Skip to content
Smart Money

Commercial Banks

SNBL Soneri Bank Limited

Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026

Last close · 16 Oct 2026

Rs 19.18 +0.84%

Quarterly · Q3 FY2021 – Q2 FY2026

Soneri Bank Limited (SNBL) quarterly balance sheet

SNBL balance sheet (quarterly) (Rs bn)
Rs bn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024 Q2 FY2024 Apr – Jun 2024 Q1 FY2024 Jan – Mar 2024 Q4 FY2023 Oct – Dec 2023 Q3 FY2023 Jul – Sep 2023 Q2 FY2023 Apr – Jun 2023 Q1 FY2023 Jan – Mar 2023 Q4 FY2022 Oct – Dec 2022 Q3 FY2022 Jul – Sep 2022 Q2 FY2022 Apr – Jun 2022 Q1 FY2022 Jan – Mar 2022 Q4 FY2021 Oct – Dec 2021 Q3 FY2021 Jul – Sep 2021
Assets
Cash & balances with banks — 53.3 62.8 59.2 49.6 53.2 49.3 51.3 49.0 47.3 45.7 50.0 46.6 37.8 29.4 39.7 41.0 32.4 37.6 41.1
Lendings to financial institutions — 0.0 30.6 6.5 15.5 11.7 8.6 5.9 10.9 24.2 0.0 15.8 4.9 51.8 52.3 23.7 29.5 32.1 8.0 21.9
Investments — 492.7 479.2 499.9 496.3 465.0 384.3 400.5 420.5 325.7 310.3 349.2 287.0 302.1 258.0 274.3 300.9 361.1 327.4 239.8
Advances (net) — 223.8 214.3 194.1 191.9 197.9 243.4 197.3 215.1 218.6 205.8 182.8 185.9 173.8 208.4 194.8 201.4 160.8 168.7 179.2
Fixed assets — 28.4 27.1 26.2 24.5 21.7 21.0 20.6 19.8 18.2 17.2 15.3 14.4 13.2 12.6 11.5 11.7 11.5 11.1 11.2
Intangible assets — 0.4 0.5 0.4 0.4 0.4 0.4 0.4 0.3 0.2 0.2 0.2 0.3 0.3 0.3 0.4 0.4 0.4 0.4 0.4
Other assets — 37.4 37.8 34.1 33.7 42.2 32.6 42.7 35.4 33.5 79.4 30.5 33.0 19.9 18.7 20.8 22.5 17.7 9.0 16.3
Total assets — 836.1 852.5 820.4 811.8 792.1 739.5 718.8 751.0 667.7 658.6 643.8 572.1 598.9 579.8 565.0 607.3 616.0 579.5 509.9
Liabilities
Deposits — 685.1 689.1 629.1 633.4 571.2 543.1 580.0 597.3 551.7 517.9 510.5 474.1 443.0 409.6 434.0 445.9 360.0 403.0 359.9
Borrowings — 94.4 96.5 134.8 123.8 167.0 138.5 77.7 100.9 62.3 85.5 79.0 46.9 115.3 131.1 90.3 122.2 220.0 141.9 113.0
Total liabilities — 802.4 815.7 787.2 778.8 762.9 708.7 688.2 722.4 640.9 629.9 618.8 549.6 578.3 558.6 543.9 587.6 595.7 557.9 487.1
Equity
Share capital — 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0
Equity attributable to shareholders — 33.7 36.8 33.2 33.0 29.2 30.8 30.6 28.5 26.8 28.6 25.0 22.5 20.6 21.1 21.1 19.7 20.3 21.6 22.8
Total equity — 33.7 36.8 33.2 33.0 29.2 30.8 30.6 28.5 26.8 28.6 25.0 22.5 20.6 21.1 21.1 19.7 20.3 21.6 22.8
Total liabilities & equity — 836.1 852.5 820.4 811.8 792.1 739.5 718.8 751.0 667.7 658.6 643.8 572.1 598.9 579.8 565.0 607.3 616.0 579.5 509.9
Key figures
Gross advances — — — — — — — — — — — — — — — — — — 176.6 —
Provision against advances — — — — — — — — — — — — — — — — — — 7.9 —
Advances to deposits (ADR) — 0.33× 0.31× 0.31× 0.30× 0.35× 0.45× 0.34× 0.36× 0.40× 0.40× 0.36× 0.39× 0.39× 0.51× 0.45× 0.45× 0.45× 0.42× 0.50×
Shares outstanding mn — 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5
Common equity — 33.7 36.8 33.2 33.0 29.2 30.8 30.6 28.5 26.8 28.6 25.0 22.5 20.6 21.1 21.1 19.7 20.3 21.6 22.8
Book value per share (Rs) Rs — 30.56 33.37 30.15 29.95 26.52 27.95 27.71 25.88 24.34 25.95 22.65 20.38 18.70 19.18 19.11 17.85 18.45 19.62 20.65
SNBL balance sheet — year-on-year change (Rs mn)
Rs mn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024 Q2 FY2024 Apr – Jun 2024 Q1 FY2024 Jan – Mar 2024 Q4 FY2023 Oct – Dec 2023 Q3 FY2023 Jul – Sep 2023 Q2 FY2023 Apr – Jun 2023 Q1 FY2023 Jan – Mar 2023 Q4 FY2022 Oct – Dec 2022 Q3 FY2022 Jul – Sep 2022 Q2 FY2022 Apr – Jun 2022 Q1 FY2022 Jan – Mar 2022 Q4 FY2021 Oct – Dec 2021 Q3 FY2021 Jul – Sep 2021
Assets
Cash & balances with banks — +0.1% +27.5% +15.4% +1.2% +12.6% +7.9% +2.6% +5.1% +25.1% +55.5% +26.2% +13.8% +16.7% -22.0% -3.6% +30.5% +44.4% +9.9% +22.6%
Lendings to financial institutions — -100.0% +255.9% +9.4% +42.3% -51.9% — -62.5% +122.8% -53.3% -100.0% -33.1% -83.5% +61.5% +551.4% +8.1% +191.8% +217.0% +92,489.2% +2,030.0%
Investments — +6.0% +24.7% +24.8% +18.0% +42.8% +23.8% +14.7% +46.5% +7.8% +20.3% +27.3% -4.6% -16.3% -21.2% +14.4% +3.2% +30.9% +31.0% +4.3%
Advances (net) — +13.1% -11.9% -1.6% -10.8% -9.5% +18.3% +8.0% +15.7% +25.8% -1.3% -6.2% -7.7% +8.1% +23.6% +8.7% +15.0% -19.9% +1.3% -5.0%
Fixed assets — +30.4% +29.2% +27.1% +23.5% +19.4% +22.0% +35.0% +37.6% +37.7% +36.5% +33.1% +23.3% +14.7% +13.0% +2.7% -2.1% -3.4% -6.4% +19.0%
Intangible assets — +11.9% +24.9% -0.2% +16.8% +123.8% +91.4% +52.2% +29.9% -35.9% -37.1% -37.5% -26.7% -32.3% -24.3% -11.7% -21.4% +3.7% +6.0% -0.6%
Other assets — -11.3% +16.2% -20.1% -4.7% +25.9% -59.0% +40.0% +7.3% +68.4% +324.6% +47.0% +46.7% +12.6% +107.4% +27.5% +43.5% +112.7% +3.1% +96.1%
Total assets — +5.6% +15.3% +14.1% +8.1% +18.6% +12.3% +11.7% +31.3% +11.5% +13.6% +13.9% -5.8% -2.8% +0.0% +10.8% +13.3% +13.1% +19.4% +4.7%
Liabilities
Deposits — +19.9% +26.9% +8.5% +6.0% +3.5% +4.9% +13.6% +26.0% +24.5% +26.4% +17.6% +6.3% +23.0% +1.6% +20.6% +32.4% +6.7% +16.7% +8.9%
Borrowings — -43.5% -30.3% +73.6% +22.7% +168.1% +62.0% -1.6% +115.1% -45.9% -34.8% -12.5% -61.6% -47.6% -7.6% -20.1% -25.4% +27.1% +36.3% -5.7%
Total liabilities — +5.2% +15.1% +14.4% +7.8% +19.0% +12.5% +11.2% +31.4% +10.8% +12.8% +13.8% -6.5% -2.9% +0.1% +11.7% +14.5% +14.0% +20.7% +4.8%
Equity
Share capital — 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Equity attributable to shareholders — +15.2% +19.4% +8.8% +15.7% +9.0% +7.7% +22.4% +27.0% +30.1% +35.3% +18.5% +14.2% +1.4% -2.3% -7.5% -14.1% -6.8% -6.6% +4.0%
Total equity — +15.2% +19.4% +8.8% +15.7% +9.0% +7.7% +22.4% +27.0% +30.1% +35.3% +18.5% +14.2% +1.4% -2.3% -7.5% -14.1% -6.8% -6.6% +4.0%
Total liabilities & equity — +5.6% +15.3% +14.1% +8.1% +18.6% +12.3% +11.7% +31.3% +11.5% +13.6% +13.9% -5.8% -2.8% +0.0% +10.8% +13.3% +13.1% +19.4% +4.7%
Key figures
Gross advances — — — — — — — — — — — — — — — — — — +1.1% —
Provision against advances — — — — — — — — — — — — — — — — — — -2.5% —
Advances to deposits (ADR) — — — — — — — — — — — — — — — — — — — —
Shares outstanding — — — — — — — — — — — — — — — — — — — —
Common equity — +15.2% +19.4% +8.8% +15.7% +9.0% +7.7% +22.4% +27.0% +30.1% +35.3% +18.5% +14.2% +1.4% -2.3% -7.5% -14.1% -6.8% -6.6% +4.0%
Book value per share (Rs) — +15.2% +19.4% +8.8% +15.7% +9.0% +7.7% +22.4% +27.0% +30.1% +35.3% +18.5% +14.2% +1.4% -2.3% -7.5% -14.1% -6.8% -6.6% +4.0%

Change against the same quarter a year earlier; shown when the earlier figure is positive.

SNBL balance sheet — common size (Rs mn)
Rs mn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024 Q2 FY2024 Apr – Jun 2024 Q1 FY2024 Jan – Mar 2024 Q4 FY2023 Oct – Dec 2023 Q3 FY2023 Jul – Sep 2023 Q2 FY2023 Apr – Jun 2023 Q1 FY2023 Jan – Mar 2023 Q4 FY2022 Oct – Dec 2022 Q3 FY2022 Jul – Sep 2022 Q2 FY2022 Apr – Jun 2022 Q1 FY2022 Jan – Mar 2022 Q4 FY2021 Oct – Dec 2021 Q3 FY2021 Jul – Sep 2021
Assets
Cash & balances with banks — 6.4% 7.4% 7.2% 6.1% 6.7% 6.7% 7.1% 6.5% 7.1% 6.9% 7.8% 8.2% 6.3% 5.1% 7.0% 6.8% 5.3% 6.5% 8.1%
Lendings to financial institutions — 0.0% 3.6% 0.8% 1.9% 1.5% 1.2% 0.8% 1.4% 3.6% 0.0% 2.5% 0.9% 8.7% 9.0% 4.2% 4.9% 5.2% 1.4% 4.3%
Investments — 58.9% 56.2% 60.9% 61.1% 58.7% 52.0% 55.7% 56.0% 48.8% 47.1% 54.2% 50.2% 50.4% 44.5% 48.5% 49.5% 58.6% 56.5% 47.0%
Advances (net) — 26.8% 25.1% 23.7% 23.6% 25.0% 32.9% 27.4% 28.6% 32.7% 31.2% 28.4% 32.5% 29.0% 36.0% 34.5% 33.2% 26.1% 29.1% 35.1%
Fixed assets — 3.4% 3.2% 3.2% 3.0% 2.7% 2.8% 2.9% 2.6% 2.7% 2.6% 2.4% 2.5% 2.2% 2.2% 2.0% 1.9% 1.9% 1.9% 2.2%
Intangible assets — 0.1% 0.1% 0.0% 0.0% 0.0% 0.1% 0.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1%
Other assets — 4.5% 4.4% 4.2% 4.2% 5.3% 4.4% 5.9% 4.7% 5.0% 12.1% 4.7% 5.8% 3.3% 3.2% 3.7% 3.7% 2.9% 1.6% 3.2%
Total assets — 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Deposits — 81.9% 80.8% 76.7% 78.0% 72.1% 73.4% 80.7% 79.5% 82.6% 78.6% 79.3% 82.9% 74.0% 70.7% 76.8% 73.4% 58.4% 69.6% 70.6%
Borrowings — 11.3% 11.3% 16.4% 15.2% 21.1% 18.7% 10.8% 13.4% 9.3% 13.0% 12.3% 8.2% 19.2% 22.6% 16.0% 20.1% 35.7% 24.5% 22.2%
Total liabilities — 96.0% 95.7% 95.9% 95.9% 96.3% 95.8% 95.7% 96.2% 96.0% 95.7% 96.1% 96.1% 96.6% 96.4% 96.3% 96.8% 96.7% 96.3% 95.5%
Equity
Share capital — 1.3% 1.3% 1.3% 1.4% 1.4% 1.5% 1.5% 1.5% 1.7% 1.7% 1.7% 1.9% 1.8% 1.9% 2.0% 1.8% 1.8% 1.9% 2.2%
Equity attributable to shareholders — 4.0% 4.3% 4.1% 4.1% 3.7% 4.2% 4.3% 3.8% 4.0% 4.3% 3.9% 3.9% 3.4% 3.6% 3.7% 3.2% 3.3% 3.7% 4.5%
Total equity — 4.0% 4.3% 4.1% 4.1% 3.7% 4.2% 4.3% 3.8% 4.0% 4.3% 3.9% 3.9% 3.4% 3.6% 3.7% 3.2% 3.3% 3.7% 4.5%
Total liabilities & equity — 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Gross advances — — — — — — — — — — — — — — — — — — 30.5% —
Provision against advances — — — — — — — — — — — — — — — — — — 1.4% —
Common equity — 4.0% 4.3% 4.1% 4.1% 3.7% 4.2% 4.3% 3.8% 4.0% 4.3% 3.9% 3.9% 3.4% 3.6% 3.7% 3.2% 3.3% 3.7% 4.5%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 17 Oct 2026.

All reported line items 95
SNBL balance sheet — all reported line items (Rs bn)
Rs bn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024 Q2 FY2024 Apr – Jun 2024 Q1 FY2024 Jan – Mar 2024 Q4 FY2023 Oct – Dec 2023 Q3 FY2023 Jul – Sep 2023
Cash & Short-Term Deposits Due from Banks - Total — 53.3 62.8 59.2 49.6 53.2 49.3 51.3 49.0 47.3 45.7 50.0
Lending & Long-Term Deposits Due from Banks — 0.0 30.6 6.5 15.5 11.7 8.6 5.9 10.9 24.2 0.0 15.8
Loans & Receivables - Total — 223.8 214.3 194.1 191.9 197.9 243.4 197.3 215.1 218.6 205.8 182.8
Banking Related Loans – Net — 223.8 214.3 194.1 191.9 197.9 243.4 197.3 215.1 218.6 205.8 182.8
Investments - Total — 492.7 479.2 499.9 496.3 465.0 384.3 400.5 420.5 325.7 310.3 349.2
Property, Plant & Equipment - Net - Total — 28.4 27.1 26.2 24.5 21.7 21.0 20.6 19.8 18.2 17.2 15.3
Other Assets - Total — 37.4 37.8 34.1 33.7 42.2 32.6 42.7 35.4 33.5 79.4 30.5
Deferred Tax - Asset - Long-Term & Short-Term — 0.0 — — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.5
Other Assets — 37.4 — — 33.7 42.2 32.6 42.7 35.4 33.5 79.4 30.0
Intangible Assets - Total - Net — 0.4 0.5 0.4 0.4 0.4 0.4 0.4 0.3 0.2 0.2 0.2
Intangible Assets - excluding Goodwill - Net - Total — 0.4 0.5 0.4 0.4 0.4 0.4 0.4 0.3 0.2 0.2 0.2
Total Assets — 836.1 852.5 820.4 811.8 792.1 739.5 718.8 751.0 667.7 658.6 643.8
Deposits - Total — 685.1 689.1 629.1 633.4 571.2 543.1 580.0 597.3 551.7 517.9 510.5
Debt - Total — 94.4 96.5 134.8 123.8 167.0 138.5 77.7 100.9 62.3 85.5 79.0
Short-Term Debt & Current Portion of Long-Term Debt — 9.8 67.0 8.9 43.7 7.8 46.9 41.1 44.3 28.6 54.2 7.1
Deposits - Customers - Total — — 573.0 537.1 538.0 498.0 486.2 482.4 485.6 456.5 — 425.4
Deposits - Demand -Customer — — 182.5 181.3 180.5 161.0 145.7 156.2 158.8 143.5 — 139.8
Deposits - Savings - Customer — — 372.1 338.0 315.2 315.5 325.6 299.9 290.0 288.2 — 267.1
Deposits - Other - Customer — — 18.4 17.8 42.2 21.5 14.8 26.2 36.7 24.8 — 18.4
Deposits - Due to Banks & Financial Institutions — — 116.1 92.0 95.4 73.2 57.0 97.7 111.8 95.2 — 85.1
Deposits - Demand Deposits - Due to Banks & Financial Institutions — — 5.1 5.5 5.0 2.6 3.1 5.6 2.9 3.7 — 78.3
Deposits - Savings - Due to Banks & Financial Institutions — — 111.0 86.5 90.4 70.5 53.9 92.1 108.9 90.7 — 6.8
Deposits - Other - Due to Banks & Financial Institutions — — 0.0 0.0 0.1 0.1 0.0 0.0 0.0 0.7 — —
Current Portion of Long-Term Debt including Capitalized Leases — — 0.5 0.5 0.5 1.1 1.0 1.0 0.9 0.8 — —
Capitalized Leases - Current Portion — — 0.5 0.5 0.5 1.1 1.0 1.0 0.9 0.8 — —
Short-Term Debt & Notes Payable — 9.8 66.5 8.4 43.2 6.8 45.9 40.1 43.4 27.8 54.2 7.1
Debt - Long-Term - Total — 84.6 29.5 125.9 80.1 159.2 91.6 36.6 56.5 33.7 31.2 71.9
Short-Term Banking Borrowings excluding Collateralized Financing — 9.8 52.3 8.4 15.2 6.8 16.8 7.3 9.8 6.9 10.7 7.1
Collateralized Financing Agreements, REPO Financing Loans - Liabilities — — 14.2 — 28.0 — 29.0 32.8 33.6 20.8 43.6 —
Securities Sold under Repurchase Agreements & Federal Funds Purchased — — 14.2 — 28.0 — 29.0 32.8 33.6 20.8 43.6 —
Securities Sold under Repurchase Agreements — — 14.2 — 28.0 — 29.0 32.8 33.6 20.8 43.6 —
Capitalized Lease Obligations - Long-Term — 10.5 9.3 8.8 8.0 5.6 5.4 5.2 5.0 4.5 0.0 0.0
Long-Term Debt excluding Capitalized Leases — 66.1 12.2 109.2 64.1 145.5 78.3 23.4 43.5 21.2 23.2 63.9
Debt - Non-Convertible - Long-Term — 66.1 12.2 109.2 64.1 145.5 78.3 23.4 43.5 21.2 23.2 63.9
Deferred Tax & Investment Tax Credits - Long-Term — 2.0 4.9 1.8 2.6 1.1 2.1 3.1 1.2 0.6 0.9 0.0
Deferred Tax - Liability - Long-Term — 2.0 4.9 1.8 2.6 1.1 2.1 3.1 1.2 0.6 0.9 0.0
Junior Subordinated Debentures & Notes Payable - Trust Account — 8.0 8.0 8.0 8.0 8.0 8.0 8.0 8.0 8.0 8.0 8.0
Other Liabilities - Total — 21.0 25.2 21.5 19.0 23.6 25.0 27.4 23.1 26.4 25.7 29.4
Other Liabilities - — 21.0 25.2 21.5 19.0 23.6 25.0 27.4 23.1 26.4 25.7 29.4
Total Liabilities — 802.4 815.7 787.2 778.8 762.9 708.7 688.2 722.4 640.9 629.9 618.8
Shareholders' Equity - Attributable to Parent Shareholders - Total — 33.7 36.8 33.2 33.0 29.2 30.8 30.6 28.5 26.8 28.6 25.0
Common Equity Attributable to Parent Shareholders — 33.7 36.8 33.2 33.0 29.2 30.8 30.6 28.5 26.8 28.6 25.0
Common Equity - Contributed — 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0
Common Stock - Issued & Paid — 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0 11.0
Equity - Non-Contributed - Reserves & Retained Earnings — 22.7 25.8 22.2 22.0 18.2 19.8 19.5 17.5 15.8 17.6 13.9
Retained Earnings - Total — 17.8 18.2 17.0 16.1 14.7 15.5 14.7 14.5 13.5 15.9 14.0
Comprehensive Income - Accumulated - Total — 4.9 7.6 5.3 5.9 3.5 4.3 4.9 3.0 2.3 1.7 (0.1)
Common Equity - Total — 33.7 36.8 33.2 33.0 29.2 30.8 30.6 28.5 26.8 28.6 25.0
Total Shareholders' Equity - including Minority Interest & Hybrid Debt — 33.7 36.8 33.2 33.0 29.2 30.8 30.6 28.5 26.8 28.6 25.0
Total Liabilities & Equity — 836.1 852.5 820.4 811.8 792.1 739.5 718.8 751.0 667.7 658.6 643.8
Revaluation Reserves — 4.9 7.6 5.3 5.9 3.5 4.3 4.9 3.0 2.3 1.7 (0.1)
Common Shares - Issued - Total mn — 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5
Common Shares - Outstanding - Total mn — 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5
Common Shares - Treasury - Total mn — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn — — 2,100.0 — — — 2,100.0 — — — 2,100.0 1,800.0
Common Shares - Issued - Issue Specific mn — 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5
Common Shares - Outstanding - Issue Specific mn — 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5 1,102.5
Common Shares - Treasury - Issue Specific mn — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific — 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Right of Use Tangible Assets - Total - Net - Supplemental — 8.8 8.3 8.0 7.3 5.6 5.3 5.2 5.1 4.4 — —
Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental — 8.8 8.3 8.0 7.3 5.6 5.3 5.2 5.1 4.4 — —
Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net - Supplemental — 19.5 18.8 18.2 17.1 16.1 15.6 15.3 14.7 13.8 — —
Finance and Operating Lease Liabilities - Total - Supplemental — 10.5 9.8 9.3 8.5 6.7 6.4 6.2 5.9 5.3 0.0 0.0
Debt including Finance and Operating Lease Liabilities - Supplemental — 94.4 96.5 134.8 123.8 167.0 138.5 77.7 100.9 62.3 85.5 79.0
Net Debt — 41.1 33.6 75.6 74.1 113.8 89.2 26.3 51.8 15.0 39.8 28.9
Cash & Cash Equivalents - Total — 53.3 62.8 59.2 49.6 53.2 49.3 51.3 49.0 47.3 45.7 50.0
Cash & Securities — 546.0 542.1 559.2 545.9 518.3 433.6 451.9 469.5 373.0 356.0 399.2
Cash & Short Term Investments - Total — 53.3 62.8 59.2 49.6 53.2 49.3 51.3 49.0 47.3 45.7 50.0
Debt - including Preferred Equity & Minority Interest - Total — 94.4 96.5 134.8 123.8 167.0 138.5 77.7 100.9 62.3 85.5 79.0
Earning Assets — 769.9 787.0 759.8 753.3 727.8 685.5 655.1 695.4 615.8 561.8 597.8
Demand Deposits - Total — — 187.6 186.9 185.5 163.6 148.8 161.8 161.7 147.2 — 218.2
Invested Assets - Total — 492.7 479.2 499.9 496.3 465.0 384.3 400.5 420.5 325.7 310.3 349.2
Net Book Capital — 74.8 70.4 108.8 107.2 143.0 120.0 56.9 80.4 41.9 68.4 53.9
Net Operating Assets — 74.8 70.4 108.8 107.2 143.0 120.0 56.9 80.4 41.9 68.4 53.9
Provisions - Total — 2.0 4.9 1.8 2.6 1.1 2.1 3.1 1.2 0.6 0.9 0.0
Shareholders Equity - Common — 33.7 36.8 33.2 33.0 29.2 30.8 30.6 28.5 26.8 28.6 25.0
Savings Deposits - Total — — 483.1 424.5 405.6 386.1 379.5 392.0 399.0 378.9 — 273.9
Tangible Total Equity — 33.3 36.3 32.9 32.6 28.9 30.4 30.2 28.2 26.7 28.4 24.7
Tangible Book Value — 33.3 36.3 32.9 32.6 28.9 30.4 30.2 28.2 26.7 28.4 24.7
Total Book Capital — 128.1 133.3 168.1 156.8 196.2 169.3 108.2 129.4 89.1 114.1 103.9
Total Capital — 128.1 133.3 168.1 156.8 196.2 169.3 108.2 129.4 89.1 114.1 103.9
Total Long Term Capital — 33.7 36.8 33.2 33.0 29.2 30.8 30.6 28.5 26.8 28.6 25.0
Book Value excluding Other Equity — 33.7 36.8 33.2 33.0 29.2 30.8 30.6 28.5 26.8 28.6 25.0
Cash & Short Term Investments - Net of Debt — (41.1) (33.6) (75.6) (74.1) (113.8) (89.2) (26.3) (51.8) (15.0) (39.8) (28.9)
Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments — — 0.5 0.5 0.5 1.1 1.0 1.0 0.9 0.8 — —
Interest Bearing Liabilities - Total — 779.5 785.6 763.9 757.2 738.2 681.7 657.7 698.2 614.0 603.3 589.5
Net Debt Including Preferred Equity & Minority Interest — 41.1 33.6 75.6 74.1 113.8 89.2 26.3 51.8 15.0 39.8 28.9
Other Short-Term & Long-Term Assets - Total — 37.4 37.8 34.1 33.7 42.2 32.6 42.7 35.4 33.5 79.4 30.5
Other Short-Term & Long-Term Liabilities - Total — 21.0 25.2 21.5 19.0 23.6 25.0 27.4 23.1 26.4 25.7 29.4
Tangible Book Value excluding Other Equity — 33.3 36.3 32.9 32.6 28.9 30.4 30.2 28.2 26.7 28.4 24.7
Total Debt Excluding Islamic — 94.4 96.5 134.8 123.8 167.0 138.5 77.7 100.9 62.3 85.5 79.0
Total Available Funds — 718.7 725.9 662.4 666.4 600.5 574.0 610.6 625.9 578.5 546.5 535.4
Loans - Gross – Total — 223.8 244.9 200.6 207.3 209.5 252.0 203.2 225.9 242.8 205.8 198.6
Deposits - Net — 685.1 573.0 537.1 538.0 498.0 486.2 482.4 485.6 456.5 517.9 425.4
Loans - Net - Total — 223.8 244.9 200.6 207.3 209.5 252.0 203.2 225.9 242.8 205.8 198.6

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.