Last close · 16 Oct 2026
Rs 28.80 +6.59%
Annual · FY2012 – FY2026
Quice Food Industries Limited (QUICE) income statement
Quice Food Industries Limited reported revenue of Rs 1.9 bn for FY2026 (Jul 2025 – Jun 2026), up 74.0% on FY2025. Gross profit came to Rs 332.8 mn, a gross margin of 17.5%. Operating profit was Rs 20.4 mn (an operating margin of 1.1%). Finance cost was Rs 74,759. Tax of Rs 9.4 mn took 93.5% of pre-tax profit. Profit attributable to shareholders was Rs 651,100, or Rs 0.01 per share.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,904.8 | 1,094.8 | 903.3 | 838.4 | 532.2 | ||||||||||
| Cost of revenue | (1,572.0) | (907.8) | (777.3) | (714.6) | (474.1) | ||||||||||
| Gross profit | 332.8 | 187.0 | 126.0 | 123.9 | 58.2 | ||||||||||
| Selling, general & administrative expenses | (312.3) | (190.1) | (148.9) | (131.7) | (76.9) | ||||||||||
| Operating profit | 20.4 | (3.2) | (22.9) | (7.8) | (18.7) | ||||||||||
| Finance cost | (0.1) | — | (0.1) | (0.4) | (0.1) | ||||||||||
| Profit before tax | 10.1 | (11.7) | (27.1) | (12.3) | (17.9) | ||||||||||
| Taxation | (9.4) | 0.0 | 0.0 | 0.0 | (6.1) | ||||||||||
| Profit after tax | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | ||||||||||
| Profit attributable to shareholders | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) | ||||||||||
| Per share & other | |||||||||||||||
| EPS – basic (Rs) Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) | ||||||||||
| EPS – diluted (Rs) Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) | ||||||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| EBITDA | 32.4 | 33.4 | 6.2 | 20.4 | 10.3 | ||||||||||
| Depreciation & amortisation | 11.9 | 36.6 | 29.1 | 28.2 | 29.0 | ||||||||||
| Weighted average shares mn | 93.0 | 98.5 | 98.5 | 98.5 | 98.5 | ||||||||||
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +74.0% | +21.2% | +7.7% | +57.5% | +123.9% | ||||||||||
| Cost of revenue | +73.2% | +16.8% | +8.8% | +50.7% | +117.9% | ||||||||||
| Gross profit | +78.0% | +48.4% | +1.7% | +113.0% | +188.6% | ||||||||||
| Selling, general & administrative expenses | +64.3% | +27.7% | +13.1% | +71.3% | +59.4% | ||||||||||
| Operating profit | — | — | — | — | — | ||||||||||
| Finance cost | — | — | -68.1% | +280.7% | -19.6% | ||||||||||
| Profit before tax | — | — | — | — | — | ||||||||||
| Taxation | — | — | — | -100.0% | +65.9% | ||||||||||
| Profit after tax | — | — | — | — | — | ||||||||||
| Profit attributable to shareholders | — | — | — | — | — | ||||||||||
| Per share & other | |||||||||||||||
| EPS – basic (Rs) | — | — | — | — | — | ||||||||||
| EPS – diluted (Rs) | — | — | — | — | — | ||||||||||
| Dividend per share (Rs) | — | — | — | — | — | ||||||||||
| EBITDA | -3.2% | +438.5% | -69.5% | +98.0% | +328.2% | ||||||||||
| Depreciation & amortisation | -67.4% | +25.6% | +3.4% | -2.8% | -4.8% | ||||||||||
| Weighted average shares | — | — | — | — | — | ||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||||||
| Cost of revenue | (82.5%) | (82.9%) | (86.1%) | (85.2%) | (89.1%) | ||||||||||
| Gross profit | 17.5% | 17.1% | 13.9% | 14.8% | 10.9% | ||||||||||
| Selling, general & administrative expenses | (16.4%) | (17.4%) | (16.5%) | (15.7%) | (14.4%) | ||||||||||
| Operating profit | 1.1% | (0.3%) | (2.5%) | (0.9%) | (3.5%) | ||||||||||
| Finance cost | (0.0%) | — | (0.0%) | (0.0%) | (0.0%) | ||||||||||
| Profit before tax | 0.5% | (1.1%) | (3.0%) | (1.5%) | (3.4%) | ||||||||||
| Taxation | (0.5%) | 0.0% | 0.0% | 0.0% | (1.2%) | ||||||||||
| Profit after tax | 0.0% | (1.1%) | (3.0%) | (1.5%) | (4.5%) | ||||||||||
| Profit attributable to shareholders | 0.0% | (1.1%) | (3.0%) | (1.5%) | (4.5%) | ||||||||||
| Per share & other | |||||||||||||||
| EBITDA | 1.7% | 3.1% | 0.7% | 2.4% | 1.9% | ||||||||||
| Depreciation & amortisation | 0.6% | 3.3% | 3.2% | 3.4% | 5.5% | ||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.
All reported line items 90
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 1,904.8 | 1,094.8 | 903.3 | 838.4 | 532.2 |
| Sales of Goods & Services - Net - Unclassified | 1,904.8 | 1,094.8 | 903.3 | 838.4 | 532.2 |
| Revenue from Business Activities - Total | 1,904.8 | 1,094.8 | 903.3 | 838.4 | 532.2 |
| Cost of Operating Revenue | 1,572.0 | 907.8 | 777.3 | 714.6 | 474.1 |
| Cost of Revenues - Total | 1,572.0 | 907.8 | 777.3 | 714.6 | 474.1 |
| Cost of Revenues - Unclassified | — | 873.2 | 749.0 | 687.5 | 446.1 |
| Selling, General & Administrative Expenses - Total | 312.3 | 190.1 | 148.9 | 131.7 | 76.9 |
| Selling, General & Administrative Expenses - Unclassified | — | 188.1 | 148.0 | 130.6 | 75.9 |
| Depreciation in Cost of Revenues | — | 34.6 | 28.3 | 27.1 | 28.0 |
| Depreciation in Selling, General & Administrative Expenses | — | 2.0 | 0.9 | 1.1 | 1.0 |
| Other Operating Expense/(Income) - Net | 0.0 | 0.0 | — | — | — |
| Gross Profit - Industrials/Property - Total | 332.8 | 187.0 | 126.0 | 123.9 | 58.2 |
| Operating Expenses - Total | 1,884.4 | 1,098.0 | 926.2 | 846.3 | 551.0 |
| Operating Profit before Non-Recurring Income/(Expense) | 20.4 | (3.2) | (22.9) | (7.8) | (18.7) |
| Financing Income/(Expense) - Net - Total | (0.1) | (0.1) | (0.1) | (0.4) | (0.1) |
| Interest Expense - Net of (Interest Income) | 0.1 | — | 0.1 | 0.4 | 0.1 |
| Other Operating Expense | — | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | 0.1 | — | 0.1 | 0.4 | 0.1 |
| Non-Interest Financial Income/(Expense) - Total | — | (0.1) | — | — | — |
| Non-Interest Financial Income/(Expense) - Other - Net | — | (0.1) | — | — | — |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | (10.3) | (8.5) | (4.1) | (4.1) | 0.9 |
| Foreign Exchange Gain/(Loss) - Non-Business | — | — | — | — | — |
| Normalized Pre-tax Profit | 10.1 | (11.7) | (27.1) | (12.3) | (17.9) |
| Non-Recurring Income/Expense - Total | — | — | — | — | 0.0 |
| Impairment - Tangible & Intangible Fixed Assets | — | — | — | — | 0.0 |
| Impairment - Fixed Assets | — | — | — | — | 0.0 |
| Provision for Income Tax Expense- Unclassified | 9.4 | 0.0 | 0.0 | 0.0 | 6.1 |
| Income before Taxes | 10.1 | (11.7) | (27.1) | (12.3) | (17.9) |
| Income Taxes | 9.4 | 0.0 | 0.0 | 0.0 | 6.1 |
| Net Income after Tax | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) |
| Income before Discontinued Operations & Extraordinary Items | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) |
| Net Income before Minority Interest | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) |
| Net Income after Minority Interest | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) |
| Income Available to Common Shares | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) |
| Income available to Common excluding Extraordinary Items | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) |
| Shares used to calculate Basic EPS - Total mn | 93.0 | 98.5 | 98.5 | 98.5 | 98.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 93.0 | 98.5 | 98.5 | 98.5 | 98.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) |
| Diluted Income available to Common excluding Extraordinary Items | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) |
| Shares used to calculate Diluted EPS - Total mn | 93.0 | 98.5 | 98.5 | 98.5 | 98.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 93.0 | 98.5 | 98.5 | 98.5 | 98.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.01 | (0.12) | (0.28) | (0.13) | (0.24) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 20.4 | (3.2) | (22.9) | (7.8) | (18.7) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 32.4 | 33.4 | 6.2 | 20.4 | 10.3 |
| Depreciation & Amortization - Supplemental | — | 36.6 | 29.1 | 28.2 | 29.0 |
| Depreciation Expense - Total - Supplemental | — | 36.6 | 29.1 | 28.2 | 29.0 |
| Depreciation, Depletion & Amortization - Total | 11.9 | 36.6 | 29.1 | 28.2 | 29.0 |
| Depreciation - Total | 11.9 | 36.6 | 29.1 | 28.2 | 29.0 |
| Normalized after Tax Profit | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) |
| Normalized Net Income from Continuing Operations | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) |
| Normalized Net Income - Bottom Line | 0.7 | (11.7) | (27.1) | (12.3) | (24.0) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 10.1 | (11.7) | (27.0) | (11.9) | (17.8) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 22.1 | 24.9 | 2.1 | 16.3 | 11.2 |
| Interest Expense | 0.1 | — | 0.1 | 0.4 | 0.1 |
| Operating Expenses | 1,884.4 | 1,098.0 | 926.2 | 846.3 | 551.0 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 312.3 | 190.1 | 148.9 | 131.7 | 76.9 |
| Income before Taxes & Provision for Loan Losses | 10.1 | (11.7) | (27.1) | (12.3) | (17.9) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 1,572.0 | 907.8 | 777.3 | 714.6 | 474.1 |
| Cost of Revenues excluding Depreciation | 1,572.0 | 873.2 | 749.0 | 687.5 | 446.1 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 0.7 | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 1,872.5 | 1,061.3 | 897.0 | 818.1 | 521.9 |
| Income Available to Common Shares before Depreciation & Amortization | 12.6 | 24.9 | 2.0 | 15.9 | 5.0 |
| Fixed Charges | 0.1 | — | 0.1 | 0.4 | 0.1 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.