Skip to content
Smart Money

Vanaspati & Allied Industries

SSOM S.S.Oil Mills Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 406.13 +1.26%

Quarterly · Q1 FY2022 – Q4 FY2026

S.S.Oil Mills Limited (SSOM) quarterly income statement

SSOM income statement (quarterly) (Rs bn)
Rs bn TTM to Jun 2026 Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Revenue — — 3.6 1,178.6 3.0 2.0 2.4 1.9 1.4 1.4 1.7 1.0 0.4 0.9 2.0 1.6 1.7 3.0 2.6 2.7 2.2
Cost of revenue — — (3.4) (1,026.7) (2.8) (2.0) (2.2) (1.7) (1.3) (1.4) (1.7) (0.9) (0.4) (0.8) (1.7) (1.5) (1.6) (2.8) (2.5) (2.5) (2.1)
Gross profit — — 0.2 151.9 0.2 0.1 0.2 0.2 0.1 0.1 0.1 0.1 0.0 0.1 0.2 0.1 0.1 0.2 0.1 0.2 0.2
Selling, general & administrative expenses — — (0.0) (11.5) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0)
Operating profit — — 0.1 140.3 0.2 0.0 0.2 0.1 0.1 0.0 0.0 0.1 0.0 0.1 0.2 0.1 0.1 0.2 0.1 0.2 0.2
Finance cost — — (0.0) (8.7) (0.0) (0.0) (0.0) (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) (0.0) (0.0) (0.0) (0.1) (0.1) (0.0) (0.1) (0.1)
Profit before tax — — 0.1 134.0 0.2 (0.0) 0.2 0.1 0.0 (0.1) (0.0) 0.0 (0.1) 0.1 0.2 0.0 0.0 0.1 0.1 0.1 0.1
Taxation — — (0.0) (44.4) (0.0) 0.0 (0.1) (0.0) 0.0 0.0 (0.0) (0.0) 0.0 (0.2) (0.0) 0.0 (0.0) (0.0) (0.0) (0.1) (0.0)
Profit after tax — — 0.1 89.6 0.1 0.0 0.1 0.1 0.0 (0.1) (0.1) 0.0 (0.0) (0.1) 0.2 0.1 (0.0) 0.1 0.0 0.0 0.1
Profit attributable to shareholders — — 0.1 89.6 0.1 0.0 0.1 0.1 0.0 (0.1) (0.1) 0.0 (0.0) (0.1) 0.2 0.1 (0.0) 0.1 0.0 0.0 0.1
Per share & other
EPS – basic (Rs) Rs — — 13.97 15,828.74 25.30 2.08 22.76 14.43 5.02 (8.99) (11.73) 0.47 (5.88) (22.79) 36.12 10.76 (0.34) 14.79 8.57 3.00 12.50
EPS – diluted (Rs) Rs — — 13.97 15,828.74 25.30 2.08 22.76 14.43 5.02 (8.99) (11.73) 0.47 (5.88) (22.79) 36.12 10.76 (0.34) 14.79 8.57 3.00 12.50
Dividend per share (Rs) Rs — — 0.00 0.00 0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 0.00 0.00 0.00
EBITDA — — 0.2 148.3 0.2 0.1 0.2 0.2 0.1 0.1 0.1 0.1 0.0 0.1 0.3 0.1 0.2 0.2 0.1 0.2 0.2
Depreciation & amortisation — — 0.0 8.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Weighted average shares mn — — 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7
SSOM income statement — year-on-year change (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Revenue — +46.8% +62,115.7% +109.2% +44.4% +43.2% +88.4% +274.0% +53.5% -13.2% -37.4% -77.8% -69.0% -24.6% -41.2% -22.6% +44.5% +9.9% +27.6% +53.5%
Cost of revenue — +54.6% +59,149.4% +109.5% +45.9% +33.8% +91.5% +257.5% +66.3% -3.9% -40.9% -76.6% -70.7% -30.5% -39.0% -23.5% +49.7% +12.4% +27.2% +52.0%
Gross profit — -28.8% +93,949.4% +104.8% +12.9% +342.6% +60.5% +703.9% -40.2% -78.7% +31.6% -90.4% -46.3% +87.1% -65.3% -11.7% -1.6% -23.1% +32.3% +76.0%
Selling, general & administrative expenses — +45.7% +72,524.4% +40.3% +66.6% +77.7% +26.4% +37.9% +27.3% +83.0% -19.5% -8.9% +199.0% -56.7% -52.6% -8.4% +4.7% +32.3% +62.8% +23.0%
Operating profit — -35.3% +96,287.6% +115.5% -11.7% +408.3% +65.4% +4,096.7% -51.9% -82.5% +44.7% -98.3% -53.5% +103.1% -67.6% -12.0% -0.6% -26.5% +28.1% +83.3%
Finance cost — +26.3% +16,728.3% -63.4% -67.3% -62.0% -38.1% +32.3% +1,121.6% +242.0% +116.2% -42.7% -92.5% -39.0% -30.6% +79.1% +147.6% +59.1% +117.5% +30.2%
Profit before tax — -44.1% +138,342.5% +683.8% — — +1,353.8% — -191.9% -115.3% -72.7% -248.8% -31.0% +173.2% -81.7% -63.6% -24.9% -40.8% +9.7% +138.8%
Taxation — -56.6% +293,732.7% — — +71.5% +278.3% — -108.5% +109.2% — -153.0% +759.8% -51.2% -131.5% +36.5% -63.9% -10.6% +1,698.5% +25.0%
Profit after tax — -38.6% +109,595.3% +403.8% — — +2,966.1% — — -132.5% -95.6% — -254.0% +321.5% +258.5% -102.8% +8.1% -51.6% -85.2% +270.8%
Profit attributable to shareholders — -38.6% +109,595.3% +403.8% — — +2,966.1% — — -132.5% -95.6% — -254.0% +321.5% +258.5% -102.8% +8.1% -51.6% -85.2% +270.8%
Per share & other
EPS – basic (Rs) — -38.6% +109,593.3% +404.0% — — +2,970.2% — — -132.5% -95.6% — -254.1% +321.5% +258.6% -102.8% +4.5% -51.1% -85.1% +275.1%
EPS – diluted (Rs) — -38.6% +109,593.3% +404.0% — — +2,970.2% — — -132.5% -95.6% — -254.1% +321.5% +258.6% -102.8% +4.5% -51.1% -85.1% +275.1%
Dividend per share (Rs) — — — — — — — — — — — — -100.0% — — — +66.7% — — —
EBITDA — -30.2% +92,080.7% +105.3% -11.0% +286.8% +53.2% +486.2% -44.9% -77.2% +31.8% -87.5% -48.2% +88.8% -62.3% -8.8% -0.9% -21.8% +31.3% +72.2%
Depreciation & amortisation — +39.7% +52,119.4% +39.7% -9.2% -9.8% -9.8% -9.8% -10.0% -9.9% -9.9% -9.9% +21.9% +0.3% -19.7% +24.6% -4.2% +30.4% +63.4% +6.4%
Weighted average shares — — — — — — — — — — — — — — — — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

SSOM income statement — common size (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Revenue — 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue — (95.5%) (87.1%) (92.2%) (96.3%) (90.6%) (91.5%) (92.1%) (95.3%) (97.0%) (90.0%) (96.3%) (88.0%) (87.7%) (95.2%) (91.4%) (93.1%) (95.0%) (91.9%) (92.5%)
Gross profit — 4.5% 12.9% 7.8% 3.7% 9.4% 8.5% 7.9% 4.7% 3.0% 10.0% 3.7% 12.0% 12.3% 4.8% 8.6% 6.9% 5.0% 8.1% 7.5%
Selling, general & administrative expenses — (0.7%) (1.0%) (0.8%) (1.7%) (0.7%) (0.8%) (1.1%) (1.5%) (0.6%) (1.3%) (3.1%) (1.8%) (0.3%) (1.0%) (0.8%) (0.2%) (0.5%) (1.2%) (0.6%)
Operating profit — 3.8% 11.9% 7.0% 2.0% 8.6% 7.7% 6.8% 3.2% 2.4% 8.8% 0.6% 10.2% 12.0% 3.8% 7.8% 6.8% 4.5% 6.9% 6.9%
Finance cost — (1.0%) (0.7%) (0.9%) (1.0%) (1.2%) (2.7%) (5.3%) (4.3%) (4.5%) (8.3%) (14.9%) (0.5%) (1.1%) (2.4%) (5.8%) (2.2%) (1.4%) (2.0%) (2.5%)
Profit before tax — 2.9% 11.4% 6.2% (0.8%) 7.6% 5.1% 1.7% (4.8%) (2.0%) 0.7% (13.8%) 8.0% 11.2% 1.5% 2.1% 3.6% 3.1% 4.9% 4.4%
Taxation — (0.7%) (3.8%) (1.4%) 1.4% (2.3%) (0.8%) 0.3% 1.2% (1.9%) (0.4%) 5.2% (22.0%) (0.8%) 2.3% (2.2%) (0.8%) (1.2%) (4.3%) (1.2%)
Profit after tax — 2.2% 7.6% 4.7% 0.6% 5.3% 4.3% 2.0% (3.6%) (3.9%) 0.3% (8.6%) (14.0%) 10.4% 3.8% (0.1%) 2.8% 1.9% 0.6% 3.2%
Profit attributable to shareholders — 2.2% 7.6% 4.7% 0.6% 5.3% 4.3% 2.0% (3.6%) (3.9%) 0.3% (8.6%) (14.0%) 10.4% 3.8% (0.1%) 2.8% 1.9% 0.6% 3.2%
Per share & other
EBITDA — 4.4% 12.6% 7.7% 2.7% 9.2% 8.5% 7.8% 4.4% 3.4% 10.4% 5.0% 12.3% 13.0% 5.0% 8.9% 7.3% 5.2% 7.7% 7.5%
Depreciation & amortisation — 0.6% 0.7% 0.7% 0.8% 0.6% 0.8% 1.1% 1.2% 1.0% 1.7% 4.4% 2.0% 1.0% 1.2% 1.1% 0.5% 0.7% 0.9% 0.7%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 17 Oct 2026.

All reported line items 80
SSOM income statement — all reported line items (Rs bn)
Rs bn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023
Revenue from Goods & Services — 3.6 1,178.6 3.0 2.0 2.4 1.9 1.4 1.4 1.7 1.0 0.4
Sales of Goods & Services - Net - Unclassified — 3.6 1,178.6 3.0 2.0 2.4 1.9 1.4 1.4 1.7 1.0 0.4
Revenue from Business Activities - Total — 3.6 1,178.6 3.0 2.0 2.4 1.9 1.4 1.4 1.7 1.0 0.4
Cost of Operating Revenue — 3.4 1,026.7 2.8 2.0 2.2 1.7 1.3 1.4 1.7 0.9 0.4
Cost of Revenues - Total — 3.4 1,026.7 2.8 2.0 2.2 1.7 1.3 1.4 1.7 0.9 0.4
Selling, General & Administrative Expenses - Total — 0.0 11.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Other Operating Expense/(Income) - Net — 0.0 — (0.0) — 0.0 — 0.0 (0.0) 0.0 — —
Gross Profit - Industrials/Property - Total — 0.2 151.9 0.2 0.1 0.2 0.2 0.1 0.1 0.1 0.1 0.0
Operating Expenses - Total — 3.5 1,038.3 2.8 2.0 2.2 1.7 1.3 1.4 1.7 0.9 0.4
Operating Profit before Non-Recurring Income/(Expense) — 0.1 140.3 0.2 0.0 0.2 0.1 0.1 0.0 0.0 0.1 0.0
Financing Income/(Expense) - Net - Total — (0.0) (8.7) (0.0) (0.0) (0.0) (0.1) (0.1) (0.1) (0.1) (0.1) (0.1)
Interest Expense - Net of (Interest Income) — 0.0 8.7 0.0 0.0 0.0 0.1 0.1 0.1 0.1 0.1 0.1
Other Operating Expense — 0.0 — (0.0) — 0.0 — 0.0 (0.0) 0.0 — —
Interest Expense - Net of Capitalized Interest — 0.0 8.7 0.0 0.0 0.0 0.1 0.1 0.1 0.1 0.1 0.1
Other Non-Operating Income/(Expense) - Total — 0.0 2.3 0.0 (0.0) 0.0 0.0 0.0 (0.1) 0.0 0.0 0.0
Normalized Pre-tax Profit — 0.1 134.0 0.2 (0.0) 0.2 0.1 0.0 (0.1) (0.0) 0.0 (0.1)
Provision for Income Tax Expense- Unclassified — — 44.4 — — — 0.0 — — — — —
Income before Taxes — 0.1 134.0 0.2 (0.0) 0.2 0.1 0.0 (0.1) (0.0) 0.0 (0.1)
Income Taxes — 0.0 44.4 0.0 (0.0) 0.1 0.0 (0.0) (0.0) 0.0 0.0 (0.0)
Income Taxes for the Year - Current — 0.0 — 0.0 — 0.1 — 0.0 (0.0) 0.0 0.0 0.0
Income Taxes - Other (KFAS/NLST) - Current — — — — — 0.1 — — — — — —
Income Taxes - Deferred — (0.0) — 0.0 — 0.0 — (0.0) 0.0 0.0 (0.0) (0.0)
Net Income after Tax — 0.1 89.6 0.1 0.0 0.1 0.1 0.0 (0.1) (0.1) 0.0 (0.0)
Income before Discontinued Operations & Extraordinary Items — 0.1 89.6 0.1 0.0 0.1 0.1 0.0 (0.1) (0.1) 0.0 (0.0)
Net Income before Minority Interest — 0.1 89.6 0.1 0.0 0.1 0.1 0.0 (0.1) (0.1) 0.0 (0.0)
Net Income after Minority Interest — 0.1 89.6 0.1 0.0 0.1 0.1 0.0 (0.1) (0.1) 0.0 (0.0)
Income Available to Common Shares — 0.1 89.6 0.1 0.0 0.1 0.1 0.0 (0.1) (0.1) 0.0 (0.0)
Earnings Adjustments to Net Income - Other Expense/(Income) — 0.0 (0.0) — (0.0) — — (0.0) (0.0) — — —
DPS - Common - Gross - Issue - By Period End Date Rs — 0.00 0.00 0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total — 0.1 89.6 0.1 0.0 0.1 0.1 0.0 (0.1) (0.1) 0.0 (0.0)
Income available to Common excluding Extraordinary Items — 0.1 89.6 0.1 0.0 0.1 0.1 0.0 (0.1) (0.1) 0.0 (0.0)
Shares used to calculate Basic EPS - Total mn — 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs — 13.97 15,828.74 25.30 2.08 22.76 14.43 5.02 (8.99) (11.73) 0.47 (5.88)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs — 13.97 15,828.74 25.30 2.08 22.76 14.43 5.02 (8.99) (11.73) 0.47 (5.88)
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs — 13.97 15,828.74 25.30 2.08 22.76 14.43 5.02 (8.99) (11.73) 0.47 (5.88)
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific — 0.1 89.6 0.1 0.0 0.1 0.1 0.0 (0.1) (0.1) 0.0 (0.0)
Earnings Allocation Factor - Basic - Issue Specific — 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn — 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs — 13.97 15,828.74 25.30 2.08 22.76 14.43 5.02 (8.99) (11.73) 0.47 (5.88)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs — 13.97 15,828.74 25.30 2.08 22.76 14.43 5.02 (8.99) (11.73) 0.47 (5.88)
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs — 13.97 15,828.74 25.30 2.08 22.76 14.43 5.02 (8.99) (11.73) 0.47 (5.88)
EPS - Basic from Discontinued Operations & Extraordinary Items Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total — 0.1 89.6 0.1 0.0 0.1 0.1 0.0 (0.1) (0.1) 0.0 (0.0)
Diluted Income available to Common excluding Extraordinary Items — 0.1 89.6 0.1 0.0 0.1 0.1 0.0 (0.1) (0.1) 0.0 (0.0)
Shares used to calculate Diluted EPS - Total mn — 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs — 13.97 15,828.74 25.30 2.08 22.76 14.43 5.02 (8.99) (11.73) 0.47 (5.88)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs — 13.97 15,828.74 25.30 2.08 22.76 14.43 5.02 (8.99) (11.73) 0.47 (5.88)
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs — 13.97 15,828.74 25.30 2.08 22.76 14.43 5.02 (8.99) (11.73) 0.47 (5.88)
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific — 0.1 89.6 0.1 0.0 0.1 0.1 0.0 (0.1) (0.1) 0.0 (0.0)
Earnings Allocation Factor - Diluted - Issue Specific — 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn — 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs — 13.97 15,828.74 25.30 2.08 22.76 14.43 5.02 (8.99) (11.73) 0.47 (5.88)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs — 13.97 15,828.74 25.30 2.08 22.76 14.43 5.02 (8.99) (11.73) 0.47 (5.88)
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs — 13.97 15,828.74 25.30 2.08 22.76 14.43 5.02 (8.99) (11.73) 0.47 (5.88)
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs — 0.00 0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs — 0.00 0.00 4.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) — 0.1 140.3 0.2 0.0 0.2 0.1 0.1 0.0 0.0 0.1 0.0
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) — 0.2 148.3 0.2 0.1 0.2 0.2 0.1 0.1 0.1 0.1 0.0
Depreciation, Depletion & Amortization - Total — 0.0 8.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Depreciation - Total — 0.0 8.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Normalized after Tax Profit — 0.1 89.6 0.1 0.0 0.1 0.1 0.0 (0.1) (0.1) 0.0 (0.0)
Normalized Net Income from Continuing Operations — 0.1 89.6 0.1 0.0 0.1 0.1 0.0 (0.1) (0.1) 0.0 (0.0)
Normalized Net Income - Bottom Line — 0.1 89.6 0.1 0.0 0.1 0.1 0.0 (0.1) (0.1) 0.0 (0.0)
Earnings before Interest & Taxes (EBIT) - Normalized — 0.1 142.7 0.2 0.0 0.2 0.1 0.1 (0.0) 0.0 0.1 0.0
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized — 0.2 150.7 0.2 0.0 0.2 0.2 0.1 0.0 0.1 0.1 0.0
Interest Expense — 0.0 8.7 0.0 0.0 0.0 0.1 0.1 0.1 0.1 0.1 0.1
Operating Expenses — 3.5 1,038.3 2.8 2.0 2.2 1.7 1.3 1.4 1.7 0.9 0.4
Selling, General & Administrative Expenses excluding Research & Development Expenses — 0.0 11.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Income before Taxes & Provision for Loan Losses — 0.1 134.0 0.2 (0.0) 0.2 0.1 0.0 (0.1) (0.0) 0.0 (0.1)
Cost of Revenue including Operation & Maintenance (Utility) - Total — 3.4 1,026.7 2.8 2.0 2.2 1.7 1.3 1.4 1.7 0.9 0.4
Cost of Revenues excluding Depreciation — 3.4 1,026.7 2.8 2.0 2.2 1.7 1.3 1.4 1.7 0.9 0.4
DPS - Common - Gross - Issue - By Payable Date Rs — 0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs — 0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income — 0.1 95.4 0.2 — 0.1 0.1 0.1 — — 0.0 —
Operating Expenses excluding Non-Cash Charges - Total — 3.4 1,030.3 2.8 2.0 2.2 1.7 1.3 1.4 1.6 0.9 0.4
Income Available to Common Shares before Depreciation & Amortization — 0.1 97.6 0.2 0.0 0.1 0.1 0.0 (0.0) (0.0) 0.0 (0.0)
Fixed Charges — 0.0 8.7 0.0 0.0 0.0 0.1 0.1 0.1 0.1 0.1 0.1
Estimated Tax Rate — 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs — 0.00 0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.