Skip to content
Smart Money

Inv. Banks / Inv. Cos. / Securities Cos.

AMSL Al-Mal Securities & Services Limited

Latest results: FY2008 · Jun 2008 Q3 FY2009 · Jan – Mar 2009

Last close · 16 Nov 2009

Rs 0.62 -46.09%

Quarterly · Q1 FY2007 – Q3 FY2009

Al-Mal Securities & Services Limited (AMSL) quarterly income statement

Al-Mal Securities & Services Limited reported revenue of Rs 2.7 mn for Q3 FY2009 (Jan – Mar 2009), down 33.7% on Q3 FY2008. Tax of Rs 16,000 took 0.5% of pre-tax profit. Profit attributable to shareholders was Rs 3.1 mn, up 122.8% on Q3 FY2008, or Rs 0.62 per share.

AMSL income statement (quarterly) (Rs mn)
Rs mn TTM to Mar 2009 Q3 FY2009 Jan – Mar 2009 Q2 FY2009 Oct – Dec 2008 Q1 FY2009 Jul – Sep 2008 Q4 FY2008 Apr – Jun 2008 Q3 FY2008 Jan – Mar 2008 Q2 FY2008 Oct – Dec 2007 Q1 FY2008 Jul – Sep 2007 Q4 FY2007 Apr – Jun 2007
Revenue 25.4 2.7 0.5 9.0 13.2 4.1 9.3 3.4 0.2
Operating expenses (15.7) 0.4 (3.5) (4.5) (8.0) (2.6) (2.6) (1.5) (1.2)
Profit before tax 9.7 3.1 (3.0) 4.5 5.2 1.5 6.7 1.8 (1.0)
Taxation (0.4) (0.0) (0.0) (0.0) (0.4) (0.1) (0.1) (0.1) (0.1)
Profit after tax 9.3 3.1 (3.0) 4.5 4.8 1.4 6.6 1.7 (1.0)
Profit attributable to shareholders 9.3 3.1 (3.0) 4.5 4.8 1.4 6.6 1.7 (1.0)
Per share
EPS – basic (Rs) Rs 1.87 0.62 (0.61) 0.90 0.96 0.28 1.33 0.34 (0.21)
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMSL income statement — year-on-year change (Rs mn)
Rs mn Q3 FY2009 Jan – Mar 2009 Q2 FY2009 Oct – Dec 2008 Q1 FY2009 Jul – Sep 2008 Q4 FY2008 Apr – Jun 2008 Q3 FY2008 Jan – Mar 2008 Q2 FY2008 Oct – Dec 2007 Q1 FY2008 Jul – Sep 2007 Q4 FY2007 Apr – Jun 2007
Revenue -33.7% -94.6% +168.3% +5,897.7% -35.7% +2,686.8% -24.0% —
Operating expenses -114.6% +36.9% +193.1% +584.1% -73.2% +1.1% +35.1% —
Profit before tax +111.6% -145.2% +147.6% — — — -44.4% —
Taxation -80.2% -98.9% -77.9% +363.8% +15.7% -27.9% -47.7% —
Profit after tax +122.8% -145.8% +162.4% — — — -44.2% —
Profit attributable to shareholders +122.8% -145.8% +162.4% — — — -44.2% —
Per share
EPS – basic (Rs) +123.8% -145.7% +162.4% — — — -44.2% —
Dividend per share (Rs) — — — — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

AMSL income statement — common size (Rs mn)
Rs mn Q3 FY2009 Jan – Mar 2009 Q2 FY2009 Oct – Dec 2008 Q1 FY2009 Jul – Sep 2008 Q4 FY2008 Apr – Jun 2008 Q3 FY2008 Jan – Mar 2008 Q2 FY2008 Oct – Dec 2007 Q1 FY2008 Jul – Sep 2007 Q4 FY2007 Apr – Jun 2007
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Operating expenses 14.2% (709.8%) (49.7%) (61.0%) (64.2%) (27.7%) (45.5%) (534.5%)
Profit before tax 114.2% (609.8%) 50.3% 39.0% 35.8% 72.3% 54.5% (434.5%)
Taxation (0.6%) (0.2%) (0.3%) (2.8%) (2.0%) (0.9%) (3.4%) (36.4%)
Profit after tax 113.6% (610.0%) 50.0% 36.2% 33.8% 71.3% 51.1% (470.9%)
Profit attributable to shareholders 113.6% (610.0%) 50.0% 36.2% 33.8% 71.3% 51.1% (470.9%)

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.

All reported line items 70
AMSL income statement — all reported line items (Rs mn)
Rs mn Q3 FY2009 Jan – Mar 2009 Q2 FY2009 Oct – Dec 2008 Q1 FY2009 Jul – Sep 2008 Q4 FY2008 Apr – Jun 2008 Q3 FY2008 Jan – Mar 2008 Q2 FY2008 Oct – Dec 2007 Q1 FY2008 Jul – Sep 2007 Q4 FY2007 Apr – Jun 2007
Interest & Dividend Income - Finance - Total 2.7 0.5 9.0 13.2 4.1 9.3 3.4 2.4
Interest Income - Loans/Deposits 2.5 0.4 8.0 8.8 3.9 8.9 3.2 3.0
Interest & Dividend Income - Other - Finance 0.2 0.1 1.0 4.4 0.2 0.4 0.2 (0.6)
Revenue from Business-Related Activities - Other - Total — — — — — — — (2.2)
Revenue from Business Activities - Total 2.7 0.5 9.0 13.2 4.1 9.3 3.4 0.2
Selling, General & Administrative Expenses - Total (0.4) 3.5 4.5 5.1 3.1 2.6 1.5 —
Other Operating Expense/(Income) - Net — 0.0 0.0 3.0 (0.5) 0.0 0.0 1.2
Other Operating Income - Total — — — — — — — 0.4
Operating Expenses - Total (0.4) 3.5 4.5 8.0 2.6 2.6 1.5 1.2
Operating Expenses - before Interest Expenses & Provision for Loan Losses - Total (0.4) 3.5 4.5 8.0 2.6 2.6 1.5 1.2
Operating Profit before Non-Recurring Income/(Expense) 3.1 (3.0) 4.5 5.2 1.5 6.7 1.8 (1.0)
Other Operating Expense — 0.0 0.0 3.0 (0.5) 0.0 0.0 1.6
Normalized Pre-tax Profit 3.1 (3.0) 4.5 5.2 1.5 6.7 1.8 (1.0)
Provision for Income Tax Expense- Unclassified 0.0 0.0 0.0 0.4 0.1 0.1 0.1 0.1
Income before Taxes 3.1 (3.0) 4.5 5.2 1.5 6.7 1.8 (1.0)
Income Taxes 0.0 0.0 0.0 0.4 0.1 0.1 0.1 0.1
Net Income after Tax 3.1 (3.0) 4.5 4.8 1.4 6.6 1.7 (1.0)
Income before Discontinued Operations & Extraordinary Items 3.1 (3.0) 4.5 4.8 1.4 6.6 1.7 (1.0)
Net Income before Minority Interest 3.1 (3.0) 4.5 4.8 1.4 6.6 1.7 (1.0)
Net Income after Minority Interest 3.1 (3.0) 4.5 4.8 1.4 6.6 1.7 (1.0)
Income Available to Common Shares 3.1 (3.0) 4.5 4.8 1.4 6.6 1.7 (1.0)
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 3.1 (3.0) 4.5 4.8 1.4 6.6 1.7 (1.0)
Income available to Common excluding Extraordinary Items 3.1 (3.0) 4.5 4.8 1.4 6.6 1.7 (1.0)
Shares used to calculate Basic EPS - Total mn 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 0.62 (0.61) 0.90 0.96 0.28 1.33 0.34 (0.21)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 0.62 (0.61) 0.90 0.96 0.28 1.33 0.34 (0.21)
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 0.62 (0.61) 0.90 0.96 0.28 1.33 0.34 (0.21)
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 0.62 (0.61) 0.90 0.96 0.28 1.33 0.34 (0.21)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 0.62 (0.61) 0.90 0.96 0.28 1.33 0.34 (0.21)
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 0.62 (0.61) 0.90 0.96 0.28 1.33 0.34 (0.21)
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dilution Adjustment — 0.0 — 0.0 — — — 0.0
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 3.1 (3.0) 4.5 4.8 1.4 6.6 1.7 (1.0)
Diluted Income available to Common excluding Extraordinary Items 3.1 (3.0) 4.5 4.8 1.4 6.6 1.7 (1.0)
Shares used to calculate Diluted EPS - Total mn 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 0.62 (0.61) 0.90 0.96 0.28 1.33 0.34 (0.21)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 0.62 (0.61) 0.90 0.96 0.28 1.33 0.34 (0.21)
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 0.62 (0.61) 0.90 0.96 0.28 1.33 0.34 (0.21)
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 0.62 (0.61) 0.90 0.96 0.28 1.33 0.34 (0.21)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 0.62 (0.61) 0.90 0.96 0.28 1.33 0.34 (0.21)
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 0.62 (0.61) 0.90 0.96 0.28 1.33 0.34 (0.21)
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) 3.1 (3.0) 4.5 5.2 1.5 6.7 1.8 (1.0)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 3.3 (2.9) 4.7 5.7 1.5 6.9 2.0 (1.0)
Depreciation & Amortization - Supplemental 0.2 0.2 0.2 0.5 — — 0.2 (0.0)
Depreciation Expense - Total - Supplemental 0.2 0.2 0.2 0.4 — — 0.1 (0.0)
Amortization - Total - Supplemental 0.0 0.0 0.0 0.1 — — 0.0 —
Depreciation, Depletion & Amortization - Total 0.2 0.2 0.2 0.5 — 0.2 0.2 0.0
Depreciation - Total 0.2 0.2 0.2 0.4 — 0.1 0.1 (0.0)
Amortization of Intangible Assets including Goodwill - Total 0.0 0.0 0.0 0.1 — 0.0 0.0 —
Normalized after Tax Profit 3.1 (3.0) 4.5 4.8 1.4 6.6 1.7 (1.0)
Normalized Net Income from Continuing Operations 3.1 (3.0) 4.5 4.8 1.4 6.6 1.7 (1.0)
Normalized Net Income - Bottom Line 3.1 (3.0) 4.5 4.8 1.4 6.6 1.7 (1.0)
Earnings before Interest & Taxes (EBIT) - Normalized 3.1 (3.0) 4.5 5.2 1.5 6.7 1.8 (1.0)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 3.3 (2.9) 4.7 5.7 — 6.9 2.0 (1.0)
Operating Expenses (0.4) 3.5 4.5 8.0 2.6 2.6 1.5 1.2
Selling, General & Administrative Expenses excluding Research & Development Expenses (0.4) 3.5 4.5 5.1 3.1 2.6 1.5 —
Income before Taxes & Provision for Loan Losses 3.1 (3.0) 4.5 5.2 1.5 6.7 1.8 (1.0)
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income 3.1 — 4.5 4.8 1.4 6.6 1.7 —
Operating Expenses excluding Non-Cash Charges - Total (0.6) 3.4 4.3 7.5 — 2.4 1.4 1.2
Revenue Net of Interest Expense Before Loan Loss Provision 2.7 0.5 9.0 13.2 4.1 9.3 3.4 0.2
Income from Earning Assets 2.7 0.5 9.0 13.2 4.1 9.3 3.4 2.4
Income Available to Common Shares before Depreciation & Amortization 3.3 (2.9) 4.7 5.3 — 6.8 1.9 (1.0)
Estimated Tax Rate 0.35× 0.35× 0.35× 0.35× 0.35× 0.35× 0.35× 0.35×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.