Last close · 16 Oct 2026
Rs 14.30 -0.21%
Annual · FY2007 – FY2025
Quetta Textile Mills Limited (QUET) income statement
Quetta Textile Mills Limited reported revenue of Rs 1.1 bn for FY2025 (Jul 2024 – Jun 2025), up 19.8% on FY2024. Gross profit came to -Rs 1.2 bn, a gross margin of -113.4%. Operating profit was -Rs 1.6 bn (an operating margin of -153.2%). Finance cost was Rs 7.1 mn, down 7.4% on FY2024. The loss attributable to shareholders was Rs 1.6 bn, or Rs -125.90 per share.
| Rs bn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 0.9 | 3.4 | 5.0 | 5.0 | ||||||||||||||
| Cost of revenue | (2.3) | (1.5) | (4.4) | (4.8) | (5.2) | ||||||||||||||
| Gross profit | (1.2) | (0.6) | (1.0) | 0.2 | (0.2) | ||||||||||||||
| Selling, general & administrative expenses | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | ||||||||||||||
| Operating profit | (1.6) | (0.7) | (1.1) | 0.0 | (0.3) | ||||||||||||||
| Finance cost | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | ||||||||||||||
| Profit before tax | (1.6) | (0.7) | (0.9) | 0.1 | (0.3) | ||||||||||||||
| Taxation | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | ||||||||||||||
| Profit after tax | (1.6) | (0.7) | (1.0) | 0.0 | (0.4) | ||||||||||||||
| Profit attributable to shareholders | (1.6) | (0.7) | (1.0) | 0.0 | (0.4) | ||||||||||||||
| Per share & other | |||||||||||||||||||
| EPS – basic (Rs) Rs | (125.90) | (54.14) | (75.77) | 2.57 | (28.33) | ||||||||||||||
| EPS – diluted (Rs) Rs | (125.90) | (54.14) | (75.77) | 2.57 | (28.33) | ||||||||||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| EBITDA | (1.4) | (0.5) | (0.9) | 0.2 | (0.0) | ||||||||||||||
| Depreciation & amortisation | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | ||||||||||||||
| Weighted average shares mn | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | ||||||||||||||
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +19.8% | -73.8% | -32.5% | +0.9% | +37.8% | ||||||||||||||
| Cost of revenue | +48.1% | -64.9% | -9.9% | -5.9% | +22.7% | ||||||||||||||
| Gross profit | — | — | -649.3% | — | — | ||||||||||||||
| Selling, general & administrative expenses | -17.8% | -49.0% | -11.0% | +19.4% | -10.4% | ||||||||||||||
| Operating profit | — | — | -2,392.4% | — | — | ||||||||||||||
| Finance cost | -7.4% | -74.0% | -17.1% | +4.5% | -33.1% | ||||||||||||||
| Profit before tax | — | — | -1,324.5% | — | — | ||||||||||||||
| Taxation | +18.0% | -73.3% | -2.5% | -36.2% | — | ||||||||||||||
| Profit after tax | — | — | -3,045.5% | — | — | ||||||||||||||
| Profit attributable to shareholders | — | — | -3,045.5% | — | — | ||||||||||||||
| Per share & other | |||||||||||||||||||
| EPS – basic (Rs) | — | — | -3,045.5% | — | — | ||||||||||||||
| EPS – diluted (Rs) | — | — | -3,045.5% | — | — | ||||||||||||||
| Dividend per share (Rs) | — | — | — | — | — | ||||||||||||||
| EBITDA | — | — | -623.0% | — | — | ||||||||||||||
| Depreciation & amortisation | +0.1% | -3.2% | +53.3% | -48.5% | -4.2% | ||||||||||||||
| Weighted average shares | — | — | — | — | — | ||||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||||||||||
| Cost of revenue | (213.4%) | (172.7%) | (128.8%) | (96.5%) | (103.4%) | ||||||||||||||
| Gross profit | (113.4%) | (72.7%) | (28.8%) | 3.5% | (3.4%) | ||||||||||||||
| Selling, general & administrative expenses | (4.0%) | (5.8%) | (3.0%) | (2.3%) | (1.9%) | ||||||||||||||
| Operating profit | (153.2%) | (80.5%) | (31.9%) | 0.9% | (5.7%) | ||||||||||||||
| Finance cost | (0.7%) | (0.9%) | (0.9%) | (0.7%) | (0.7%) | ||||||||||||||
| Profit before tax | (152.4%) | (77.9%) | (27.8%) | 1.5% | (6.0%) | ||||||||||||||
| Taxation | (1.3%) | (1.3%) | (1.3%) | (0.9%) | (1.4%) | ||||||||||||||
| Profit after tax | (153.7%) | (79.2%) | (29.0%) | 0.7% | (7.4%) | ||||||||||||||
| Profit attributable to shareholders | (153.7%) | (79.2%) | (29.0%) | 0.7% | (7.4%) | ||||||||||||||
| Per share & other | |||||||||||||||||||
| EBITDA | (135.9%) | (59.9%) | (26.4%) | 3.4% | (0.9%) | ||||||||||||||
| Depreciation & amortisation | 17.3% | 20.7% | 5.6% | 2.5% | 4.8% | ||||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.
All reported line items 124
| Rs bn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 1.1 | 0.9 | 3.4 | 5.0 | 5.0 |
| Sales of Goods & Services - Net - Unclassified | 1.1 | 0.9 | 3.4 | 5.0 | 5.0 |
| Revenue Taxes | — | — | — | — | — |
| Gross Revenue from Business Activities - Total | — | — | — | — | — |
| Revenue from Business-Related Activities - Other - Total | — | — | — | — | — |
| Revenue from Business Activities - Total | 1.1 | 0.9 | 3.4 | 5.0 | 5.0 |
| Cost of Operating Revenue | 2.3 | 1.5 | 4.4 | 4.8 | 5.2 |
| Cost of Revenues - Total | 2.3 | 1.5 | 4.4 | 4.8 | 5.2 |
| Cost of Revenues - Unclassified | 2.1 | 1.4 | 4.2 | 4.7 | 4.9 |
| Selling, General & Administrative Expenses - Total | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Selling, General & Administrative Expenses - Unclassified | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Depreciation in Cost of Revenues | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
| Depreciation in Selling, General & Administrative Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues | — | — | — | — | — |
| Material Expenses | — | — | — | — | — |
| Material Expenses - Materials, Inventory, Own Work & Utility - Unclassified | — | — | — | — | — |
| Utility Cost of Revenue - Fuel Expense | — | — | — | — | — |
| Other Operating Expense/(Income) - Net | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Income - Total | — | — | — | — | — |
| Ground leases/Rental Expenses in Cost of Revenues | — | — | — | — | — |
| Cost of Revenues - Other - Total | — | — | — | — | — |
| Gross Profit - Industrials/Property - Total | (1.2) | (0.6) | (1.0) | 0.2 | (0.2) |
| Operating Expenses - Total | 2.7 | 1.6 | 4.5 | 5.0 | 5.3 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | — | — | — | — | — |
| Selling, General & Administrative Expenses - Other - Total | — | — | — | — | — |
| Operations & Maintenance (Utility) | — | — | — | — | — |
| Rental Expense | — | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | (1.6) | (0.7) | (1.1) | 0.0 | (0.3) |
| Financing Income/(Expense) - Net - Total | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Interest Expense - Net of (Interest Income) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expense | — | — | 0.0 | — | — |
| Interest Expense - Net of Capitalized Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-Interest Financial Income/(Expense) - Total | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) |
| Non-Interest Financial Income/(Expense) - Other - Net | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | 0.0 |
| Other Non-Operating Income/(Expense) - Total | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 |
| Non-Operating Rental Income | — | — | — | — | 0.0 |
| Foreign Exchange Gain/(Loss) - Non-Business | — | — | — | — | — |
| Normalized Pre-tax Profit | (1.6) | (0.7) | (0.9) | 0.1 | (0.3) |
| Non-Recurring Income/Expense - Total | — | — | — | — | — |
| Interest Income - Non-Bank | — | — | — | — | 0.0 |
| Interest Expense on Capital Financing - Gross | — | — | — | — | — |
| Dividend & Investment Income | — | — | — | — | 0.0 |
| Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) | — | — | — | — | — |
| Fair Value Adjustments - Financial Investments | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | 0.0 | — | — | 0.0 | 0.1 |
| Income before Taxes | (1.6) | (0.7) | (0.9) | 0.1 | (0.3) |
| Income Taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Income Taxes for the Year - Current | — | 0.0 | 0.0 | — | — |
| Income Taxes - Deferred | — | 0.0 | 0.0 | — | — |
| Net Income after Tax | (1.6) | (0.7) | (1.0) | 0.0 | (0.4) |
| Income before Discontinued Operations & Extraordinary Items | (1.6) | (0.7) | (1.0) | 0.0 | (0.4) |
| Net Income before Minority Interest | (1.6) | (0.7) | (1.0) | 0.0 | (0.4) |
| Minority Interest | — | — | — | — | — |
| Net Income after Minority Interest | (1.6) | (0.7) | (1.0) | 0.0 | (0.4) |
| Income Available to Common Shares | (1.6) | (0.7) | (1.0) | 0.0 | (0.4) |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (1.6) | (0.7) | (1.0) | 0.0 | (0.4) |
| Income available to Common excluding Extraordinary Items | (1.6) | (0.7) | (1.0) | 0.0 | (0.4) |
| Shares used to calculate Basic EPS - Total mn | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (125.90) | (54.14) | (75.77) | 2.57 | (28.33) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (125.90) | (54.14) | (75.77) | 2.57 | (28.33) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (125.90) | (54.14) | (75.77) | 2.57 | (28.33) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (1.6) | (0.7) | (1.0) | 0.0 | (0.4) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (125.90) | (54.14) | (75.77) | 2.57 | (28.33) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (125.90) | (54.14) | (75.77) | 2.57 | (28.33) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (125.90) | (54.14) | (75.77) | 2.57 | (28.33) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (1.6) | (0.7) | (1.0) | 0.0 | (0.4) |
| Diluted Income available to Common excluding Extraordinary Items | (1.6) | (0.7) | (1.0) | 0.0 | (0.4) |
| Shares used to calculate Diluted EPS - Total mn | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (125.90) | (54.14) | (75.77) | 2.57 | (28.33) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (125.90) | (54.14) | (75.77) | 2.57 | (28.33) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (125.90) | (54.14) | (75.77) | 2.57 | (28.33) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (1.6) | (0.7) | (1.0) | 0.0 | (0.4) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (125.90) | (54.14) | (75.77) | 2.57 | (28.33) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (125.90) | (54.14) | (75.77) | 2.57 | (28.33) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (125.90) | (54.14) | (75.77) | 2.57 | (28.33) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (1.6) | (0.7) | (1.1) | 0.0 | (0.3) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (1.4) | (0.5) | (0.9) | 0.2 | (0.0) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | — | — | — | — |
| Depreciation & Amortization - Supplemental | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
| Depreciation Expense - Total - Supplemental | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
| Amortization - Total - Supplemental | — | 0.0 | 0.0 | — | — |
| Intangible Amortization - Other - Supplemental | — | 0.0 | 0.0 | — | — |
| Amortization of Computer Software - Supplemental | — | 0.0 | 0.0 | — | — |
| Depreciation, Depletion & Amortization - Total | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
| Depreciation - Total | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
| Amortization of Intangible Assets excluding Goodwill - Total | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Labor & Related Expenses - Total | — | — | — | — | — |
| Labor & Related Expenses - Supplemental | — | — | — | — | — |
| Auditor Fees | — | — | — | — | — |
| Audit-Related Fees | — | — | — | — | — |
| Normalized after Tax Profit | (1.6) | (0.7) | (1.0) | 0.0 | (0.4) |
| Normalized Net Income from Continuing Operations | (1.6) | (0.7) | (1.0) | 0.0 | (0.4) |
| Normalized Net Income - Bottom Line | (1.6) | (0.7) | (1.0) | 0.0 | (0.4) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (1.6) | (0.7) | (0.9) | 0.1 | (0.3) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (1.4) | (0.5) | (0.7) | 0.2 | (0.0) |
| Interest Expense on Financial Lease Liabilities - Supplemental | 0.0 | — | — | — | — |
| Rental/Operating Lease Expense | — | — | — | — | — |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | 2.7 | 1.6 | 4.5 | 5.0 | 5.3 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Income before Taxes & Provision for Loan Losses | (1.6) | (0.7) | (0.9) | 0.1 | (0.3) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 2.3 | 1.5 | 4.4 | 4.8 | 5.2 |
| Cost of Revenues excluding Depreciation | 2.1 | 1.4 | 4.2 | 4.7 | 4.9 |
| Generation Cost | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | — | 0.0 | — |
| Operating Expenses excluding Non-Cash Charges - Total | 2.5 | 1.4 | 4.3 | 4.9 | 5.0 |
| Income Available to Common Shares before Depreciation & Amortization | (1.5) | (0.5) | (0.8) | 0.2 | (0.1) |
| Fixed Charges | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.