Last close · 16 Oct 2026
Rs 12.06 +10.04%
Annual · FY2010 – FY2025
Unicap Modaraba (UCAPM) income statement
Unicap Modaraba reported revenue of Rs 1.9 mn for FY2025 (Jul 2024 – Jun 2025), up 1.0% on FY2024. The loss attributable to shareholders was Rs 366,291, or Rs -0.02 per share.
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 1.9 | 1.4 | 1.5 | 1.9 | ||||||||||
| Operating expenses | (2.3) | (2.3) | (2.0) | (2.1) | (2.3) | ||||||||||
| Profit before tax | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | ||||||||||
| Taxation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||
| Profit after tax | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | ||||||||||
| Profit attributable to shareholders | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | ||||||||||
| Per share | |||||||||||||||
| EPS – basic (Rs) Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | ||||||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +1.0% | +36.3% | -4.5% | -23.1% | +406.7% | ||||||||||
| Operating expenses | +0.7% | +12.5% | -4.3% | -6.7% | -38.1% | ||||||||||
| Profit before tax | — | — | — | — | — | ||||||||||
| Taxation | — | — | — | — | — | ||||||||||
| Profit after tax | — | — | — | — | — | ||||||||||
| Profit attributable to shareholders | — | — | — | — | — | ||||||||||
| Per share | |||||||||||||||
| EPS – basic (Rs) | — | — | — | — | — | ||||||||||
| Dividend per share (Rs) | — | — | — | — | — | ||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 |
|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (119.1%) | (119.4%) | (144.6%) | (144.2%) | (118.8%) |
| Profit before tax | (19.1%) | (19.4%) | (44.6%) | (44.2%) | (18.8%) |
| Taxation | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Profit after tax | (19.1%) | (19.4%) | (44.6%) | (44.2%) | (18.8%) |
| Profit attributable to shareholders | (19.1%) | (19.4%) | (44.6%) | (44.2%) | (18.8%) |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.
All reported line items 91
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | — | — | — | — | — |
| Sales of Goods & Services - Net - Unclassified | — | — | — | — | — |
| Revenue from Business-Related Activities - Other - Total | 1.9 | 1.9 | 1.4 | 1.5 | 1.9 |
| Revenue from Business Activities - Total | 1.9 | 1.9 | 1.4 | 1.5 | 1.9 |
| Selling, General & Administrative Expenses - Total | 2.3 | 2.3 | 2.0 | 2.1 | 2.3 |
| Selling, General & Administrative Expenses - Unclassified | — | — | — | — | — |
| Depreciation in Selling, General & Administrative Expenses | — | — | — | — | — |
| Other Operating Expense/(Income) - Net | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Income - Total | — | — | — | — | — |
| Gross Profit - Industrials/Property - Total | 1.9 | 1.9 | 1.4 | 1.5 | 1.9 |
| Operating Expenses - Total | 2.3 | 2.3 | 2.0 | 2.1 | 2.3 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | — | — | — | — | — |
| Selling, General & Administrative Expenses - Other - Total | — | — | — | — | — |
| Advertising Expense | — | — | — | — | — |
| Rental Expense | — | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Financing Income/(Expense) - Net - Total | — | — | — | — | — |
| Non-Interest Financial Income/(Expense) - Total | — | — | — | — | — |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | — |
| Normalized Pre-tax Profit | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Non-Recurring Income/Expense - Total | — | — | — | — | — |
| Impairment - Financial Investments | — | — | — | — | — |
| Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) | — | — | — | — | — |
| Fair Value Adjustments - Financial Investments | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income before Taxes | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Income Taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income Taxes - Other (by Type) | — | — | — | — | — |
| Net Income after Tax | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Income before Discontinued Operations & Extraordinary Items | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Net Income before Minority Interest | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Net Income after Minority Interest | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Income Available to Common Shares | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Income available to Common excluding Extraordinary Items | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Shares used to calculate Basic EPS - Total mn | 23.6 | 18.4 | 20.7 | 23.6 | 23.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 23.6 | 18.4 | 20.7 | 23.6 | 23.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Diluted Income available to Common excluding Extraordinary Items | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Shares used to calculate Diluted EPS - Total mn | 23.6 | 18.4 | 20.7 | 23.6 | 23.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 23.6 | 18.4 | 20.7 | 23.6 | 23.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (0.4) | (0.4) | (0.6) | (0.6) | (0.3) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | — | — | — | — |
| Depreciation & Amortization - Supplemental | — | — | — | — | — |
| Depreciation Expense - Total - Supplemental | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Labor & Related Expenses - Total | — | — | — | — | — |
| Labor & Related Expenses - Supplemental | — | — | — | — | — |
| Auditor Fees | — | — | — | — | — |
| Audit-Related Fees | — | — | — | — | — |
| Normalized after Tax Profit | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Normalized Net Income from Continuing Operations | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Normalized Net Income - Bottom Line | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (0.4) | (0.4) | (0.6) | (0.6) | (0.3) |
| Rental/Operating Lease Expense | — | — | — | — | — |
| Advertising Expenses - Supplemental | — | — | — | — | — |
| Operating Expenses | 2.3 | 2.3 | 2.0 | 2.1 | 2.3 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 2.3 | 2.3 | 2.0 | 2.1 | 2.3 |
| Income before Taxes & Provision for Loan Losses | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 2.3 | 2.3 | 2.0 | 2.1 | 2.2 |
| Income Available to Common Shares before Depreciation & Amortization | (0.4) | (0.4) | (0.6) | (0.6) | (0.3) |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.