Last close · 16 Oct 2026
Rs 28.00 +2.64%
Annual · FY2016 – FY2026
Redco Textiles Limited (REDCO) income statement
Redco Textiles Limited reported revenue of Rs 1.8 bn for FY2026 (Jul 2025 – Jun 2026), down 0.3% on FY2025. Gross profit came to Rs 259.9 mn, a gross margin of 14.5%. Operating profit was Rs 213.5 mn (an operating margin of 11.9%). Tax of Rs 90.7 mn took 94.2% of pre-tax profit. Profit attributable to shareholders was Rs 5.6 mn, down 96.8% on FY2025, or Rs 0.11 per share.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,796.0 | 1,800.5 | 1,470.2 | 871.0 | 728.6 | ||||||
| Cost of revenue | (1,536.1) | (1,541.3) | (1,364.7) | (821.2) | (662.7) | ||||||
| Gross profit | 259.9 | 259.2 | 105.5 | 49.8 | 65.8 | ||||||
| Selling, general & administrative expenses | (33.4) | (31.1) | (26.6) | (25.6) | (23.3) | ||||||
| Operating profit | 213.5 | 208.0 | 61.0 | 14.4 | 34.5 | ||||||
| Finance cost | — | — | 0.0 | (0.1) | (0.4) | ||||||
| Profit before tax | 96.2 | 188.8 | 141.0 | 78.1 | 26.9 | ||||||
| Taxation | (90.7) | (13.1) | 71.1 | (0.3) | (9.4) | ||||||
| Profit after tax | 5.6 | 175.6 | 212.1 | 77.8 | 17.5 | ||||||
| Profit attributable to shareholders | 5.6 | 175.6 | 212.1 | 77.8 | 17.5 | ||||||
| Per share & other | |||||||||||
| EPS – basic (Rs) Rs | 0.11 | 3.56 | 4.30 | 1.58 | 0.35 | ||||||
| EPS – diluted (Rs) Rs | 0.11 | 3.56 | 4.30 | 1.58 | 0.35 | ||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| EBITDA | 336.9 | 308.0 | 139.2 | 94.8 | 115.6 | ||||||
| Depreciation & amortisation | 123.4 | 100.0 | 78.2 | 80.4 | 81.1 | ||||||
| Weighted average shares mn | 49.3 | 49.3 | 49.3 | 49.3 | 49.3 | ||||||
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0.3% | +22.5% | +68.8% | +19.5% | +47.1% | ||||||
| Cost of revenue | -0.3% | +12.9% | +66.2% | +23.9% | +44.5% | ||||||
| Gross profit | +0.3% | +145.7% | +111.9% | -24.4% | +78.9% | ||||||
| Selling, general & administrative expenses | +7.5% | +17.0% | +3.9% | +9.7% | +33.9% | ||||||
| Operating profit | +2.7% | +241.0% | +323.1% | -58.2% | +175.8% | ||||||
| Finance cost | — | — | -100.0% | -75.5% | -49.4% | ||||||
| Profit before tax | -49.0% | +33.8% | +80.5% | +190.3% | -44.4% | ||||||
| Taxation | +590.8% | — | -26,694.7% | -97.2% | — | ||||||
| Profit after tax | -96.8% | -17.2% | +172.4% | +345.1% | -68.5% | ||||||
| Profit attributable to shareholders | -96.8% | -17.2% | +172.4% | +345.1% | -68.5% | ||||||
| Per share & other | |||||||||||
| EPS – basic (Rs) | -96.8% | -17.2% | +172.4% | +345.1% | -68.5% | ||||||
| EPS – diluted (Rs) | -96.8% | -17.2% | +172.4% | +345.1% | -68.5% | ||||||
| Dividend per share (Rs) | — | — | — | — | — | ||||||
| EBITDA | +9.4% | +121.3% | +46.9% | -18.0% | +89.1% | ||||||
| Depreciation & amortisation | +23.4% | +27.9% | -2.7% | -0.9% | +66.8% | ||||||
| Weighted average shares | — | — | — | — | — | ||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||
| Cost of revenue | (85.5%) | (85.6%) | (92.8%) | (94.3%) | (91.0%) | ||||||
| Gross profit | 14.5% | 14.4% | 7.2% | 5.7% | 9.0% | ||||||
| Selling, general & administrative expenses | (1.9%) | (1.7%) | (1.8%) | (2.9%) | (3.2%) | ||||||
| Operating profit | 11.9% | 11.6% | 4.1% | 1.7% | 4.7% | ||||||
| Finance cost | — | — | 0.0% | (0.0%) | (0.1%) | ||||||
| Profit before tax | 5.4% | 10.5% | 9.6% | 9.0% | 3.7% | ||||||
| Taxation | (5.0%) | (0.7%) | 4.8% | (0.0%) | (1.3%) | ||||||
| Profit after tax | 0.3% | 9.8% | 14.4% | 8.9% | 2.4% | ||||||
| Profit attributable to shareholders | 0.3% | 9.8% | 14.4% | 8.9% | 2.4% | ||||||
| Per share & other | |||||||||||
| EBITDA | 18.8% | 17.1% | 9.5% | 10.9% | 15.9% | ||||||
| Depreciation & amortisation | 6.9% | 5.6% | 5.3% | 9.2% | 11.1% | ||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.
All reported line items 99
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 1,796.0 | 1,800.5 | 1,470.2 | 871.0 | 728.6 |
| Sales of Goods & Services - Net - Unclassified | 1,796.0 | 1,800.5 | 1,470.2 | 871.0 | 728.6 |
| Revenue from Business Activities - Total | 1,796.0 | 1,800.5 | 1,470.2 | 871.0 | 728.6 |
| Cost of Operating Revenue | 1,536.1 | 1,541.3 | 1,364.7 | 821.2 | 662.7 |
| Cost of Revenues - Total | 1,536.1 | 1,541.3 | 1,364.7 | 821.2 | 662.7 |
| Cost of Revenues - Unclassified | 1,414.8 | 1,443.7 | 1,289.0 | 745.2 | 585.2 |
| Selling, General & Administrative Expenses - Total | 33.4 | 31.1 | 26.6 | 25.6 | 23.3 |
| Selling, General & Administrative Expenses - Unclassified | 31.3 | 28.8 | 24.1 | 21.2 | 19.7 |
| Depreciation in Cost of Revenues | 121.3 | 97.7 | 75.8 | 76.0 | 77.5 |
| Depreciation in Selling, General & Administrative Expenses | 2.1 | 2.3 | 2.5 | 4.3 | 3.6 |
| Other Operating Expense/(Income) - Net | 12.9 | 20.1 | 17.9 | 9.8 | 8.0 |
| Gross Profit - Industrials/Property - Total | 259.9 | 259.2 | 105.5 | 49.8 | 65.8 |
| Operating Expenses - Total | 1,582.5 | 1,592.5 | 1,409.2 | 856.5 | 694.1 |
| Operating Profit before Non-Recurring Income/(Expense) | 213.5 | 208.0 | 61.0 | 14.4 | 34.5 |
| Financing Income/(Expense) - Net - Total | (2.7) | (2.8) | (2.7) | (1.8) | (0.8) |
| Interest Expense - Net of (Interest Income) | — | — | 0.0 | 0.1 | 0.4 |
| Other Operating Expense | 12.9 | 20.1 | 17.9 | 9.8 | 8.0 |
| Interest Expense - Net of Capitalized Interest | — | — | 0.0 | 0.1 | 0.4 |
| Non-Interest Financial Income/(Expense) - Total | (2.7) | (2.8) | (2.7) | (1.7) | (0.5) |
| Non-Interest Financial Income/(Expense) - Other - Net | (2.7) | (2.8) | (2.7) | (1.7) | (0.5) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | (18.0) | 5.4 | 100.4 | 0.0 | (7.5) |
| Other Non-Operating Income/(Expense) - Total | (8.7) | (21.8) | (17.7) | 65.5 | 0.8 |
| Normalized Pre-tax Profit | 184.2 | 188.8 | 141.0 | 78.1 | 26.9 |
| Non-Recurring Income/Expense - Total | (87.9) | — | — | — | 0.0 |
| Impairment - Tangible & Intangible Fixed Assets | 87.9 | — | — | — | 0.0 |
| Impairment - Fixed Assets | 87.9 | — | — | — | 0.0 |
| Interest Income - Non-Bank | — | — | — | — | 0.0 |
| Provision for Income Tax Expense- Unclassified | — | — | — | — | — |
| Income before Taxes | 96.2 | 188.8 | 141.0 | 78.1 | 26.9 |
| Income Taxes | 90.7 | 13.1 | (71.1) | 0.3 | 9.4 |
| Income Taxes for the Year - Current | 0.0 | 0.0 | 0.0 | 0.1 | 8.3 |
| Income Taxes - Deferred | 90.7 | 13.1 | (71.1) | 0.2 | 1.1 |
| Net Income after Tax | 5.6 | 175.6 | 212.1 | 77.8 | 17.5 |
| Income before Discontinued Operations & Extraordinary Items | 5.6 | 175.6 | 212.1 | 77.8 | 17.5 |
| Net Income before Minority Interest | 5.6 | 175.6 | 212.1 | 77.8 | 17.5 |
| Net Income after Minority Interest | 5.6 | 175.6 | 212.1 | 77.8 | 17.5 |
| Income Available to Common Shares | 5.6 | 175.6 | 212.1 | 77.8 | 17.5 |
| Other Comprehensive Income - Starting Line | — | — | — | — | — |
| Other Comprehensive Income - Unrealized Investment Gain/(Loss) | — | — | — | — | — |
| Other Comprehensive Income - Pension Related | — | — | — | — | — |
| Other Comprehensive Income - Net of Tax - Total | — | — | — | — | — |
| Comprehensive Income before Minority Interest - Total | — | — | — | — | — |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 5.6 | 175.6 | 212.1 | 77.8 | 17.5 |
| Income available to Common excluding Extraordinary Items | 5.6 | 175.6 | 212.1 | 77.8 | 17.5 |
| Shares used to calculate Basic EPS - Total mn | 49.3 | 49.3 | 49.3 | 49.3 | 49.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.11 | 3.56 | 4.30 | 1.58 | 0.35 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.11 | 3.56 | 4.30 | 1.58 | 0.35 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 1.90 | 3.56 | 4.30 | 1.58 | 0.35 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 5.6 | 175.6 | 212.1 | 77.8 | 17.5 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 49.3 | 49.3 | 49.3 | 49.3 | 49.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.11 | 3.56 | 4.30 | 1.58 | 0.35 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.11 | 3.56 | 4.30 | 1.58 | 0.35 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 1.90 | 3.56 | 4.30 | 1.58 | 0.35 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 5.6 | 175.6 | 212.1 | 77.8 | 17.5 |
| Diluted Income available to Common excluding Extraordinary Items | 5.6 | 175.6 | 212.1 | 77.8 | 17.5 |
| Shares used to calculate Diluted EPS - Total mn | 49.3 | 49.3 | 49.3 | 49.3 | 49.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.11 | 3.56 | 4.30 | 1.58 | 0.35 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.11 | 3.56 | 4.30 | 1.58 | 0.35 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 1.90 | 3.56 | 4.30 | 1.58 | 0.35 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 5.6 | 175.6 | 212.1 | 77.8 | 17.5 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 49.3 | 49.3 | 49.3 | 49.3 | 49.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.11 | 3.56 | 4.30 | 1.58 | 0.35 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.11 | 3.56 | 4.30 | 1.58 | 0.35 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 1.90 | 3.56 | 4.30 | 1.58 | 0.35 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 213.5 | 208.0 | 61.0 | 14.4 | 34.5 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 336.9 | 308.0 | 139.2 | 94.8 | 115.6 |
| Depreciation & Amortization - Supplemental | 123.4 | 100.0 | 78.2 | 80.4 | 81.1 |
| Depreciation Expense - Total - Supplemental | 123.4 | 100.0 | 78.2 | 80.4 | 81.1 |
| Depreciation, Depletion & Amortization - Total | 123.4 | 100.0 | 78.2 | 80.4 | 81.1 |
| Depreciation - Total | 123.4 | 100.0 | 78.2 | 80.4 | 81.1 |
| Normalized after Tax Profit | 93.5 | 175.6 | 212.1 | 77.8 | 17.5 |
| Normalized Net Income from Continuing Operations | 93.5 | 175.6 | 212.1 | 77.8 | 17.5 |
| Normalized Net Income - Bottom Line | 93.5 | 175.6 | 212.1 | 77.8 | 17.5 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 184.2 | 188.8 | 141.0 | 78.2 | 27.3 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 307.6 | 288.8 | 219.3 | 158.6 | 108.4 |
| Interest Expense | — | — | 0.0 | 0.1 | 0.4 |
| Operating Expenses | 1,582.5 | 1,592.5 | 1,409.2 | 856.5 | 694.1 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 33.4 | 31.1 | 26.6 | 25.6 | 23.3 |
| Income before Taxes & Provision for Loan Losses | 96.2 | 188.8 | 141.0 | 78.1 | 26.9 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 1,536.1 | 1,541.3 | 1,364.7 | 821.2 | 662.7 |
| Cost of Revenues excluding Depreciation | 1,414.8 | 1,443.7 | 1,289.0 | 745.2 | 585.2 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 5.6 | 175.6 | 212.1 | 77.9 | 17.7 |
| Operating Expenses excluding Non-Cash Charges - Total | 1,459.0 | 1,492.5 | 1,331.0 | 776.2 | 613.0 |
| Income Available to Common Shares before Depreciation & Amortization | 129.0 | 275.7 | 290.3 | 158.2 | 98.6 |
| Fixed Charges | — | — | — | 0.1 | 0.4 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.