Last close · 16 Oct 2026
Rs 7.54 +1.21%
Quarterly · Q1 FY2022 – Q4 FY2026
Siddiqsons Tin Plate Limited (STPL) quarterly income statement
Siddiqsons Tin Plate Limited reported revenue of Rs 675.5 mn for Q4 FY2026 (Apr – Jun 2026), up 36.3% on Q4 FY2025. Gross profit came to Rs 33.5 mn, a gross margin of 5.0%. Finance cost was Rs 64.5 mn, up 659.5% on Q4 FY2025. Profit attributable to shareholders was Rs 5.6 mn.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,834.1 | 675.5 | 665.1 | 854.1 | 639.4 | 495.5 | 608.3 | 695.9 | 223.4 | 1,045.8 | 1,144.5 | 720.6 | 1,164.8 | 766.1 | 1,246.1 | 1,305.1 | 1,076.5 | 1,058.3 | 1,376.2 | 1,063.6 | 1,224.7 |
| Cost of revenue | (2,499.5) | (642.0) | (573.9) | (734.7) | (548.9) | (517.7) | (506.5) | (531.5) | (245.6) | (1,441.5) | (1,043.8) | (547.0) | (1,098.8) | (943.0) | (1,098.1) | (1,060.0) | (892.6) | (944.2) | (1,267.1) | (907.6) | (984.7) |
| Gross profit | 334.6 | 33.5 | 91.3 | 119.4 | 90.5 | (22.2) | 101.8 | 164.3 | (22.1) | (395.7) | 100.7 | 173.6 | 66.0 | (177.0) | 148.1 | 245.0 | 183.9 | 114.1 | 109.1 | 156.0 | 240.0 |
| Selling, general & administrative expenses | (106.0) | (30.8) | (16.8) | (41.1) | (17.3) | (53.0) | (16.6) | (25.6) | (35.2) | (942.1) | (31.4) | (36.0) | (36.3) | (95.8) | (29.9) | (43.1) | (26.4) | (84.0) | (29.7) | (46.9) | (26.7) |
| Operating profit | — | — | 74.8 | 78.1 | 82.7 | (66.4) | 86.6 | 176.6 | (44.2) | (1,347.1) | 78.2 | 127.1 | 46.8 | (209.5) | 121.9 | 185.2 | 168.6 | 45.6 | 79.7 | 93.4 | 207.6 |
| Finance cost | (240.0) | (64.5) | (59.1) | (52.3) | (64.2) | (8.5) | (99.4) | (190.2) | (84.9) | (169.5) | (118.6) | (164.2) | (143.8) | — | (59.8) | (57.9) | (118.7) | (78.4) | (27.0) | (37.0) | (25.9) |
| Profit before tax | 38.6 | (21.4) | 15.7 | 25.8 | 18.5 | (100.2) | (12.8) | (13.6) | (129.1) | (1,874.4) | (40.4) | (37.1) | (97.0) | (188.3) | 62.1 | 127.2 | 49.9 | (32.9) | 52.6 | 56.4 | 181.7 |
| Taxation | (0.0) | 27.0 | (8.3) | (9.1) | (9.6) | 19.3 | (7.7) | (8.7) | (2.9) | (10.2) | 2.7 | 0.5 | (2.6) | 79.0 | (14.8) | (98.6) | (13.5) | (7.8) | (6.6) | (14.6) | (27.7) |
| Profit after tax | 38.6 | 5.6 | 7.4 | 16.8 | 8.9 | (80.9) | (20.4) | (22.3) | (131.9) | (1,884.6) | (37.7) | (36.5) | (99.6) | (109.3) | 47.3 | 28.6 | 36.5 | (40.6) | 46.1 | 41.8 | 154.1 |
| Profit attributable to shareholders | — | — | 7.4 | 16.8 | 8.9 | (80.9) | (20.4) | (22.3) | (131.9) | (1,884.6) | (37.7) | (36.5) | (99.6) | (109.3) | 47.3 | 28.6 | 36.5 | (40.6) | 46.1 | 41.8 | 154.1 |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | — | — | 0.03 | 0.07 | 0.04 | (0.35) | (0.09) | (0.10) | (0.58) | (8.22) | (0.16) | (0.16) | (0.43) | (0.48) | 0.21 | 0.12 | 0.16 | (0.18) | 0.20 | 0.18 | 0.67 |
| EPS – diluted (Rs) Rs | — | — | 0.03 | 0.07 | 0.04 | (0.35) | (0.09) | (0.10) | (0.58) | (8.22) | (0.16) | (0.16) | (0.43) | (0.48) | 0.21 | 0.12 | 0.16 | (0.18) | 0.20 | 0.18 | 0.67 |
| Dividend per share (Rs) Rs | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | — | — | 83.6 | 84.9 | 89.5 | (57.5) | 95.0 | 184.6 | (35.7) | (1,337.1) | 87.3 | 136.2 | 55.9 | (199.0) | 131.5 | 195.0 | 177.4 | 54.1 | 86.6 | 100.2 | 214.6 |
| Depreciation & amortisation | — | — | 8.8 | 6.8 | 6.8 | 8.9 | 8.4 | 8.0 | 8.4 | 10.0 | 9.0 | 9.1 | 9.0 | 10.5 | 9.6 | 9.8 | 8.8 | 8.5 | 6.9 | 6.8 | 7.0 |
| Weighted average shares mn | — | — | 229.3 | 229.3 | 222.4 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 225.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +36.3% | +9.3% | +22.7% | +186.2% | -52.6% | -46.8% | -3.4% | -80.8% | +36.5% | -8.2% | -44.8% | +8.2% | -27.6% | -9.5% | +22.7% | -12.1% | -22.7% | +6.8% | -44.1% | -5.0% |
| Cost of revenue | +24.0% | +13.3% | +38.2% | +123.5% | -64.1% | -51.5% | -2.8% | -77.6% | +52.9% | -4.9% | -48.4% | +23.1% | -0.1% | -13.3% | +16.8% | -9.3% | -11.0% | +16.3% | -47.0% | -16.7% |
| Gross profit | — | -10.4% | -27.3% | — | — | +1.1% | -5.3% | -133.6% | — | -32.0% | -29.2% | -64.1% | -255.1% | +35.7% | +57.1% | -23.4% | -63.0% | -45.1% | -17.7% | +125.0% |
| Selling, general & administrative expenses | -42.0% | +1.4% | +60.4% | -50.8% | -94.4% | -47.1% | -28.9% | -3.0% | +883.2% | +5.2% | -16.5% | +37.8% | +14.1% | +0.6% | -8.1% | -1.1% | +37.4% | -57.7% | -31.3% | -33.4% |
| Operating profit | — | -13.7% | -55.8% | — | — | +10.8% | +38.9% | -194.3% | — | -35.8% | -31.3% | -72.2% | -559.9% | +53.0% | +98.2% | -18.8% | -80.6% | -37.3% | -5.6% | +215.4% |
| Finance cost | +659.5% | -40.6% | -72.5% | -24.4% | -95.0% | -16.2% | +15.8% | -41.0% | — | +98.3% | +183.5% | +21.2% | — | +121.4% | +56.5% | +358.4% | +210.6% | -32.1% | -3.4% | +21.7% |
| Profit before tax | — | — | — | — | — | — | — | — | — | -165.1% | -129.1% | -294.3% | — | +17.9% | +125.5% | -72.5% | -115.7% | -39.7% | -7.0% | +307.8% |
| Taxation | — | +8.3% | +3.9% | +234.0% | -288.3% | — | — | +9.5% | — | -118.6% | -100.5% | -80.5% | -1,115.8% | +124.6% | +573.7% | -51.3% | -59.6% | -64.8% | -42.0% | +65.6% |
| Profit after tax | — | — | — | — | — | — | — | — | — | -179.6% | -227.8% | -373.1% | — | +2.7% | -31.6% | -76.3% | -121.4% | -32.8% | +17.9% | +452.9% |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | -179.6% | -227.8% | -373.1% | — | +2.7% | -31.6% | -76.3% | -121.4% | -32.8% | +17.9% | +452.9% |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — | — | -178.3% | -227.8% | -373.1% | — | +4.5% | -31.6% | -76.3% | -121.4% | -32.8% | +17.9% | +452.9% |
| EPS – diluted (Rs) | — | — | — | — | — | — | — | — | — | -178.3% | -227.8% | -373.1% | — | +4.5% | -31.6% | -76.3% | -121.4% | -32.8% | +17.9% | +452.9% |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | -12.0% | -54.0% | — | — | +8.9% | +35.6% | -164.0% | — | -33.6% | -30.2% | -68.5% | -468.1% | +51.8% | +94.5% | -17.3% | -77.7% | -35.6% | -5.7% | +193.7% |
| Depreciation & amortisation | — | +5.5% | -14.3% | -18.7% | -11.1% | -7.3% | -11.7% | -7.0% | -4.7% | -5.5% | -7.9% | +2.7% | +23.5% | +38.1% | +44.4% | +25.1% | +6.5% | -6.7% | -6.7% | -2.9% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | (95.0%) | (86.3%) | (86.0%) | (85.9%) | (104.5%) | (83.3%) | (76.4%) | (109.9%) | (137.8%) | (91.2%) | (75.9%) | (94.3%) | (123.1%) | (88.1%) | (81.2%) | (82.9%) | (89.2%) | (92.1%) | (85.3%) | (80.4%) |
| Gross profit | 5.0% | 13.7% | 14.0% | 14.1% | (4.5%) | 16.7% | 23.6% | (9.9%) | (37.8%) | 8.8% | 24.1% | 5.7% | (23.1%) | 11.9% | 18.8% | 17.1% | 10.8% | 7.9% | 14.7% | 19.6% |
| Selling, general & administrative expenses | (4.6%) | (2.5%) | (4.8%) | (2.7%) | (10.7%) | (2.7%) | (3.7%) | (15.8%) | (90.1%) | (2.7%) | (5.0%) | (3.1%) | (12.5%) | (2.4%) | (3.3%) | (2.4%) | (7.9%) | (2.2%) | (4.4%) | (2.2%) |
| Operating profit | — | 11.2% | 9.1% | 12.9% | (13.4%) | 14.2% | 25.4% | (19.8%) | (128.8%) | 6.8% | 17.6% | 4.0% | (27.3%) | 9.8% | 14.2% | 15.7% | 4.3% | 5.8% | 8.8% | 17.0% |
| Finance cost | (9.5%) | (8.9%) | (6.1%) | (10.0%) | (1.7%) | (16.3%) | (27.3%) | (38.0%) | (16.2%) | (10.4%) | (22.8%) | (12.3%) | — | (4.8%) | (4.4%) | (11.0%) | (7.4%) | (2.0%) | (3.5%) | (2.1%) |
| Profit before tax | (3.2%) | 2.4% | 3.0% | 2.9% | (20.2%) | (2.1%) | (1.9%) | (57.8%) | (179.2%) | (3.5%) | (5.1%) | (8.3%) | (24.6%) | 5.0% | 9.7% | 4.6% | (3.1%) | 3.8% | 5.3% | 14.8% |
| Taxation | 4.0% | (1.3%) | (1.1%) | (1.5%) | 3.9% | (1.3%) | (1.3%) | (1.3%) | (1.0%) | 0.2% | 0.1% | (0.2%) | 10.3% | (1.2%) | (7.6%) | (1.2%) | (0.7%) | (0.5%) | (1.4%) | (2.3%) |
| Profit after tax | 0.8% | 1.1% | 2.0% | 1.4% | (16.3%) | (3.4%) | (3.2%) | (59.1%) | (180.2%) | (3.3%) | (5.1%) | (8.6%) | (14.3%) | 3.8% | 2.2% | 3.4% | (3.8%) | 3.3% | 3.9% | 12.6% |
| Profit attributable to shareholders | — | 1.1% | 2.0% | 1.4% | (16.3%) | (3.4%) | (3.2%) | (59.1%) | (180.2%) | (3.3%) | (5.1%) | (8.6%) | (14.3%) | 3.8% | 2.2% | 3.4% | (3.8%) | 3.3% | 3.9% | 12.6% |
| Per share & other | ||||||||||||||||||||
| EBITDA | — | 12.6% | 9.9% | 14.0% | (11.6%) | 15.6% | 26.5% | (16.0%) | (127.9%) | 7.6% | 18.9% | 4.8% | (26.0%) | 10.6% | 14.9% | 16.5% | 5.1% | 6.3% | 9.4% | 17.5% |
| Depreciation & amortisation | — | 1.3% | 0.8% | 1.1% | 1.8% | 1.4% | 1.1% | 3.8% | 1.0% | 0.8% | 1.3% | 0.8% | 1.4% | 0.8% | 0.8% | 0.8% | 0.8% | 0.5% | 0.6% | 0.6% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 17 Oct 2026.
All reported line items 87
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 675.5 | 665.1 | 854.1 | 639.4 | 495.5 | 608.3 | 695.9 | 223.4 | 1,045.8 | 1,144.5 | 720.6 | 1,164.8 |
| Sales of Goods & Services - Net - Unclassified | 675.5 | 665.1 | 854.1 | 639.4 | 495.5 | 608.3 | 695.9 | 223.4 | 1,045.8 | 1,144.5 | 720.6 | 1,164.8 |
| Revenue from Business Activities - Total | 675.5 | 665.1 | 854.1 | 639.4 | 495.5 | 608.3 | 695.9 | 223.4 | 1,045.8 | 1,144.5 | 720.6 | 1,164.8 |
| Cost of Operating Revenue | 642.0 | 573.9 | 734.7 | 548.9 | 517.7 | 506.5 | 531.5 | 245.6 | 1,441.5 | 1,043.8 | 547.0 | 1,098.8 |
| Cost of Revenues - Total | 642.0 | 573.9 | 734.7 | 548.9 | 517.7 | 506.5 | 531.5 | 245.6 | 1,441.5 | 1,043.8 | 547.0 | 1,098.8 |
| Cost of Revenues - Unclassified | — | 567.9 | — | — | — | — | — | — | — | — | — | — |
| Selling, General & Administrative Expenses - Total | 30.8 | 16.8 | 41.1 | 17.3 | 53.0 | 16.6 | 25.6 | 35.2 | 942.1 | 31.4 | 36.0 | 36.3 |
| Selling, General & Administrative Expenses - Unclassified | 27.2 | — | — | — | 49.9 | — | — | — | 52.9 | — | — | — |
| Depreciation in Cost of Revenues | — | 6.0 | — | — | — | — | — | — | — | — | — | — |
| Other Operating Expense/(Income) - Net | — | (0.3) | 0.3 | (9.5) | (8.8) | (1.5) | (37.9) | (13.2) | 9.4 | (9.0) | 10.4 | (17.1) |
| Other Operating Income - Total | 52.4 | 0.3 | 2.1 | 9.5 | 18.2 | 1.5 | 38.4 | 13.2 | 22.3 | 9.0 | 5.4 | 17.1 |
| Gross Profit - Industrials/Property - Total | 33.5 | 91.3 | 119.4 | 90.5 | (22.2) | 101.8 | 164.3 | (22.1) | (395.7) | 100.7 | 173.6 | 66.0 |
| Operating Expenses - Total | — | 590.4 | 776.1 | 556.7 | 561.8 | 521.6 | 519.2 | 267.6 | 2,392.9 | 1,066.2 | 593.4 | 1,118.0 |
| Selling, General & Administrative Expenses - Other - Total | 3.6 | — | — | — | 3.1 | — | — | — | 889.2 | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | — | 74.8 | 78.1 | 82.7 | (66.4) | 86.6 | 176.6 | (44.2) | (1,347.1) | 78.2 | 127.1 | 46.8 |
| Financing Income/(Expense) - Net - Total | (64.5) | (59.1) | (52.3) | (64.2) | (8.5) | (99.4) | (190.2) | (84.9) | (169.5) | (118.6) | (164.2) | (143.8) |
| Interest Expense - Net of (Interest Income) | 64.5 | 59.1 | 52.3 | 64.2 | 8.5 | 99.4 | 190.2 | 84.9 | 169.5 | 118.6 | 164.2 | 143.8 |
| Other Operating Expense | 7.9 | — | 2.4 | — | 9.4 | — | 0.5 | — | 31.6 | — | 15.8 | — |
| Interest Expense - Net of Capitalized Interest | 64.5 | 59.1 | 52.3 | 64.2 | 8.5 | 99.4 | 190.2 | 84.9 | 169.5 | 118.6 | 164.2 | 143.8 |
| Provision for Doubtful Accounts & Write-off | 3.6 | — | — | — | 3.1 | — | — | — | 889.2 | — | — | — |
| Other Non-Operating Income/(Expense) - Total | (35.4) | 0.0 | — | — | (25.3) | 0.0 | (0.0) | (0.0) | (51.6) | — | — | — |
| Normalized Pre-tax Profit | (21.4) | 15.7 | 25.8 | 18.5 | (100.2) | (12.8) | (13.6) | (129.1) | (1,568.3) | (40.4) | (37.1) | (97.0) |
| Non-Recurring Income/Expense - Total | 0.0 | — | — | — | 0.0 | — | — | — | (306.1) | — | — | — |
| Impairment - Financial Investments | 0.0 | — | — | — | 0.0 | — | — | — | 306.1 | — | — | — |
| Provision for Income Tax Expense- Unclassified | (27.0) | 8.3 | 9.1 | 9.6 | (19.3) | 7.7 | 8.7 | 2.9 | 10.2 | (2.7) | (0.5) | 2.6 |
| Income before Taxes | (21.4) | 15.7 | 25.8 | 18.5 | (100.2) | (12.8) | (13.6) | (129.1) | (1,874.4) | (40.4) | (37.1) | (97.0) |
| Income Taxes | (27.0) | 8.3 | 9.1 | 9.6 | (19.3) | 7.7 | 8.7 | 2.9 | 10.2 | (2.7) | (0.5) | 2.6 |
| Net Income after Tax | 5.6 | 7.4 | 16.8 | 8.9 | (80.9) | (20.4) | (22.3) | (131.9) | (1,884.6) | (37.7) | (36.5) | (99.6) |
| Income before Discontinued Operations & Extraordinary Items | — | 7.4 | 16.8 | 8.9 | (80.9) | (20.4) | (22.3) | (131.9) | (1,884.6) | (37.7) | (36.5) | (99.6) |
| Net Income before Minority Interest | — | 7.4 | 16.8 | 8.9 | (80.9) | (20.4) | (22.3) | (131.9) | (1,884.6) | (37.7) | (36.5) | (99.6) |
| Net Income after Minority Interest | — | 7.4 | 16.8 | 8.9 | (80.9) | (20.4) | (22.3) | (131.9) | (1,884.6) | (37.7) | (36.5) | (99.6) |
| Income Available to Common Shares | — | 7.4 | 16.8 | 8.9 | (80.9) | (20.4) | (22.3) | (131.9) | (1,884.6) | (37.7) | (36.5) | (99.6) |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | (0.0) | — | — | — | — | (0.0) | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | — | 7.4 | 16.8 | 8.9 | (80.9) | (20.4) | (22.3) | (131.9) | (1,884.6) | (37.7) | (36.5) | (99.6) |
| Income available to Common excluding Extraordinary Items | — | 7.4 | 16.8 | 8.9 | (80.9) | (20.4) | (22.3) | (131.9) | (1,884.6) | (37.7) | (36.5) | (99.6) |
| Shares used to calculate Basic EPS - Total mn | — | 229.3 | 229.3 | 222.4 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | — | 0.03 | 0.07 | 0.04 | (0.35) | (0.09) | (0.10) | (0.58) | (8.22) | (0.16) | (0.16) | (0.43) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | — | 0.03 | 0.07 | 0.04 | (0.35) | (0.09) | (0.10) | (0.58) | (8.22) | (0.16) | (0.16) | (0.43) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | — | 0.03 | 0.07 | 0.04 | (0.35) | (0.09) | (0.10) | (0.58) | (6.88) | (0.16) | (0.16) | (0.43) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | 7.4 | 16.8 | 8.9 | (80.9) | (20.4) | (22.3) | (131.9) | (1,884.6) | (37.7) | (36.5) | (99.6) |
| Earnings Allocation Factor - Basic - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | — | 229.3 | 229.3 | 222.4 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | 0.03 | 0.07 | 0.04 | (0.35) | (0.09) | (0.10) | (0.58) | (8.22) | (0.16) | (0.16) | (0.43) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | 0.03 | 0.07 | 0.04 | (0.35) | (0.09) | (0.10) | (0.58) | (8.22) | (0.16) | (0.16) | (0.43) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | 0.03 | 0.07 | 0.04 | (0.35) | (0.09) | (0.10) | (0.58) | (6.88) | (0.16) | (0.16) | (0.43) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | — | 7.4 | 16.8 | 8.9 | (80.9) | (20.4) | (22.3) | (131.9) | (1,884.6) | (37.7) | (36.5) | (99.6) |
| Diluted Income available to Common excluding Extraordinary Items | — | 7.4 | 16.8 | 8.9 | (80.9) | (20.4) | (22.3) | (131.9) | (1,884.6) | (37.7) | (36.5) | (99.6) |
| Shares used to calculate Diluted EPS - Total mn | — | 229.3 | 229.3 | 222.4 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | — | 0.03 | 0.07 | 0.04 | (0.35) | (0.09) | (0.10) | (0.58) | (8.22) | (0.16) | (0.16) | (0.43) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | — | 0.03 | 0.07 | 0.04 | (0.35) | (0.09) | (0.10) | (0.58) | (8.22) | (0.16) | (0.16) | (0.43) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | — | 0.03 | 0.07 | 0.04 | (0.35) | (0.09) | (0.10) | (0.58) | (6.88) | (0.16) | (0.16) | (0.43) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | 7.4 | 16.8 | 8.9 | (80.9) | (20.4) | (22.3) | (131.9) | (1,884.6) | (37.7) | (36.5) | (99.6) |
| Earnings Allocation Factor - Diluted - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | — | 229.3 | 229.3 | 222.4 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | 0.03 | 0.07 | 0.04 | (0.35) | (0.09) | (0.10) | (0.58) | (8.22) | (0.16) | (0.16) | (0.43) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | 0.03 | 0.07 | 0.04 | (0.35) | (0.09) | (0.10) | (0.58) | (8.22) | (0.16) | (0.16) | (0.43) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | 0.03 | 0.07 | 0.04 | (0.35) | (0.09) | (0.10) | (0.58) | (6.88) | (0.16) | (0.16) | (0.43) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 78.5 | 74.8 | 78.1 | 82.7 | (66.4) | 86.6 | 176.6 | (44.2) | (1,347.1) | 78.2 | 127.1 | 46.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | — | 83.6 | 84.9 | 89.5 | (57.5) | 95.0 | 184.6 | (35.7) | (1,337.1) | 87.3 | 136.2 | 55.9 |
| Depreciation & Amortization - Supplemental | — | 6.8 | 6.8 | 6.8 | 4.9 | 8.4 | 8.0 | 8.4 | 10.0 | 9.0 | 9.1 | 9.0 |
| Depreciation Expense - Total - Supplemental | — | 6.8 | 6.8 | 6.8 | 4.9 | 8.4 | 8.0 | 8.4 | 10.0 | 9.0 | 9.1 | 9.0 |
| Depreciation, Depletion & Amortization - Total | — | 8.8 | 6.8 | 6.8 | 8.9 | 8.4 | 8.0 | 8.4 | 10.0 | 9.0 | 9.1 | 9.0 |
| Depreciation - Total | — | 8.8 | 6.8 | 6.8 | 8.9 | 8.4 | 8.0 | 8.4 | 10.0 | 9.0 | 9.1 | 9.0 |
| Normalized after Tax Profit | 5.6 | 7.4 | 16.8 | 8.9 | (80.9) | (20.4) | (22.3) | (131.9) | (1,578.5) | (37.7) | (36.5) | (99.6) |
| Normalized Net Income from Continuing Operations | 0.0 | 7.4 | 16.8 | 8.9 | (80.9) | (20.4) | (22.3) | (131.9) | (1,578.5) | (37.7) | (36.5) | (99.6) |
| Normalized Net Income - Bottom Line | 0.0 | 7.4 | 16.8 | 8.9 | (80.9) | (20.4) | (22.3) | (131.9) | (1,578.5) | (37.7) | (36.5) | (99.6) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 43.1 | 74.8 | 78.1 | 82.7 | (91.7) | 86.6 | 176.6 | (44.2) | (1,398.7) | 78.2 | 127.1 | 46.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | — | 83.6 | 84.9 | 89.5 | (82.8) | 95.0 | 184.6 | (35.7) | (1,388.7) | 87.3 | 136.2 | 55.9 |
| Interest Expense | 64.5 | 59.1 | 52.3 | 64.2 | 8.5 | 99.4 | 190.2 | 84.9 | 169.5 | 118.6 | 164.2 | 143.8 |
| Operating Expenses | 597.0 | 590.4 | 776.1 | 556.7 | 561.8 | 521.6 | 519.2 | 267.6 | 2,392.9 | 1,066.2 | 593.4 | 1,118.0 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 30.8 | 16.8 | 41.1 | 17.3 | 53.0 | 16.6 | 25.6 | 35.2 | 942.1 | 31.4 | 36.0 | 36.3 |
| Income before Taxes & Provision for Loan Losses | (21.4) | 15.7 | 25.8 | 18.5 | (100.2) | (12.8) | (13.6) | (129.1) | (1,874.4) | (40.4) | (37.1) | (97.0) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 642.0 | 573.9 | 734.7 | 548.9 | 517.7 | 506.5 | 531.5 | 245.6 | 1,441.5 | 1,043.8 | 547.0 | 1,098.8 |
| Cost of Revenues excluding Depreciation | — | 567.9 | 734.7 | 548.9 | 517.7 | 506.5 | 531.5 | 245.6 | 1,441.5 | 1,043.8 | 547.0 | 1,098.8 |
| DPS - Common - Gross - Issue - By Payable Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | 35.1 | 50.6 | 39.8 | — | — | — | — | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | — | 581.5 | 769.2 | 549.9 | 553.0 | 513.3 | 511.2 | 259.2 | 2,382.9 | 1,057.2 | 584.4 | 1,108.9 |
| Income Available to Common Shares before Depreciation & Amortization | — | 16.2 | 23.6 | 15.7 | (72.0) | (12.1) | (14.3) | (123.5) | (1,874.6) | (28.6) | (27.5) | (90.6) |
| Fixed Charges | 64.5 | 59.1 | 52.3 | 64.2 | 8.5 | 99.4 | 190.2 | 84.9 | 169.5 | 118.6 | 164.2 | 143.8 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.