Minority Interest | 0.8 | 0.4 | 0.3 | 0.8 | 1.0 |
| Income Available to Common Shares | 0.8 | 0.4 | 0.3 | 0.8 | 1.0 |
| Extraordinary Activities - after Tax - Gain/(Loss) | — | — | — | — | — |
| Discontinued Operations - Net of Taxes - Total - Income/(Expense) | — | — | — | — | — |
| Discontinued Operations - Net - Income/(Expense) | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 0.8 | 0.4 | 0.3 | 0.8 | 1.0 |
| Income available to Common excluding Extraordinary Items | 0.8 | 0.4 | 0.3 | 0.8 | 1.0 |
| Shares used to calculate Basic EPS - Total mn | 138.7 | 138.7 | 138.7 | 138.7 | 138.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 5.85 | 2.65 | 2.51 | 5.75 | 7.11 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 5.85 | 2.65 | 2.51 | 5.75 | 7.11 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 5.85 | 2.65 | 2.48 | 5.77 | 7.11 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.8 | 0.4 | 0.3 | 0.8 | 1.0 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 138.7 | 138.7 | 138.7 | 138.7 | 138.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 5.85 | 2.65 | 2.51 | 5.75 | 7.11 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 5.85 | 2.65 | 2.51 | 5.75 | 7.11 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 5.85 | 2.65 | 2.48 | 5.77 | 7.11 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 0.8 | 0.4 | 0.3 | 0.8 | 1.0 |
| Diluted Income available to Common excluding Extraordinary Items | 0.8 | 0.4 | 0.3 | 0.8 | 1.0 |
| Shares used to calculate Diluted EPS - Total mn | 138.7 | 138.7 | 138.7 | 138.7 | 138.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 5.85 | 2.65 | 2.51 | 5.75 | 7.11 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 5.85 | 2.65 | 2.51 | 5.75 | 7.11 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 5.85 | 2.65 | 2.48 | 5.77 | 7.11 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.8 | 0.4 | 0.3 | 0.8 | 1.0 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 138.7 | 138.7 | 138.7 | 138.7 | 138.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 5.85 | 2.65 | 2.51 | 5.75 | 7.11 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 5.85 | 2.65 | 2.51 | 5.75 | 7.11 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 5.85 | 2.65 | 2.48 | 5.77 | 7.11 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 1.52 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 1.36 |
| Earnings before Interest & Taxes (EBIT) | 2.0 | 1.5 | 1.7 | 1.8 | 1.7 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 2.6 | 2.0 | 2.2 | 2.2 | 2.1 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | — | — | — | — |
| Depreciation & Amortization - Supplemental | 0.6 | 0.5 | 0.4 | 0.0 | 0.0 |
| Depreciation Expense - Total - Supplemental | 0.6 | 0.5 | 0.4 | 0.0 | 0.0 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization - Total - Supplemental | — | — | — | — | — |
| Intangible Amortization - Other - Supplemental | — | — | — | — | — |
| Amortization of Computer Software - Supplemental | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 |
| Depreciation - Total | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 |
| Amortization of Intangible Assets excluding Goodwill - Total | — | — | — | — | — |
| Labor & Related Expenses - Total | — | — | — | — | — |
| Labor & Related Expenses - Supplemental | — | — | — | — | — |
| Auditor Fees | — | — | — | — | — |
| Audit-Related Fees | — | — | — | — | — |
| Fees - Other | — | — | — | — | — |
| Normalized after Tax Profit | 0.8 | 0.4 | 0.3 | 0.8 | 1.0 |
| Normalized Net Income from Continuing Operations | 0.8 | 0.4 | 0.3 | 0.8 | 1.0 |
| Normalized Net Income - Bottom Line | 0.8 | 0.4 | 0.3 | 0.8 | 1.0 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 2.0 | 1.3 | 1.3 | 1.7 | 1.7 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 2.5 | 1.8 | 1.8 | 2.1 | 2.0 |
| Depreciation of Financial Lease Right-of-Use Assets | — | — | — | 0.0 | 0.0 |
| Interest Expense on Financial Lease Liabilities - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Rental/Operating Lease Expense | — | — | — | — | — |
| Advertising Expenses - Supplemental | — | — | — | — | — |
| Interest Expense | 0.6 | 0.6 | 0.8 | 0.3 | 0.2 |
| Operating Expenses | 13.7 | 15.4 | 12.1 | 12.7 | 10.6 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 |
| Income before Taxes & Provision for Loan Losses | 1.4 | 0.6 | 0.6 | 1.4 | 1.5 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 13.6 | 14.9 | 11.7 | 11.8 | 10.0 |
| Cost of Revenues excluding Depreciation | 13.1 | 14.4 | 11.3 | 11.5 | 9.7 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 1.52 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 1.52 |
| Tax Adjusted Operating Income | 1.2 | 0.7 | 0.8 | 1.0 | 1.1 |
| Operating Expenses excluding Non-Cash Charges - Total | 13.1 | 14.9 | 11.6 | 12.3 | 10.2 |
| Income Available to Common Shares before Depreciation & Amortization | 1.4 | 0.8 | 0.8 | 1.2 | 1.3 |
| Fixed Charges | 0.6 | 0.6 | 0.8 | 0.3 | 0.2 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 1.52 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.