Skip to content
Smart Money

Inv. Banks / Inv. Cos. / Securities Cos.

TRIBL Trust Investment Bank Limited

Latest results: FY2017 · Jun 2017

Last close · 28 Oct 2019

Rs 0.97 -5.83%

Annual · FY2005 – FY2017

Trust Investment Bank Limited (TRIBL) income statement

Trust Investment Bank Limited reported revenue of Rs 56.7 mn for FY2017 (Jul 2016 – Jun 2017), down 24.6% on FY2016. Tax of Rs 1.7 mn took 2.9% of pre-tax profit. Profit attributable to shareholders was Rs 56.9 mn, up 180.6% on FY2016, or Rs 0.60 per share.

TRIBL income statement (annual) (Rs bn)
Rs bn FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 Jul 2009 – Jun 2010 FY2009 Jul 2008 – Jun 2009 FY2008 Jul 2007 – Jun 2008 FY2007 Jul 2006 – Jun 2007 FY2006 Jul 2005 – Jun 2006 FY2005 Jul 2004 – Jun 2005
Revenue 0.1 0.1 0.0 0.1 0.1 0.2 0.6 0.5 0.7 0.9 0.8 0.8 0.4
Operating expenses (0.1) (0.1) (0.1) (0.1) (0.2) (0.2) (0.2) 414.2 374.8 (0.2) (0.2) (0.1) (0.1)
Finance cost — — — — — (0.5) (0.6) (0.7) (0.9) — (0.4) (0.4) (0.2)
Profit before tax 0.1 0.0 0.0 0.0 (0.1) (1.0) 0.1 (904.6) (976.4) 0.1 0.1 0.2 0.2
Taxation (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) 0.2 0.3 0.1 (0.0) (0.0) 0.0
Profit after tax 0.1 0.0 0.0 0.0 (0.1) (1.0) 0.0 (904.4) (976.1) 0.1 0.1 0.2 0.2
Profit attributable to shareholders 0.1 0.0 0.0 0.0 (0.1) (1.0) 0.0 (0.7) (0.7) 0.1 0.1 0.2 0.2
Per share
EPS – basic (Rs) Rs 0.60 0.23 0.19 0.08 (2.16) (18.21) (0.09) (12.16) (12.22) 2.56 1.76 3.45 3.85
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.20 1.04 0.70
TRIBL income statement — year-on-year change (Rs mn)
Rs mn FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 Jul 2009 – Jun 2010 FY2009 Jul 2008 – Jun 2009 FY2008 Jul 2007 – Jun 2008 FY2007 Jul 2006 – Jun 2007 FY2006 Jul 2005 – Jun 2006 FY2005 Jul 2004 – Jun 2005
Revenue -24.6% +75.1% -62.9% +68.8% -71.6% -56.9% +24.2% -32.8% -29.3% +23.0% +1.5% +82.3% —
Operating expenses +20.0% -14.9% -3.2% -30.8% -13.5% +11.2% — — -177,317.9% +19.0% +68.5% +96.0% —
Finance cost — — — — — -10.9% -15.9% -22.6% — — +5.2% +165.8% —
Profit before tax +186.4% +38.4% +136.7% — — -1,973.2% — — -1,476,763.5% -42.8% -47.7% +4.5% —
Taxation +785.4% -76.7% -41.9% +259.8% -80.4% -88.1% — — — -769.3% -34.3% — —
Profit after tax +180.6% +45.2% +189.7% — — -2,839.2% — — -651,808.6% +45.4% -49.0% -10.3% —
Profit attributable to shareholders +180.6% +45.2% +189.7% — — -2,839.2% — — -577.5% +45.4% -49.0% -10.3% —
Per share
EPS – basic (Rs) +164.7% +17.7% +138.0% — — — — — -577.5% +45.4% -49.0% -10.3% —
Dividend per share (Rs) — — — — — — — — — -100.0% +15.4% +49.5% —

Change against the previous fiscal year; shown when the earlier figure is positive.

TRIBL income statement — common size (Rs mn)
Rs mn FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 Jul 2009 – Jun 2010 FY2009 Jul 2008 – Jun 2009 FY2008 Jul 2007 – Jun 2008 FY2007 Jul 2006 – Jun 2007 FY2006 Jul 2005 – Jun 2006 FY2005 Jul 2004 – Jun 2005
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Operating expenses (199.1%) (125.1%) (257.4%) (98.8%) (241.0%) (79.0%) (30.6%) 91,792.6% 55,825.0% (22.3%) (23.0%) (13.9%) (12.9%)
Finance cost — — — — — (208.8%) (101.0%) (149.1%) (129.4%) — (55.1%) (53.2%) (36.5%)
Profit before tax 103.4% 27.2% 34.5% 5.4% (176.6%) (421.9%) 9.7% (200,490.0%) (145,445.3%) 7.0% 15.0% 29.1% 50.8%
Taxation (3.0%) (0.3%) (1.9%) (1.2%) (0.6%) (0.8%) (3.1%) 44.9% 38.9% 8.8% (1.6%) (2.5%) 3.3%
Profit after tax 100.4% 27.0% 32.5% 4.2% (177.2%) (422.8%) 6.6% (200,445.1%) (145,406.4%) 15.8% 13.4% 26.6% 54.0%
Profit attributable to shareholders 100.4% 27.0% 32.5% 4.2% (177.2%) (422.8%) 6.6% (155.5%) (106.5%) 15.8% 13.4% 26.6% 54.0%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.

All reported line items 119
TRIBL income statement — all reported line items (Rs bn)
Rs bn FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 Jul 2009 – Jun 2010 FY2009 Jul 2008 – Jun 2009 FY2008 Jul 2007 – Jun 2008
Interest & Dividend Income - Finance - Total 0.0 0.0 0.0 0.1 0.0 0.1 0.3 0.2 0.2 0.4
Interest Income - Loans/Deposits 0.0 0.0 0.0 0.1 0.0 0.1 0.3 0.2 0.2 0.3
Interest & Dividend Income - Other - Finance — — — — — — — — — 0.1
Net Commission & Fees Income/Expense - Business Revenue 0.0 0.0 — — 0.0 0.0 0.0 — — 0.1
Fees & Commissions Income 0.0 0.0 — — 0.0 0.0 0.0 — — 0.1
Net Income/(Expense) from Operating & Finance Lease - Business Revenue 0.0 0.0 0.0 0.1 0.0 0.1 0.3 0.3 0.5 0.5
Revenue from Business Activities - Total 0.1 0.1 0.0 0.1 0.1 0.2 0.6 0.5 0.7 0.9
Cost of Operating Revenue 0.0 0.0 0.0 0.0 0.1 0.5 0.6 0.7 0.9 0.5
Cost of Financing-Related Operations 0.0 0.0 0.0 0.0 0.1 0.5 0.6 0.7 0.9 0.5
Cost of Revenues - Total — — — — 0.0 — — — — —
Selling, General & Administrative Expenses - Total 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.2 0.2 0.2
Selling, General & Administrative Expenses - Unclassified — — — — 0.0 0.1 0.1 0.1 0.1 0.2
Depreciation in Selling, General & Administrative Expenses — — — — — 0.0 0.0 0.0 0.0 0.0
Amortization of Intangibles in Selling, General & Administrative Expenses — — — — 0.0 0.0 0.0 0.0 0.0 —
Other Operating Expense/(Income) - Net 0.0 0.0 0.0 0.0 0.1 0.0 0.0 (414.3) (374.9) 0.0
Operating Expenses - Total 0.1 0.1 0.0 0.2 0.3 1.3 0.5 (413.3) (373.6) 0.8
Provision & Impairment for Loan Losses (0.0) (0.0) (0.1) 0.1 0.1 0.5 (0.2) 0.2 0.3 0.0
Operating Expenses - before Interest Expenses & Provision for Loan Losses - Total 0.1 0.1 0.1 0.1 0.2 0.2 0.2 (414.2) (374.8) 0.2
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses — — — — 0.1 0.1 0.1 0.1 0.1 —
Selling, General & Administrative Expenses - Other - Total — — — — 0.0 0.0 0.0 0.0 0.0 —
Advertising Expense — — — — 0.0 0.0 0.0 0.0 0.0 —
Rental Expense — — — — 0.0 — — — — —
Operating Profit before Non-Recurring Income/(Expense) (0.1) (0.0) 0.0 (0.1) (0.2) (1.0) 0.0 413.7 374.3 0.2
Financing Income/(Expense) - Net - Total — — — — — 0.0 0.0 (0.0) (0.0) —
Interest Expense - Net of (Interest Income) — — — — — 0.5 0.6 0.7 0.9 —
Other Operating Expense — — — — 0.1 0.0 0.0 (414.3) (374.9) 0.0
Interest Expense - Net of Capitalized Interest — — — — — 0.5 0.6 0.7 0.9 —
Non-Interest Financial Income/(Expense) - Total — — — — — 0.5 0.6 0.7 0.9 —
Non-Interest Financial Income/(Expense) - Other - Net — — — — — 0.5 0.6 0.7 0.9 —
Sale of Tangible & Intangible Fixed Assets - Gain/Loss — — — — 0.0 0.0 0.0 0.0 0.0 —
Other Non-Operating Income/(Expense) - Total 0.1 0.0 0.0 0.1 0.1 0.0 0.0 (1,318.5) (1,350.9) (0.1)
Supplementary Adjustments - Non-Operating - Decrease/(Increase) — — — — — — — — 0.0 —
Normalized Pre-tax Profit 0.1 0.0 0.0 0.0 (0.2) (1.0) 0.1 (904.8) (976.7) 0.1
Non-Recurring Income/Expense - Total 0.0 (0.0) (0.0) 0.0 0.1 — — 0.2 0.3 0.0
Impairment - Tangible & Intangible Fixed Assets — — — — — — — (0.3) (0.3) (0.0)
Impairment - Fixed Assets — — — — — — — (0.3) (0.3) (0.0)
Impairment - Financial Investments 0.0 0.0 0.0 (0.0) (0.1) — — — — —
Non-Recurring Income/(Expense) - Other - Total — — — — — — — (0.0) (0.0) (0.0)
Provision for Income Tax Expense- Unclassified 0.0 0.0 0.0 0.0 — — — — — (0.1)
Income before Taxes 0.1 0.0 0.0 0.0 (0.1) (1.0) 0.1 (904.6) (976.4) 0.1
Income Taxes 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (0.2) (0.3) (0.1)
Income Taxes for the Year - Current — — — — 0.0 0.0 0.0 0.0 0.0 —
Income Taxes - Deferred — — — — — 0.0 0.0 (0.2) (0.3) —
Income Taxes - Other (by Type) — — — — — 0.0 (0.0) 0.0 — —
Net Income after Tax 0.1 0.0 0.0 0.0 (0.1) (1.0) 0.0 (904.4) (976.1) 0.1
After-Tax Adjustments - Other - Income/(Expense) - Total — — — — — — — 903.7 975.4 —
Income before Discontinued Operations & Extraordinary Items 0.1 0.0 0.0 0.0 (0.1) (1.0) 0.0 (0.7) (0.7) 0.1
Net Income before Minority Interest 0.1 0.0 0.0 0.0 (0.1) (1.0) 0.0 (0.7) (0.7) 0.1
Net Income after Minority Interest 0.1 0.0 0.0 0.0 (0.1) (1.0) 0.0 (0.7) (0.7) 0.1
Income Available to Common Shares 0.1 0.0 0.0 0.0 (0.1) (1.1) (0.0) (0.7) (0.7) 0.1
Distribution for Preferred Shares — — — — 0.0 0.0 0.0 0.0 — —
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 0.1 0.0 0.0 0.0 (0.1) (1.1) (0.0) (0.7) (0.7) 0.1
Income available to Common excluding Extraordinary Items 0.1 0.0 0.0 0.0 (0.1) (1.1) (0.0) (0.7) (0.7) 0.1
Shares used to calculate Basic EPS - Total mn 94.6 89.2 72.3 59.4 58.6 58.6 58.6 58.6 58.6 58.6
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 0.60 0.23 0.19 0.08 (2.16) (18.21) (0.09) (12.16) (12.22) 2.56
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 0.60 0.23 0.19 0.08 (2.16) (18.21) (0.09) (12.16) (12.22) 2.56
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 0.60 0.24 0.47 0.02 (3.30) (18.21) (0.09) (16.38) (17.11) 2.29
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 0.1 0.0 0.0 0.0 (0.1) — — — — —
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× — — — — —
Shares used to calculate Basic EPS - Issue Specific mn 94.6 89.2 72.3 59.4 58.6 — — — — —
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 0.60 0.23 0.19 0.08 (2.16) (18.21) (0.09) (12.16) (12.22) 2.56
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 0.60 0.23 0.19 0.08 (2.16) (18.21) (0.09) (12.16) (12.22) 2.56
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 0.60 0.24 0.47 0.02 (3.30) (18.21) (0.09) (16.38) (17.11) 2.29
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dilution Adjustment — — 0.0 — — 0.0 0.0 0.0 0.0 0.0
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 0.1 0.0 0.0 0.0 (0.1) (1.1) (0.0) (0.7) (0.7) 0.1
Diluted Income available to Common excluding Extraordinary Items 0.1 0.0 0.0 0.0 (0.1) (1.1) (0.0) (0.7) (0.7) 0.1
Shares used to calculate Diluted EPS - Total mn 94.6 89.2 82.2 89.2 58.6 58.6 58.6 58.6 58.6 58.6
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 0.60 0.23 0.17 0.05 (2.16) (18.21) (0.09) (12.16) (12.22) 2.56
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 0.60 0.23 0.17 0.05 (2.16) (18.21) (0.09) (12.16) (12.22) 2.56
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 0.60 0.24 0.41 0.01 (3.30) (18.21) (0.09) (16.38) (17.11) 2.29
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 0.1 0.0 0.0 0.0 (0.1) — — — — —
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× — — — — —
Shares used to calculate Diluted EPS - Issue Specific mn 94.6 89.2 82.2 89.2 58.6 — — — — —
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 0.60 0.23 0.17 0.05 (2.16) (18.21) (0.09) (12.16) (12.22) 2.56
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 0.60 0.23 0.17 0.05 (2.16) (18.21) (0.09) (12.16) (12.22) 2.56
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 0.60 0.24 0.41 0.01 (3.30) (18.21) (0.09) (16.38) (17.11) 2.29
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.20
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.08
Earnings before Interest & Taxes (EBIT) (0.1) (0.0) 0.0 (0.1) (0.2) (1.0) 0.0 413.7 374.3 0.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) (0.1) 0.0 0.0 (0.1) (0.2) (1.0) 0.0 413.7 374.3 0.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments — — — — (0.2) (1.0) 0.0 413.7 374.3 —
Depreciation & Amortization - Supplemental — — — — 0.0 0.0 0.0 0.0 0.0 0.0
Depreciation Expense - Total - Supplemental — — — — 0.0 0.0 0.0 0.0 0.0 0.0
Amortization - Total - Supplemental — — — — 0.0 0.0 0.0 0.0 0.0 —
Intangible Amortization - Other - Supplemental — — — — 0.0 0.0 0.0 0.0 0.0 —
Depreciation, Depletion & Amortization - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Depreciation - Total — — — — 0.0 0.0 0.0 0.0 0.0 0.0
Amortization of Intangible Assets including Goodwill - Total — — — — 0.0 0.0 0.0 0.0 0.0 —
Labor & Related Expenses - Total — — — — 0.1 0.1 0.1 0.1 0.1 —
Labor & Related Expenses - Supplemental — — — — 0.1 0.1 0.1 0.1 0.1 —
Auditor Fees — — — — 0.0 0.0 0.0 0.0 0.0 —
Audit-Related Fees — — — — 0.0 0.0 0.0 0.0 0.0 —
Normalized after Tax Profit 0.1 0.0 0.0 0.0 (0.2) (1.0) 0.0 (904.6) (976.4) 0.1
Normalized Net Income from Continuing Operations 0.1 0.0 0.0 0.0 (0.2) (1.0) 0.0 (0.9) (1.0) 0.1
Normalized Net Income - Bottom Line 0.1 0.0 0.0 0.0 (0.2) (1.1) (0.0) (1.0) (1.0) 0.1
Earnings before Interest & Taxes (EBIT) - Normalized 0.1 0.0 0.0 0.0 (0.2) (0.5) 0.6 (904.1) (975.8) 0.1
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 0.1 0.0 0.0 0.0 (0.2) (0.5) 0.6 (904.1) (975.8) 0.1
Rental/Operating Lease Expense — — — — 0.0 0.0 0.0 0.0 0.0 —
Advertising Expenses - Supplemental — — — — 0.0 0.0 0.0 0.0 0.0 —
Interest Expense — — — — — 0.5 0.6 0.7 0.9 —
Revenue after Loan Provisions - Net - Finance 0.0 0.0 0.1 (0.0) (0.1) (0.4) 0.5 (0.1) (0.1) 0.4
Operating Expenses 0.1 0.1 0.0 0.2 0.3 1.3 0.5 (413.3) (373.6) 0.8
Selling, General & Administrative Expenses excluding Research & Development Expenses 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.2 0.2 0.2
Income before Taxes & Provision for Loan Losses 0.1 0.0 (0.1) 0.1 (0.0) (0.5) (0.2) (904.3) (976.1) 0.1
Cost of Revenue including Operation & Maintenance (Utility) - Total 0.0 0.0 0.0 0.0 0.1 0.5 0.6 0.7 0.9 0.5
Cost of Revenues excluding Depreciation 0.0 0.0 0.0 0.0 0.1 0.5 0.6 0.7 0.9 0.5
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.20
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.20
Tax Adjusted Operating Income 0.1 0.0 0.0 0.0 — — 0.4 — — 0.1
Operating Expenses excluding Non-Cash Charges - Total 0.1 0.1 0.0 0.2 0.3 1.3 0.5 (413.3) (373.6) 0.8
Revenue Net of Interest Expense Before Loan Loss Provision 0.1 0.1 0.0 0.1 0.1 0.2 0.6 0.5 0.7 0.9
Income from Earning Assets 0.0 0.0 0.0 0.1 0.0 0.1 0.3 0.2 0.2 0.4
Income Available to Common Shares before Depreciation & Amortization 0.1 0.0 0.0 0.0 (0.1) (1.1) 0.0 (0.7) (0.7) 0.2
Fixed Charges — — — — — 0.5 0.6 0.7 0.9 —
Estimated Tax Rate 0.31× 0.32× 0.33× 0.34× 0.35× 0.35× 0.35× 0.35× 0.35× 0.35×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.20

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.