Skip to content
Smart Money

Inv. Banks / Inv. Cos. / Securities Cos.

AMSL Al-Mal Securities & Services Limited

Latest results: FY2008 · Jun 2008 Q3 FY2009 · Jan – Mar 2009

Last close · 16 Nov 2009

Rs 0.62 -46.09%

Quarterly · Q1 FY2007 – Q3 FY2009

Al-Mal Securities & Services Limited (AMSL) quarterly balance sheet

At the end of Q3 FY2009 (Jan – Mar 2009) Al-Mal Securities & Services Limited had total assets of Rs 237.0 mn, up 55.7% on Q3 FY2008. Shareholders' equity was Rs 177.9 mn (Rs 35.59 per share), 75.1% of total assets.

AMSL balance sheet (quarterly) (Rs mn)
Rs mn Q3 FY2009 Jan – Mar 2009 Q2 FY2009 Oct – Dec 2008 Q1 FY2009 Jul – Sep 2008 Q4 FY2008 Apr – Jun 2008 Q3 FY2008 Jan – Mar 2008 Q2 FY2008 Oct – Dec 2007 Q1 FY2008 Jul – Sep 2007 Q4 FY2007 Apr – Jun 2007
Assets
Cash & short-term investments 0.8 0.9 4.4 1.9 3.8 — 7.8 15.0
Investments 0.3 0.6 0.9 0.9 2.1 — 6.5 7.9
Loans, leases & receivables 69.2 62.4 60.5 49.3 30.0 — 23.8 10.4
Total assets 237.0 230.0 232.2 217.4 152.3 — 148.6 142.5
Liabilities
Borrowings 23.4 23.4 23.4 23.4 23.4 — 23.4 23.4
Total liabilities 59.1 55.2 54.3 44.0 30.6 — 38.3 33.9
Equity
Equity attributable to shareholders 177.9 174.9 177.9 173.4 121.6 — 110.3 108.6
Total equity 177.9 174.9 177.9 173.4 121.6 — 110.3 108.6
Total liabilities & equity 237.0 230.0 232.2 217.4 152.3 — 148.6 142.5
Key figures
Shares outstanding mn 5.0 5.0 5.0 5.0 5.0 — 5.0 5.0
Common equity 177.9 174.9 177.9 173.4 121.6 — 110.3 108.6
Book value per share (Rs) Rs 35.59 34.97 35.58 34.68 24.32 — 22.06 21.72
AMSL balance sheet — year-on-year change (Rs mn)
Rs mn Q3 FY2009 Jan – Mar 2009 Q2 FY2009 Oct – Dec 2008 Q1 FY2009 Jul – Sep 2008 Q4 FY2008 Apr – Jun 2008 Q3 FY2008 Jan – Mar 2008 Q2 FY2008 Oct – Dec 2007 Q1 FY2008 Jul – Sep 2007 Q4 FY2007 Apr – Jun 2007
Assets
Cash & short-term investments -77.6% — -44.2% -87.2% — — — —
Investments -84.8% — -86.4% -88.8% — — — —
Loans, leases & receivables +130.5% — +154.6% +374.3% — — — —
Total assets +55.7% — +56.2% +52.6% — — — —
Liabilities
Borrowings 0.0% — 0.0% 0.0% — — — —
Total liabilities +92.8% — +41.6% +29.7% — — — —
Equity
Equity attributable to shareholders +46.3% — +61.3% +59.7% — — — —
Total equity +46.3% — +61.3% +59.7% — — — —
Total liabilities & equity +55.7% — +56.2% +52.6% — — — —
Key figures
Shares outstanding — — — — — — — —
Common equity +46.3% — +61.3% +59.7% — — — —
Book value per share (Rs) +46.3% — +61.3% +59.7% — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

AMSL balance sheet — common size (Rs mn)
Rs mn Q3 FY2009 Jan – Mar 2009 Q2 FY2009 Oct – Dec 2008 Q1 FY2009 Jul – Sep 2008 Q4 FY2008 Apr – Jun 2008 Q3 FY2008 Jan – Mar 2008 Q2 FY2008 Oct – Dec 2007 Q1 FY2008 Jul – Sep 2007 Q4 FY2007 Apr – Jun 2007
Assets
Cash & short-term investments 0.4% 0.4% 1.9% 0.9% 2.5% — 5.3% 10.5%
Investments 0.1% 0.2% 0.4% 0.4% 1.4% — 4.4% 5.5%
Loans, leases & receivables 29.2% 27.1% 26.1% 22.7% 19.7% — 16.0% 7.3%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% — 100.0% 100.0%
Liabilities
Borrowings 9.9% 10.2% 10.1% 10.7% 15.3% — 15.7% 16.4%
Total liabilities 24.9% 24.0% 23.4% 20.2% 20.1% — 25.8% 23.8%
Equity
Equity attributable to shareholders 75.1% 76.0% 76.6% 79.8% 79.9% — 74.2% 76.2%
Total equity 75.1% 76.0% 76.6% 79.8% 79.9% — 74.2% 76.2%
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% — 100.0% 100.0%
Key figures
Common equity 75.1% 76.0% 76.6% 79.8% 79.9% — 74.2% 76.2%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.

All reported line items 78
AMSL balance sheet — all reported line items (Rs mn)
Rs mn Q3 FY2009 Jan – Mar 2009 Q2 FY2009 Oct – Dec 2008 Q1 FY2009 Jul – Sep 2008 Q4 FY2008 Apr – Jun 2008 Q3 FY2008 Jan – Mar 2008 Q2 FY2008 Oct – Dec 2007 Q1 FY2008 Jul – Sep 2007 Q4 FY2007 Apr – Jun 2007
Cash & Cash Equivalents 0.5 0.3 3.5 1.0 1.7 — 1.4 7.1
Loans & Receivables - Total 69.2 62.4 60.5 49.3 30.0 — 23.8 10.4
Investment Securities - Available for Sale, Held to Maturity & Held for Trading - Total 0.3 0.6 0.9 0.9 2.1 — 6.5 7.9
Trade Accounts & Trade Notes Receivable - Total 69.2 62.4 60.5 49.3 30.0 — 23.8 10.4
Accounts & Notes Receivable - Trade - Gross - Total 77.0 — 68.2 57.0 — — — —
Provision - Doubtful Trade Accounts & Trade Notes Payable - Total 7.7 — 7.7 7.7 — — — —
Investments - Total 0.3 0.6 0.9 0.9 2.1 — 6.5 7.9
Investment Securities - Held for Trading 0.3 0.6 0.9 0.9 2.1 — 6.5 7.9
Investment Securities Available for Sale & Held to Maturity — 0.0 — — 0.0 — — 0.0
Property, Plant & Equipment - Net - Total 3.0 3.1 3.3 2.9 3.0 — 2.9 3.0
Other Assets - Total 3.6 3.1 3.5 3.1 2.3 — 1.1 1.1
Other Assets 3.6 3.1 3.5 3.1 2.3 — 1.1 1.1
Intangible Assets - Total - Net 160.4 160.4 160.5 160.2 113.2 — 113.1 113.1
Total Current Assets 71.2 64.0 66.0 51.9 34.9 — 32.4 25.9
Total Assets 237.0 230.0 232.2 217.4 152.3 — 148.6 142.5
Debt - Total 23.4 23.4 23.4 23.4 23.4 — 23.4 23.4
Debt - Long-Term - Total 23.4 23.4 23.4 23.4 23.4 — 23.4 23.4
Long-Term Debt excluding Capitalized Leases 23.4 23.4 23.4 23.4 23.4 — 23.4 23.4
Debt - Non-Convertible - Long-Term 23.4 23.4 23.4 23.4 23.4 — 23.4 23.4
Dividends Payable 0.1 — 0.1 — — — — —
Payables & Accrued Expenses 35.3 31.5 30.6 20.5 7.0 — 14.7 10.3
Trade Account Payables - Total 31.2 31.5 25.1 20.5 7.0 — 14.7 10.3
Accrued Expenses 4.1 — 2.5 — — — — —
Other Liabilities - Total 0.3 0.3 0.3 0.2 0.3 — 0.3 0.3
Other Payables - Total 0.0 — 3.0 — — — — —
Other Liabilities - 0.3 0.3 0.3 0.2 0.3 — 0.3 0.3
Total Liabilities 59.1 55.2 54.3 44.0 30.6 — 38.3 33.9
Shareholders' Equity - Attributable to Parent Shareholders - Total 177.9 174.9 177.9 173.4 121.6 — 110.3 108.6
Common Equity Attributable to Parent Shareholders 177.9 174.9 177.9 173.4 121.6 — 110.3 108.6
Common Equity - Contributed 50.0 50.0 50.0 50.0 50.0 — 50.0 50.0
Common Stock - Issued & Paid 50.0 50.0 50.0 50.0 50.0 — 50.0 50.0
Equity - Non-Contributed - Reserves & Retained Earnings 127.9 124.9 127.9 123.4 71.6 — 60.3 58.6
Retained Earnings - Total 127.9 124.9 127.9 123.4 71.6 — 60.3 58.6
Common Equity - Total 177.9 174.9 177.9 173.4 121.6 — 110.3 108.6
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 177.9 174.9 177.9 173.4 121.6 — 110.3 108.6
Total Liabilities & Equity 237.0 230.0 232.2 217.4 152.3 — 148.6 142.5
Total Current Liabilities 35.4 31.5 30.7 20.5 7.0 — 14.7 10.3
Common Shares - Issued - Total mn 5.0 5.0 5.0 5.0 5.0 — 5.0 5.0
Common Shares - Outstanding - Total mn 5.0 5.0 5.0 5.0 5.0 — 5.0 5.0
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0
Common Shares - Issued - Issue Specific mn 5.0 5.0 5.0 5.0 5.0 — 5.0 5.0
Common Shares - Outstanding - Issue Specific mn 5.0 5.0 5.0 5.0 5.0 — 5.0 5.0
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× — 1.00× 1.00×
Debt including Finance and Operating Lease Liabilities - Supplemental 23.4 23.4 23.4 23.4 23.4 — 23.4 23.4
Net Debt 22.5 22.5 19.0 21.4 19.6 — 15.5 8.4
Asset Accruals 70.7 63.7 62.5 50.8 33.2 — 31.0 18.8
Cash & Cash Equivalents - Total 0.5 0.3 3.5 1.0 1.7 — 1.4 7.1
Cash & Securities 0.3 0.6 0.9 0.9 2.1 — 6.5 7.9
Cash & Short Term Investments - Total 0.8 0.9 4.4 1.9 3.8 — 7.8 15.0
Debt - including Preferred Equity & Minority Interest - Total 23.4 23.4 23.4 23.4 23.4 — 23.4 23.4
Earning Assets 0.3 0.6 0.9 0.9 2.1 — 6.5 7.9
Invested Assets - Total 0.3 0.6 0.9 0.9 2.1 — 6.5 7.9
Investment Securities 0.3 0.6 0.9 0.9 2.1 — 6.5 7.9
Investments - Permanent — 0.0 — — 0.0 — — 0.0
Net Book Capital 200.4 197.3 196.9 194.8 141.2 — 125.8 117.0
Net Operating Assets 200.4 197.3 196.9 194.8 141.2 — 125.8 117.0
Shareholders Equity - Common 177.9 174.9 177.9 173.4 121.6 — 110.3 108.6
Tangible Total Equity 17.5 14.4 17.4 13.2 8.4 — (2.8) (4.5)
Tangible Book Value 17.5 14.4 17.4 13.2 8.4 — (2.8) (4.5)
Total Book Capital 201.3 198.2 201.2 196.7 145.0 — 133.6 131.9
Total Capital 201.3 198.2 201.2 196.7 145.0 — 133.6 131.9
Total Long Term Capital 201.6 198.5 201.5 196.9 145.3 — 133.9 132.2
Trading Account 0.3 0.6 0.9 0.9 2.1 — 6.5 7.9
Book Value excluding Other Equity 177.9 174.9 177.9 173.4 121.6 — 110.3 108.6
Income Taxes - Payable - Long-Term & Short-Term — 0.0 — 0.0 — — — 0.0
Cash & Short Term Investments - Net of Debt (22.5) (22.5) (19.0) (21.4) (19.6) — (15.5) (8.4)
Interest Bearing Liabilities - Total 23.4 23.4 23.4 23.4 23.4 — 23.4 23.4
Net Debt Including Preferred Equity & Minority Interest 22.5 22.5 19.0 21.4 19.6 — 15.5 8.4
Other Short-Term & Long-Term Assets - Total 1.1 0.7 1.1 0.7 1.1 — 0.8 0.6
Other Short-Term & Long-Term Liabilities - Total 0.3 0.3 0.3 0.2 0.3 — 0.3 0.3
Tangible Book Value excluding Other Equity 17.5 14.4 17.4 13.2 8.4 — (2.8) (4.5)
Total Debt Excluding Islamic 23.4 23.4 23.4 23.4 23.4 — 23.4 23.4
Trade Accounts & Trade Notes Receivable - Net - Total 69.2 62.4 60.5 49.3 30.0 — 23.8 10.4
Total Available Funds 201.6 198.5 201.5 196.9 145.3 — 133.9 132.2
Provision for Doubtful Accounts & Notes Receivable - Total 7.7 — 7.7 7.7 — — — —
Cash in Hand & with Banks - Total 0.5 0.3 3.5 1.0 1.7 — 1.4 7.1
Current Assets excluding Cash & Short Term Investments - Total 70.4 63.2 61.7 50.0 31.1 — 24.5 11.0

Every line the company reported, in the original order and wording, without regrouping or signs changed.