Last close · 16 Oct 2026
Rs 7.14 -1.24%
Annual · FY2006 – FY2025
Telecard Limited (TELE) income statement
Telecard Limited reported revenue of Rs 11.2 bn for FY2025 (Jul 2024 – Jun 2025), up 3.6% on FY2024. Gross profit came to Rs 2.5 bn, a gross margin of 22.5%. Operating profit was Rs 932.4 mn (an operating margin of 8.3%). Finance cost was Rs 148.6 mn, up 7.4% on FY2024. Tax of Rs 308.7 mn took 46.9% of pre-tax profit. Profit attributable to shareholders was Rs 144.4 mn, up 1,141.9% on FY2024, or Rs 0.43 per share.
| Rs bn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.2 | 10.8 | 5.7 | 4.4 | 3.9 | |||||||||||||||
| Cost of revenue | (8.7) | (8.7) | (3.8) | (2.9) | (2.6) | |||||||||||||||
| Gross profit | 2.5 | 2.1 | 1.8 | 1.6 | 1.3 | |||||||||||||||
| Selling, general & administrative expenses | (1.6) | (1.5) | (1.2) | (1.0) | (0.8) | |||||||||||||||
| Operating profit | 0.9 | 0.6 | 0.6 | 0.9 | 0.8 | |||||||||||||||
| Finance cost | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | |||||||||||||||
| Profit before tax | 0.7 | 0.4 | 0.4 | 0.8 | 0.7 | |||||||||||||||
| Taxation | (0.3) | (0.4) | (0.1) | (0.3) | (0.2) | |||||||||||||||
| Profit after tax | 0.3 | 0.0 | 0.3 | 0.4 | 0.5 | |||||||||||||||
| Profit attributable to shareholders | 0.1 | 0.0 | 0.3 | 0.4 | 0.5 | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) Rs | 0.43 | 0.03 | 0.85 | 1.23 | 1.50 | |||||||||||||||
| EPS – diluted (Rs) Rs | 0.43 | 0.03 | 0.85 | 1.23 | 1.50 | |||||||||||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| EBITDA | 1.2 | 0.8 | 0.8 | 1.1 | 1.0 | |||||||||||||||
| Depreciation & amortisation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||||||||
| Weighted average shares mn | 338.6 | 338.6 | 338.6 | 338.6 | 338.6 | |||||||||||||||
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +3.6% | +89.8% | +28.5% | +14.3% | -0.9% | |||||||||||||||
| Cost of revenue | +0.2% | +125.3% | +34.7% | +11.6% | -5.7% | |||||||||||||||
| Gross profit | +17.5% | +16.0% | +17.3% | +19.6% | +9.8% | |||||||||||||||
| Selling, general & administrative expenses | +8.8% | +22.8% | +22.7% | +16.2% | +18.0% | |||||||||||||||
| Operating profit | +46.7% | +13.3% | -34.2% | +7.1% | +146.8% | |||||||||||||||
| Finance cost | +7.4% | +1.1% | +47.5% | +1.0% | -40.8% | |||||||||||||||
| Profit before tax | +64.2% | -1.7% | -45.8% | +7.2% | +330.5% | |||||||||||||||
| Taxation | -15.6% | +341.7% | -74.9% | +69.8% | -18.4% | |||||||||||||||
| Profit after tax | +907.1% | -89.3% | -23.1% | -16.7% | — | |||||||||||||||
| Profit attributable to shareholders | +1,141.9% | -95.9% | -31.2% | -17.8% | — | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | +1,141.9% | -95.9% | -31.2% | -17.8% | — | |||||||||||||||
| EPS – diluted (Rs) | +1,141.9% | -95.9% | -31.2% | -17.8% | — | |||||||||||||||
| Dividend per share (Rs) | — | — | — | — | — | |||||||||||||||
| EBITDA | +38.0% | +7.4% | -26.5% | +5.2% | +95.4% | |||||||||||||||
| Depreciation & amortisation | +12.0% | -7.1% | +3.1% | -1.6% | +12.4% | |||||||||||||||
| Weighted average shares | — | — | — | — | — | |||||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||||||
| Cost of revenue | (77.5%) | (80.2%) | (67.5%) | (64.4%) | (66.0%) | |||||||||||||||
| Gross profit | 22.5% | 19.8% | 32.5% | 35.6% | 34.0% | |||||||||||||||
| Selling, general & administrative expenses | (14.5%) | (13.8%) | (21.3%) | (22.3%) | (21.9%) | |||||||||||||||
| Operating profit | 8.3% | 5.9% | 9.9% | 19.2% | 20.5% | |||||||||||||||
| Finance cost | (1.3%) | (1.3%) | (2.4%) | (2.1%) | (2.4%) | |||||||||||||||
| Profit before tax | 5.9% | 3.7% | 7.2% | 17.0% | 18.1% | |||||||||||||||
| Taxation | (2.8%) | (3.4%) | (1.5%) | (7.4%) | (5.0%) | |||||||||||||||
| Profit after tax | 3.1% | 0.3% | 5.7% | 9.5% | 13.1% | |||||||||||||||
| Profit attributable to shareholders | 1.3% | 0.1% | 5.0% | 9.4% | 13.1% | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EBITDA | 10.5% | 7.8% | 13.9% | 24.2% | 26.3% | |||||||||||||||
| Depreciation & amortisation | 2.1% | 2.0% | 4.0% | 5.0% | 5.8% | |||||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.
All reported line items 127
| Rs bn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 11.2 | 10.8 | 5.7 | 4.4 | 3.9 |
| Sales of Goods & Services - Net - Unclassified | 11.2 | 10.8 | 5.7 | 4.4 | 3.9 |
| Sales Returns, Allowances & Other Revenue Adjustments | — | — | — | — | — |
| Revenue Taxes | — | — | — | — | — |
| Gross Revenue from Business Activities - Total | — | — | — | — | — |
| Revenue from Financing-Related Operations | — | — | — | — | — |
| Revenue from Business-Related Activities - Other - Total | — | — | — | — | — |
| Business-Related Financing Revenue - Other | — | — | — | — | — |
| Revenue from Business Activities - Total | 11.2 | 10.8 | 5.7 | 4.4 | 3.9 |
| Cost of Operating Revenue | 8.7 | 8.7 | 3.8 | 2.9 | 2.6 |
| Cost of Revenues - Total | 8.7 | 8.7 | 3.8 | 2.9 | 2.6 |
| Cost of Revenues - Unclassified | 8.5 | 8.5 | 3.6 | 2.6 | 2.3 |
| Selling, General & Administrative Expenses - Total | 1.6 | 1.5 | 1.2 | 1.0 | 0.8 |
| Selling, General & Administrative Expenses - Unclassified | 1.4 | 1.4 | — | — | 0.8 |
| Amortization in Cost of Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation in Cost of Revenues | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Depreciation in Selling, General & Administrative Expenses | 0.0 | 0.0 | — | — | 0.0 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | 0.0 | 0.0 | — | — | 0.0 |
| Other Operating Expense/(Income) - Net | (0.0) | 0.0 | 0.1 | (0.3) | (0.3) |
| Other Operating Income - Total | — | — | — | 0.3 | 0.3 |
| Gross Profit - Industrials/Property - Total | 2.5 | 2.1 | 1.8 | 1.6 | 1.3 |
| Operating Expenses - Total | 10.3 | 10.2 | 5.1 | 3.6 | 3.1 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | — | — | — | — | — |
| Selling, General & Administrative Expenses - Other - Total | 0.1 | 0.1 | — | — | — |
| Advertising Expense | — | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | 0.9 | 0.6 | 0.6 | 0.9 | 0.8 |
| Financing Income/(Expense) - Net - Total | (0.2) | (0.2) | (0.2) | (0.1) | (0.1) |
| Interest Expense - Net of (Interest Income) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Other Operating Expense | — | — | — | — | 0.0 |
| Interest Expense - Net of Capitalized Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Operating Provisions - Increase/(Decrease) | — | — | — | — | — |
| Provision for Doubtful Accounts & Write-off | 0.1 | 0.1 | — | — | — |
| Non-Interest Financial Income/(Expense) - Total | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Non-Operating Income/(Expense) - Total | (0.1) | (0.1) | — | — | — |
| Sale of Leased Fixed Assets - Gain/(Loss) | (0.0) | 0.0 | — | — | — |
| Foreign Exchange Gain/(Loss) - Non-Business | — | — | — | — | — |
| Normalized Pre-tax Profit | 0.7 | 0.4 | 0.4 | 0.8 | 0.7 |
| Non-Recurring Income/Expense - Total | — | — | — | — | — |
| Impairment - Tangible & Intangible Fixed Assets | — | — | — | — | — |
| Interest Expense on Capital Financing - Gross | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | 0.3 | 0.4 | 0.1 | 0.3 | 0.2 |
| Income before Taxes | 0.7 | 0.4 | 0.4 | 0.8 | 0.7 |
| Income Taxes | 0.3 | 0.4 | 0.1 | 0.3 | 0.2 |
| Impairment - Goodwill | — | — | — | — | — |
| Income Taxes for the Year - Current | — | — | — | — | — |
| Income Taxes - Deferred | — | — | — | — | — |
| Income Taxes - Other (by Type) | — | — | — | — | — |
| Net Income after Tax | 0.3 | 0.0 | 0.3 | 0.4 | 0.5 |
| Income before Discontinued Operations & Extraordinary Items | 0.3 | 0.0 | 0.3 | 0.4 | 0.5 |
| Net Income before Minority Interest | 0.3 | 0.0 | 0.3 | 0.4 | 0.5 |
| Minority Interest | 0.2 | 0.0 | 0.0 | 0.0 | (0.0) |
| Net Income after Minority Interest | 0.1 | 0.0 | 0.3 | 0.4 | 0.5 |
| Income Available to Common Shares | 0.1 | 0.0 | 0.3 | 0.4 | 0.5 |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | 0.0 | — | — | 0.0 |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 0.1 | 0.0 | 0.3 | 0.4 | 0.5 |
| Income available to Common excluding Extraordinary Items | 0.1 | 0.0 | 0.3 | 0.4 | 0.5 |
| Shares used to calculate Basic EPS - Total mn | 338.6 | 338.6 | 338.6 | 338.6 | 338.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.43 | 0.03 | 0.85 | 1.23 | 1.50 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.43 | 0.03 | 0.85 | 1.23 | 1.50 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.43 | 0.03 | 0.85 | 1.23 | 1.50 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.1 | 0.0 | 0.3 | 0.4 | 0.5 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 338.6 | 338.6 | 338.6 | 338.6 | 338.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.43 | 0.03 | 0.85 | 1.23 | 1.50 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.43 | 0.03 | 0.85 | 1.23 | 1.50 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.43 | 0.03 | 0.85 | 1.23 | 1.50 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 0.1 | 0.0 | 0.3 | 0.4 | 0.5 |
| Diluted Income available to Common excluding Extraordinary Items | 0.1 | 0.0 | 0.3 | 0.4 | 0.5 |
| Shares used to calculate Diluted EPS - Total mn | 338.6 | 338.6 | 338.6 | 338.6 | 338.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.43 | 0.03 | 0.85 | 1.23 | 1.50 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.43 | 0.03 | 0.85 | 1.23 | 1.50 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.43 | 0.03 | 0.85 | 1.23 | 1.50 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.1 | 0.0 | 0.3 | 0.4 | 0.5 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 338.6 | 338.6 | 338.6 | 338.6 | 338.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.43 | 0.03 | 0.85 | 1.23 | 1.50 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.43 | 0.03 | 0.85 | 1.23 | 1.50 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.43 | 0.03 | 0.85 | 1.23 | 1.50 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 0.9 | 0.6 | 0.6 | 0.9 | 0.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 1.2 | 0.8 | 0.8 | 1.1 | 1.0 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | — | — | — | — |
| Depreciation & Amortization - Supplemental | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Depreciation Expense - Total - Supplemental | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization - Total - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Goodwill Amortization - Supplemental | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Depreciation - Total | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Amortization of Intangible Assets including Goodwill - Total | — | — | — | — | — |
| Amortization of Goodwill - Total | — | — | — | — | — |
| Amortization of Intangible Assets excluding Goodwill - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Labor & Related Expenses - Total | — | — | — | — | — |
| Labor & Related Expenses - Supplemental | — | — | — | — | — |
| Auditor Fees | — | — | — | — | — |
| Audit-Related Fees | — | — | — | — | — |
| Tax Fees | — | — | — | — | — |
| Normalized after Tax Profit | 0.3 | 0.0 | 0.3 | 0.4 | 0.5 |
| Normalized Net Income from Continuing Operations | 0.3 | 0.0 | 0.3 | 0.4 | 0.5 |
| Normalized Net Income - Bottom Line | 0.1 | 0.0 | 0.3 | 0.4 | 0.5 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 0.8 | 0.5 | 0.5 | 0.8 | 0.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 1.0 | 0.8 | 0.8 | 1.1 | 1.0 |
| Depreciation of Financial Lease Right-of-Use Assets | — | — | 0.0 | — | — |
| Interest Expense on Financial Lease Liabilities - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Rental/Operating Lease Expense | — | — | — | — | — |
| Advertising Expenses - Supplemental | — | — | — | — | — |
| Interest Expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Operating Expenses | 10.3 | 10.2 | 5.1 | 3.6 | 3.1 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 1.6 | 1.5 | 1.2 | 1.0 | 0.8 |
| Income before Taxes & Provision for Loan Losses | 0.7 | 0.4 | 0.4 | 0.8 | 0.7 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 8.7 | 8.7 | 3.8 | 2.9 | 2.6 |
| Cost of Revenues excluding Depreciation | 8.5 | 8.5 | 3.6 | 2.6 | 2.3 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 0.2 | 0.0 | 0.4 | 0.5 | 0.6 |
| Operating Expenses excluding Non-Cash Charges - Total | 10.0 | 9.9 | 4.9 | 3.4 | 2.9 |
| Income Available to Common Shares before Depreciation & Amortization | 0.4 | 0.2 | 0.5 | 0.6 | 0.7 |
| Fixed Charges | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.