TOMCL The Organic Meat Company Limited
Latest results: FY2026 · Jun 2026
Last close · 16 Oct 2026
Rs 29.40 -1.67%
Financials
The Organic Meat Company Limited (TOMCL) financials
8 years of annual results (FY2019 – FY2026).
The Organic Meat Company Limited (TOMCL) reported revenue of Rs 12.3 bn for FY2026 (Jul 2025 – Jun 2026), down 12.1% from FY2025.
Profit attributable to shareholders was Rs 139.5 mn (EPS Rs 0.71), down 67.5%, a net margin of 1.1%.
No cash dividend was declared for FY2026.
Net debt stood at Rs 382.7 mn.
Return on equity was 2.2%.
Over the last five years revenue grew at a compound 25.7% a year.
At Rs 29.40 (close on 16 Oct 2026) the shares trade at 41.4× earnings (FY2026) and 0.92× book value.
Fundamentals
TOMCL at a glance
Revenue · FY2026
Rs 12.3 bn
▼ 12.1% year on year
Profit attributable to shareholders · FY2026
Rs 139.5 mn
▼ 67.5% year on year
EPS – basic (Rs) · FY2026
Rs 0.71
▼ 71.6% year on year
Dividend per share (Rs) · FY2026
Rs 0.00
Net margin · FY2026
1.1%
-1.9 pts year on year
Debt to equity · FY2026
9.3%
+1.1 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 12.3 bn
- Profit attributable · FY2026
- Rs 139.5 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 7.1 bn
- Equity · FY2026
- Rs 6.3 bn
Financial highlights
TOMCL financial results
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.3 | 14.0 | 11.8 | 6.4 | 4.7 | 3.9 | 3.4 | 2.6 |
| Gross profit | 1.1 | 1.3 | 1.6 | 0.9 | 0.6 | 0.6 | 0.6 | 0.4 |
| Operating profit | 0.3 | 0.5 | 0.8 | 0.3 | 0.2 | 0.4 | 0.4 | 0.1 |
| Profit after tax | 0.1 | 0.4 | 0.5 | 0.7 | 0.4 | 0.3 | 0.3 | 0.2 |
| Profit attributable to shareholders | 0.1 | 0.4 | 0.5 | 0.7 | 0.4 | 0.3 | 0.3 | 0.2 |
| EPS – basic (Rs) Rs | 0.71 | 2.50 | 2.94 | 4.26 | 2.43 | 1.84 | 1.57 | 1.29 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.32 | 0.00 |
| Total assets | 7.1 | 7.0 | 6.2 | 5.8 | 4.3 | 3.6 | 2.7 | 2.6 |
| Total equity | 6.3 | 6.2 | 4.9 | 4.5 | 3.2 | 2.7 | 1.9 | 1.6 |
| Total debt | 0.6 | 0.5 | 0.9 | 1.0 | 0.9 | 0.7 | 0.7 | 0.8 |
| Net cash from operating activities | 0.3 | 0.2 | 1.0 | 0.1 | 0.0 | (0.0) | 0.4 | 0.0 |
| Capital expenditure | (0.7) | (0.5) | (0.6) | (0.1) | (0.2) | (0.5) | (0.3) | (0.1) |
| Free cash flow (operating cash flow − capex) | (0.3) | (0.3) | 0.4 | (0.1) | (0.1) | (0.6) | 0.1 | (0.1) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 15 Oct 2026.